|
Amortization - Intangibles
|
0.56M | 0.89M | 1.79M | 1.28M | 0.40M | | | | | | |
|
Research & Development
|
22.22M | 6.97M | 9.00M | 13.74M | 19.04M | 23.56M | 31.93M | 44.98M | 54.23M | 63.81M | 101.64M |
|
Selling, General & Administrative
|
1.24M | 5.03M | 4.85M | 5.33M | 7.12M | 9.13M | 10.73M | 10.70M | 16.12M | 37.02M | 49.28M |
|
Operating Expenses
|
23.47M | 12.00M | 13.85M | 19.07M | 26.16M | 32.69M | 42.66M | 55.68M | 70.36M | 100.83M | 150.92M |
|
Operating Income
|
-23.47M | -12.00M | -13.85M | -19.07M | -26.16M | -32.69M | -42.66M | -55.68M | -70.36M | -100.83M | -150.92M |
|
EBIT
|
-23.47M | -12.00M | -13.85M | -19.07M | -26.16M | -32.69M | -42.66M | -55.68M | -70.36M | -100.83M | -150.92M |
|
Interest & Investment Income
|
-0.07M | -0.09M | -0.02M | 0.00M | 3.24M | 7.05M | 3.23M | 0.70M | 1.59M | 15.02M | 40.94M |
|
Other Non Operating Income
|
1.58M | -11.41M | -0.88M | -1.51M | 4.10M | 6.91M | 3.17M | 0.69M | 1.49M | 14.93M | 40.96M |
|
Non Operating Income
|
1.58M | -11.41M | -0.88M | -1.51M | 4.10M | 6.91M | 3.17M | 0.69M | 1.49M | 14.93M | 40.96M |
|
EBT
|
-23.54M | -12.09M | -13.87M | -19.07M | -22.93M | -25.64M | -39.43M | -54.98M | -68.77M | -85.81M | -109.98M |
|
Profit After Tax
|
-21.88M | -23.40M | -14.73M | -20.58M | -22.06M | -25.78M | -39.49M | -54.99M | -68.87M | -85.89M | -109.96M |
|
Income from Continuing Operations
|
-23.54M | -12.09M | -13.87M | -19.07M | -22.93M | -25.64M | -39.43M | -54.98M | -68.77M | -85.81M | -109.98M |
|
Consolidated Net Income
|
-23.54M | -12.09M | -13.87M | -19.07M | -22.93M | -25.64M | -39.43M | -54.98M | -68.77M | -85.81M | -109.98M |
|
Income towards Parent Company
|
-23.54M | -12.09M | -13.87M | -19.07M | -22.93M | -25.64M | -39.43M | -54.98M | -68.77M | -85.81M | -109.98M |
|
Net Income towards Common Stockholders
|
-23.54M | -12.09M | -13.87M | -19.07M | -22.93M | -25.64M | -39.43M | -54.98M | -68.77M | -85.81M | -109.98M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
8.65M | 9.68M | 20.17M | 28.50M | 71.46M | 72.26M | 72.95M | 78.23M | 76.69M | 100.03M | 111.44M |
|
EBITDA
|
-21.88M | -23.41M | -14.73M | -20.59M | -22.47M | -25.34M | -39.56M | -55.48M | -69.42M | -85.18M | -110.36M |
|
Shares Outstanding
|
6.00M | 9.68M | 20.82M | 35.82M | 71.74M | 72.41M | 73.22M | 78.25M | 78.26M | 100.11M | 111.57M |