|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | | | | 1.28M | | | | 1.26M | | | | 1.52M | | | | 1.73M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.79M | 30.27M | 28.68M | 15.57M | 13.27M | 20.20M | 15.30M | 10.75M | 7.62M | 5.29M | 2.90M | 6.19M | 3.17M | 1.16M | 11.31M | 9.05M | 6.70M | 4.29M | 5.02M | 1.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.15M | 0.15M | 0.06M | 0.03M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.15M | 0.15M | 0.06M | 0.03M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | 0.30M | 0.41M | 0.64M | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.90M | 0.86M | 0.72M | 0.52M | 0.79M | 0.31M | 0.79M | 0.62M | 0.91M | 0.26M | 0.64M | 0.94M | 0.91M | 0.09M | 0.59M | 0.88M | 0.71M | 0.56M | 0.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.30M | 31.17M | 29.53M | 26.91M | 24.36M | 21.61M | 17.05M | 11.70M | 8.30M | 6.24M | 3.94M | 7.28M | 4.78M | 2.10M | 12.13M | 9.68M | 7.59M | 6.04M | 6.60M | 3.23M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.65M | 0.66M | 0.69M | 0.76M | 0.74M | 0.90M | 0.42M | 0.81M | 0.74M | 0.67M | 0.60M | 0.55M | 0.48M | 0.42M | 0.36M | 0.30M | 0.25M | 0.21M | 0.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.52M | 0.14M | 0.14M | 0.14M | 0.30M | 0.14M | 0.14M | 0.14M | 0.14M | 0.10M | 0.10M | 0.00M | 0.10M | 0.14M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 3.92M | 3.76M | 3.64M | 3.55M | 3.46M | 3.27M | -5.35M | 2.87M | 2.64M | 2.41M | 2.19M | 1.97M | 1.74M | 2.52M | 2.30M | 2.10M | 0.92M | 0.79M | 0.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.88M | 35.09M | 33.30M | 30.55M | 27.91M | 25.08M | 20.31M | 6.35M | 11.16M | 8.88M | 6.35M | 9.47M | 6.75M | 3.84M | 14.65M | 11.98M | 9.69M | 6.96M | 7.39M | 3.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.60M | 0.41M | 0.13M | 0.44M | 0.24M | 0.33M | 0.49M | 0.43M | 0.47M | 0.63M | 1.12M | 0.42M | 0.93M | 1.64M | 0.67M | 0.58M | 0.67M | 1.02M | 0.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.60M | 0.41M | 0.13M | 0.44M | 0.24M | 0.33M | 0.49M | 0.43M | 0.47M | 0.63M | 1.12M | 0.42M | 0.93M | 1.64M | 0.67M | 0.58M | 0.67M | 1.02M | 0.62M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.93M | 0.43M | 0.67M | 0.46M | 0.65M | 0.61M | 0.79M | 0.28M | 0.73M | 0.54M | 0.40M | 0.36M | 1.01M | 1.23M | 0.73M | 0.23M | 0.82M | 0.42M | 0.74M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.05M | | 0.33M | 0.19M | 0.10M | 0.08M | 0.06M | 0.20M | 0.06M | 0.01M | 0.01M | 0.02M | 0.04M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.48M | 0.48M | 0.49M | 0.49M | 0.49M | 0.49M | 0.50M | 0.50M | 0.51M | 0.51M | 0.51M | 0.52M | 0.52M | 0.52M | 0.53M | 0.53M | 0.45M | 0.32M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 2.01M | 1.38M | 1.28M | 1.39M | 1.38M | 3.67M | 1.77M | 1.60M | 1.70M | 1.86M | 2.03M | 2.41M | 2.94M | 3.74M | 2.14M | 2.45M | 2.48M | 2.79M | 1.90M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.70M | 1.61M | 1.51M | 1.41M | 1.31M | 1.21M | 1.10M | 1.00M | 0.89M | 0.78M | 0.66M | 0.54M | 0.42M | 0.30M | 0.17M | 0.04M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.88M | 3.80M | 3.09M | 2.89M | 2.90M | 2.79M | 4.98M | 2.98M | 2.71M | 2.70M | 2.75M | 2.81M | 3.07M | 3.48M | 4.16M | 2.44M | 2.62M | 2.52M | 8.48M | 6.19M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.21M | 31.29M | 30.21M | 27.65M | 25.01M | 22.29M | 15.33M | 11.78M | 8.46M | 6.18M | 3.60M | 6.66M | 3.68M | 0.36M | 10.49M | 9.54M | 7.07M | 4.44M | -1.10M | -2.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.88M | 35.09M | 33.30M | 30.55M | 27.91M | 25.08M | 20.31M | 6.35M | 11.16M | 8.88M | 6.35M | 9.47M | 6.75M | 3.84M | 14.65M | 11.98M | 9.69M | 6.96M | 7.39M | 3.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.00 | 46.00 | 46.00 | 0.01M | 0.01M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | 0.01M | 0.12M | 0.24M | 0.12M | 0.01M | 0.01M | 3.00 | 3.00 | 3.00 | 0.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -302.33M | -305.83M | | -310.95M | -314.30M | 0.00M | 0.00M | -329.00M | -333.00M | -336.62M | -339.67M | -343.00M | 0.00M | -349.00M | -342.16M | -345.00M | -347.50M | -350.24M | -356.00M | -357.34M |