VMI Income Statement (2009-2025) | VMI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 498.81M434.01M-1267.23M339.82M448.01M34.83M558.54M567.95M668.61M672.19M752.73M717.35M767.32M729.84M815.04M819.63M878.66M778.03M827.89M751.74M842.60M765.67M763.14M670.40M682.12M632.58M633.83M596.61M640.25M610.25M674.58M637.47M712.74M680.78M714.98M698.68M682.40M678.69M697.36M692.14M700.87M690.34M683.63M674.20M688.81M733.97M798.38M774.89M894.63M868.78M963.28M980.82M1,135.53M1,097.38M1,131.52M1,062.48M1,046.30M1,050.30M1,015.53M977.83M1,039.74M1,020.17M1,037.29M969.31M1,050.55M1,045.98M1,038.26M
Cost of Revenue (Quarter) 354.13M297.65M-901.46M248.64M20.62M395.31M1,231.16M46.46M500.63M51.34M352.02M482.71M567.92M488.74M395.64M55.10M563.31M499.19M2,196.72M497.84M622.12M515.22M581.98M459.54M51.40M48.14M455.65M435.64M418.07M46.22M509.44M472.87M529.46M517.18M544.69M529.44M507.41M514.35M537.77M527.51M522.70M517.05M517.03M487.95M504.87M543.22M593.80M570.33M664.98M641.38M740.99M731.63M842.93M811.90M832.56M753.90M716.90M735.18M732.59M671.61M719.46M718.48M724.27M678.21M729.38M727.73M728.84M
Gross Profit (Quarter) 144.68M136.36M122.66M100.73M128.65M132.52M157.68M136.49M167.98M167.39M194.94M186.31M199.40M192.40M224.34M235.37M261.47M225.56M222.82M206.98M220.48M199.50M181.16M165.45M169.55M156.75M129.28M160.97M175.12M155.02M165.13M164.60M183.28M163.59M170.29M169.24M175.00M164.34M149.70M164.63M178.18M173.29M166.59M186.25M183.94M190.75M204.58M204.55M229.65M227.40M222.28M249.19M292.60M285.48M298.96M308.58M329.40M315.11M282.94M306.22M320.28M301.69M313.02M291.10M321.17M318.25M309.42M
Operating items
Selling, General & Administrative (Quarter) 75.27M73.62M75.13M69.08M91.34M85.38M95.36M91.19M99.36M95.36M117.59M103.50M102.04M102.02M112.60M117.18M117.21M115.66M122.11M108.13M115.70M111.70M114.87M107.77M115.55M104.54M119.51M98.60M103.31M101.78M107.17M99.95M104.83M103.50M106.41M105.28M111.33M110.20M113.41M110.03M116.70M112.22M115.83M119.35M123.86M129.27M150.44M127.34M147.02M151.21M165.03M154.34M173.88M175.51M189.24M190.12M195.66M194.28M188.36M174.66M172.97M175.96M193.03M162.79M191.67M176.79M186.38M
Restructuring Costs (Quarter) 4.18M31.03M8.88M4.57M6.51M
Other Operating Expenses (Quarter) 29.58M-6.08M2.99M1.70M
Operating Expenses (Quarter) 75.27M73.62M75.13M69.08M91.34M85.38M95.36M91.19M99.36M95.36M117.59M103.50M102.04M102.02M112.60M117.18M117.21M115.66M122.11M108.13M115.70M111.70M114.87M107.77M115.55M104.54M119.51M98.60M103.31M101.78M107.17M99.95M104.83M103.50M106.41M105.28M111.33M110.20M113.41M110.03M116.70M112.22M115.83M119.35M123.86M129.27M150.44M127.34M147.02M151.21M165.03M154.34M173.88M175.51M189.24M190.12M195.66M198.46M219.39M174.66M172.97M175.96M193.03M162.79M200.55M181.36M192.89M
Operating Income (Quarter) 69.42M62.73M47.53M31.65M37.30M47.14M62.32M45.30M68.62M72.03M77.36M82.82M97.35M90.38M111.74M118.19M144.26M109.90M100.71M98.85M104.78M87.80M66.29M57.68M54.00M37.01M-17.00M62.37M71.81M53.24M57.96M64.66M78.45M60.09M13.12M63.96M63.67M38.36M46.18M54.60M61.47M61.06M50.77M66.89M43.44M61.48M54.14M77.21M82.62M76.19M50.75M94.84M118.72M109.97M109.72M118.47M133.73M-24.19M63.55M131.55M147.31M125.73M119.99M128.31M29.28M141.46M-219.74M
EBIT (Quarter) 69.42M62.73M47.53M31.65M37.30M47.14M62.32M45.30M68.62M72.03M77.36M82.82M97.35M90.38M111.74M118.19M144.26M109.90M100.71M98.85M104.78M87.80M66.29M57.68M54.00M37.01M-17.00M62.37M71.81M53.24M57.96M64.66M78.45M60.09M13.12M63.96M63.67M38.36M46.18M54.60M61.47M61.06M50.77M66.89M43.44M61.48M54.14M77.21M82.62M76.19M50.75M94.84M118.72M109.97M109.72M118.47M133.73M-24.19M63.55M131.55M147.31M125.73M119.99M128.31M29.28M141.46M-219.74M
Non-operating items
Non Operating Investment Income (Quarter) -0.17M0.25M1.07M-1.99M2.83M1.52M0.40M1.21M-2.31M2.51M0.90M1.34M-0.11M1.18M0.49M0.36M-1.06M-2.34M-0.90M0.93M1.19M0.94M-0.34M1.77M
Interest & Investment Income (Quarter) 0.28M0.37M0.52M0.36M1.09M1.73M1.66M1.79M2.00M3.14M2.35M2.08M1.91M2.09M-29.43M1.35M1.85M1.56M1.71M1.74M1.58M1.48M1.25M0.87M0.62M0.91M0.90M0.81M0.71M0.77M0.82M0.93M0.97M1.31M1.53M1.27M1.45M1.00M0.95M0.81M1.04M0.97M1.13M1.04M0.46M0.43M0.44M0.31M0.19M0.40M0.30M0.23M0.28M0.51M1.00M0.83M0.56M3.19M1.65M1.78M1.50M2.08M1.82M3.39M1.57M1.59M1.64M
Other Non Operating Income (Quarter) 1.61M2.11M0.42M-0.08M0.05M0.06M0.65M0.39M0.50M-1.67M-1.87M1.58M-1.98M1.31M-0.56M1.56M0.12M-0.58M1.28M-5.81M1.90M-2.34M2.17M1.02M-0.03M-1.23M2.88M-1.68M1.25M0.88M15.93M1.04M-0.19M0.35M-3.77M-0.97M1.59M1.43M0.42M1.01M0.16M0.77M0.27M1.81M-0.69M0.23M1.72M3.45M4.20M2.64M2.50M3.64M2.07M2.82M4.27M-2.38M-2.38M0.17M-6.49M1.43M0.53M-2.31M0.52M-2.73M2.38M1.19M-11.90M
Non Operating Income (Quarter) -2.08M2.11M-3.78M-5.68M0.05M0.06M18.74M0.39M-8.28M-6.20M17.93M1.58M-7.49M1.31M-6.34M-5.28M0.12M-7.17M-24.75M-5.81M-4.82M-2.34M61.30M1.02M-0.03M-11.45M-38.45M-11.92M1.25M0.88M5.62M-9.33M-10.04M0.35M26.33M-10.95M1.59M1.43M50.28M-5.22M-7.41M0.77M-29.98M1.81M-0.69M-8.89M29.26M-6.35M4.20M-7.50M31.52M-8.46M2.07M2.82M-77.90M-2.38M-12.80M0.17M33.24M-13.12M-15.07M-13.38M38.04M-10.29M-3.67M-2.96M-28.57M
Net income details
EBT (Quarter) 67.33M61.62M-22.46M25.97M30.01M40.45M56.56M39.21M36.20M65.83M138.43M62.70M68.13M85.35M105.41M23.52M39.53M36.59M195.85M14.88M34.86M39.52M58.14M48.45M43.36M25.57M-24.36M50.44M62.64M43.79M63.58M55.32M68.41M50.56M54.17M53.01M49.09M16.08M35.15M49.38M54.07M53.23M43.18M57.43M35.62M52.59M23.65M70.86M77.76M20.91M104.06M60.82M62.21M100.77M-154.99M73.15M43.87M31.91M45.17M86.21M94.73M78.52M-119.73M23.04M78.14M126.58M148.96M
Tax Provisions (Quarter) 19.27M20.34M13.25M9.45M11.68M15.69M15.08M13.29M24.53M25.12M38.94M27.03M30.79M27.93M31.84M34.97M47.17M40.46M30.45M32.94M26.12M23.29M7.30M11.77M13.92M12.02M4.91M16.27M19.20M18.02M16.01M15.36M27.80M21.16M16.05M12.53M14.40M10.78M9.58M12.30M17.35M13.06M14.60M6.31M12.60M14.97M8.09M8.55M25.41M16.08M6.34M23.12M29.59M33.28M26.60M31.84M37.79M15.46M-1.68M29.99M40.96M29.72M11.24M20.36M35.27M22.87M-54.64M
Profit After Tax (Quarter) 44.23M41.37M31.48M16.52M19.13M27.73M38.90M25.92M47.99M42.06M117.95M52.59M59.07M58.44M66.73M78.14M91.05M58.82M63.84M56.56M65.85M25.29M41.58M31.51M29.44M13.55M-28.91M34.17M43.44M29.52M71.26M39.96M47.32M36.67M-1.63M40.48M34.68M6.99M25.57M37.08M40.67M40.16M34.20M42.94M23.01M40.23M36.45M55.36M62.66M52.25M27.81M62.91M77.21M72.93M40.28M74.54M89.38M-50.31M34.08M87.82M99.72M82.63M78.51M87.26M-4.02M101.09M168.71M
Equity Income (Quarter) -0.07M0.08M0.17M0.11M0.81M1.07M0.45M0.95M1.20M2.35M3.55M1.69M2.09M1.54M0.82M0.20M0.27M0.07M0.29M0.55M-0.03M-0.00M0.06M-0.25M-0.56M-0.02M-0.02M-0.82M-0.20M-0.20M-0.20M-0.02M-0.02M-0.02M-0.02M-0.56M-0.02M-0.02M0.51M
Net Income - Minority (Quarter) -57.10M-54.62M-22.82M-31.61M-32.82M-49.06M-48.57M-46.04M-46.77M-49.10M-38.09M-39.10M-39.10M-38.44M-38.20M-39.76M-38.96M-40.12M-37.66M-76.53M-75.76M-52.95M-45.27M-44.48M-45.41M-22.72M-25.87M-27.23M-25.77M-25.29M-26.86M
Income from Non-Controlling Interests (Quarter) 0.98M0.89M1.49M0.17M2.02M1.80M2.04M1.26M2.16M2.27M3.22M0.26M1.18M1.71M1.69M0.57M1.75M2.40M-2.75M0.58M1.88M1.73M1.16M0.77M1.57M1.48M1.40M1.20M1.42M1.35M1.19M0.98M1.66M1.46M1.98M1.20M1.72M2.54M0.49M0.97M0.95M2.12M1.66M-0.21M0.15M0.89M0.63M-0.01M0.55M0.60M0.96M0.59M1.10M0.82M0.88M-2.19M-0.58M-1.29M-1.88M0.61M1.43M-0.46M0.78M-0.60M0.73M2.06M1.22M
Income from Continuing Operations (Quarter) 48.07M41.28M-35.71M16.52M18.33M24.75M41.47M25.92M11.67M40.71M99.49M35.67M37.34M57.42M73.57M-11.45M-7.64M-3.87M165.40M-18.05M8.74M16.23M50.84M36.67M29.44M13.55M-29.27M34.17M43.44M25.77M47.57M39.96M40.60M29.40M38.12M40.48M34.68M5.30M25.57M37.08M36.72M40.16M28.58M51.12M23.01M37.62M15.56M62.32M52.34M4.83M97.71M37.70M32.63M67.49M-181.59M41.31M6.08M16.45M46.85M56.22M53.77M48.80M-130.97M2.68M42.86M103.70M203.61M
Consolidated Net Income (Quarter) 48.07M41.28M-35.71M16.52M18.33M24.75M41.47M25.92M11.67M40.71M99.49M35.67M37.34M57.42M73.57M-11.45M-7.64M-3.87M12.01M-18.05M8.74M16.23M50.84M36.67M29.44M13.55M-29.27M34.17M43.44M25.77M47.57M39.96M40.60M29.40M38.12M40.48M34.68M5.30M25.57M37.08M36.72M40.16M28.58M51.12M23.01M37.62M15.56M62.32M52.34M4.83M97.71M37.70M32.63M67.49M-181.59M41.31M6.08M16.45M46.85M56.22M53.77M48.80M-130.97M2.68M42.86M103.70M203.61M
Income towards Parent Company (Quarter) 48.07M41.28M-35.71M16.52M18.33M24.75M41.47M25.92M11.67M40.71M99.49M35.67M37.34M57.42M16.47M-11.45M-7.64M-58.50M-10.81M-49.67M-24.08M-32.84M2.27M36.67M29.44M-32.49M-76.04M-14.93M5.35M-13.33M8.47M1.52M2.41M-10.36M-0.83M0.36M-2.98M-71.23M-50.19M-15.87M-8.56M-4.32M-16.82M28.40M-2.85M10.39M-10.21M37.03M25.48M4.83M97.71M37.70M32.63M67.49M-181.59M41.31M6.08M16.45M46.85M56.22M53.77M48.80M-130.97M2.68M42.86M103.70M203.61M
Net Income towards Common Stockholders (Quarter) 48.07M41.28M-35.71M16.52M17.11M25.93M34.87M25.61M45.83M42.14M114.73M52.33M59.98M56.73M65.04M77.57M89.56M56.49M54.87M55.98M63.98M23.56M40.46M30.74M27.87M12.07M-30.56M32.97M42.03M28.17M70.06M38.98M45.66M35.21M-3.61M39.28M32.96M4.45M17.66M36.10M39.72M38.05M32.54M42.93M22.61M39.34M35.81M55.01M62.11M51.65M26.86M62.31M76.11M72.11M-181.59M41.31M89.38M-49.03M28.59M87.82M53.77M83.07M77.65M87.26M42.86M103.70M203.61M
Additional items
EPS (Basic) (Quarter) 1.701.561.150.630.660.991.340.981.741.604.351.982.272.142.452.923.372.122.062.102.400.931.671.291.190.52-1.341.451.861.253.121.732.031.56-0.161.741.470.200.801.651.831.761.522.001.061.851.692.602.932.441.262.933.573.381.893.504.25-2.341.404.354.944.133.882.165.2510.29
EPS (Weighted Average and Diluted) (Quarter) 1.691.531.140.620.650.981.320.971.721.594.331.962.242.122.432.042.082.380.921.661.281.190.52-1.341.451.851.243.101.722.011.55-0.161.721.460.200.801.641.821.751.511.991.061.841.682.572.892.401.242.903.533.341.853.474.21-2.341.384.324.914.113.851.10
Shares Outstanding (Weighted Average) (Quarter) 25.93M25.96M25.95M26.03M26.09M26.08M26.10M26.27M26.33M26.32M26.33M26.40M26.43M26.50M26.47M26.58M26.61M26.66M26.64M26.71M26.62M26.21M25.72M23.87M23.34M23.06M23.29M22.70M22.65M22.60M22.47M22.49M22.50M22.52M22.61M22.44M22.21M22.31M21.89M21.81M21.56M21.66M21.45M21.31M21.36M21.32M21.18M21.19M21.18M21.19M21.28M0.02M0.02M21.31M21.27M21.15M21.08M20.96M20.19M20.18M20.09M19.81M19.74M19.80M
Shares Outstanding (Diluted Average) (Quarter) 26.22M26.40M26.42M26.43M26.40M26.54M26.56M26.58M26.68M26.72M26.75M26.90M25.51M25.93M23.98M23.45M23.53M23.41M22.82M22.75M22.74M22.66M22.70M22.75M22.74M22.80M22.57M22.57M22.45M
EBITDA (Quarter) 69.42M62.73M47.53M31.65M37.30M47.14M62.32M45.30M68.62M72.03M77.36M82.82M97.35M90.38M111.74M118.19M144.26M109.90M100.71M98.85M104.78M87.80M66.29M57.68M54.00M37.01M-17.00M62.37M71.81M53.24M57.96M64.66M78.45M60.09M13.12M63.96M63.67M38.36M46.18M54.60M61.47M61.06M50.77M66.89M43.44M61.48M54.14M77.21M82.62M76.19M50.75M94.84M118.72M109.97M109.72M118.47M133.73M-24.19M63.55M131.55M147.31M125.73M119.99M128.31M29.28M141.46M-219.74M
Interest Expenses (Quarter) 3.98M3.59M3.91M5.96M8.43M8.49M8.07M8.27M10.78M7.67M9.46M7.81M7.42M8.43M7.97M8.19M8.03M8.15M8.14M8.20M8.30M8.72M11.57M11.13M11.23M11.12M11.14M11.05M11.12M11.10M11.13M11.30M10.82M11.19M11.33M11.07M11.79M10.95M10.42M9.88M10.12M9.98M10.18M10.01M10.10M10.45M10.51M10.00M10.44M11.03M11.15M11.26M11.39M11.63M13.26M13.11M14.92M13.47M15.31M16.22M15.85M14.31M12.34M10.12M10.54M9.74M10.15M
Tax Rate (Quarter) 28.61%33.00%-58.99%36.38%38.93%38.80%26.67%33.89%67.77%38.16%28.13%43.11%45.19%32.72%30.21%148.66%119.32%110.59%15.55%221.30%74.93%58.94%12.55%24.30%32.10%47.01%-20.17%32.26%30.65%41.15%25.18%27.77%40.64%41.86%29.62%23.64%29.35%67.01%27.25%24.91%32.09%24.54%33.81%10.99%35.38%28.46%34.21%12.06%32.68%76.90%6.10%38.02%47.56%33.02%-17.16%43.53%86.15%48.44%-3.72%34.78%43.24%37.86%-9.39%88.37%45.15%18.07%-36.68%