|
Revenue
|
2.71M | 10.67M | 8.09M | 76.37M | 1095.41M | 1615.80M | 86.18M | 74.20M |
|
Gross Profit
|
2.71M | 10.67M | 8.09M | 76.37M | 1029.55M | 1469.48M | 83.42M | 73.36M |
|
Amortization - Intangibles
|
| 2.54M | 8.51M | 2.84M | 0.44M | 28.09M | 86.99M | |
|
Research & Development
|
62.51M | 100.23M | 148.47M | 302.41M | 448.01M | 474.65M | 579.72M | 506.50M |
|
Selling, General & Administrative
|
21.69M | 29.13M | 37.60M | 70.94M | 160.79M | 161.76M | 174.44M | 119.03M |
|
Other Operating Expenses
|
| | | | 65.86M | 146.32M | 16.32M | 35.84M |
|
Operating Expenses
|
84.20M | 129.36M | 186.07M | 373.35M | 674.66M | 782.73M | 770.49M | 661.37M |
|
Operating Income
|
-81.50M | -118.69M | -177.98M | -296.98M | 420.75M | 833.07M | -684.30M | -587.16M |
|
EBIT
|
-81.50M | -118.69M | -177.98M | -296.98M | 420.75M | 833.07M | -684.30M | -587.16M |
|
Interest & Investment Income
|
0.64M | 2.54M | 8.51M | | | 28.09M | 86.99M | 71.81M |
|
Other Non Operating Income
|
0.08M | -0.21M | -5.06M | -4.47M | -9.44M | 4.26M | -8.99M | -2.22M |
|
Non Operating Income
|
0.72M | 2.33M | -5.06M | -4.47M | 129.05M | -78.79M | 56.11M | 64.06M |
|
EBT
|
-80.78M | -116.36M | -174.53M | -309.70M | 549.80M | 754.28M | -628.19M | -523.11M |
|
Tax Provisions
|
-10.92M | -0.48M | 0.15M | 0.11M | 21.22M | 238.44M | -13.08M | -1.15M |
|
Profit After Tax
|
-69.85M | -115.88M | -174.68M | -298.67M | 528.58M | 515.84M | -615.12M | -521.96M |
|
Equity Income
|
| | | | 138.05M | -111.14M | -21.90M | -5.53M |
|
Income from Non-Controlling Interests
|
| | | | | | -0.06M | |
|
Income from Continuing Operations
|
-69.85M | -115.88M | -174.68M | -309.80M | 528.58M | 515.84M | -615.12M | -521.96M |
|
Consolidated Net Income
|
-69.85M | -115.88M | -174.68M | -309.80M | 528.58M | 515.84M | -615.12M | -521.96M |
|
Income towards Parent Company
|
-69.85M | -115.88M | -174.68M | -309.80M | 528.58M | 515.84M | -615.12M | -521.96M |
|
Net Income towards Common Stockholders
|
-69.85M | -115.88M | -174.68M | -309.80M | 528.58M | 515.84M | -615.06M | -521.96M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 109.40M | 109.68M | 127.39M | 130.88M | 133.12M | 134.52M | 137.72M |
|
Shares Outstanding (Diluted Average)
|
| | | | 133.44M | 134.81M | 134.13M | 136.25M |
|
EBITDA
|
-81.50M | -118.69M | -177.98M | -296.98M | 420.75M | 833.07M | -684.30M | -587.16M |
|
Tax Rate
|
0.00M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M |