|
Cash & Equivalents (Quarter)
|
2.77M | 11.73M | 10.89M | 5.31M | 4.87M | 2.09M | 15.09M | 9.04M | 6.49M | 9.01M | 30.41M | 9.03M | 0.39M | 0.11M |
|
Cash & Current Investments (Quarter)
|
2.77M | 11.73M | 10.89M | 5.31M | 4.87M | 2.09M | 15.09M | 9.04M | 6.49M | 9.01M | 30.41M | 9.03M | 0.39M | 0.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.62M | 0.21M |
|
Receivables - Other (Quarter)
|
3.01M | | | | | | | | | | | 0.82M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.62M | 0.21M |
|
Inventory (Quarter)
|
0.09M | | | 0.11M | | | 0.00M | 0.04M | 0.06M | 0.07M | | | | |
|
Prepaid Assets (Quarter)
|
2.37M | | | 3.31M | | | 9.61M | 5.80M | 4.99M | 2.98M | 4.08M | 1.92M | 0.02M | 0.10M |
|
Current Assets (Quarter)
|
8.24M | | | 8.73M | | | 24.70M | 14.87M | 11.54M | 12.07M | 34.49M | 11.78M | 1.24M | 0.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
26.39M | | | 26.46M | | | 84.12M | 83.72M | 81.80M | 80.25M | 82.25M | 82.80M | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 0.03M | 0.03M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 0.35M | 0.35M |
|
Intangibles (Quarter)
|
5.25M | | | 5.27M | | | 48.95M | 48.72M | 45.82M | 45.27M | 48.12M | 48.29M | 2.28M | 2.11M |
|
Goodwill & Intangibles (Quarter)
|
5.25M | | | 5.27M | | | 48.95M | 48.72M | 45.82M | 45.27M | 48.12M | 48.29M | 2.63M | 2.46M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 5.57M | 5.35M |
|
Other Non-Current Assets (Quarter)
|
0.02M | | | 8.78M | | | 0.02M | | | | | | 2.63M | |
|
Non-Current Assets (Quarter)
|
31.66M | | | 40.51M | | | 133.09M | 132.44M | 127.62M | 125.51M | 130.37M | 131.09M | 2.74M | 2.57M |
|
Assets (Quarter)
|
39.90M | | | 49.24M | | | 157.79M | 147.31M | 139.16M | 137.58M | 164.86M | 142.87M | 3.98M | 2.98M |
|
Accounts Payables (Quarter)
|
0.20M | | | 0.34M | | | 0.05M | 0.13M | 0.17M | 0.10M | 0.17M | 0.21M | 1.16M | 1.74M |
|
Notes Payables (Quarter)
|
2.13M | | | 1.11M | | | 15.69M | 15.69M | 0.88M | 0.55M | 0.13M | 7.97M | 19.46M | 2.08M |
|
Payables (Quarter)
|
2.34M | | | 1.44M | | | 15.73M | 15.83M | 1.05M | 0.65M | 0.30M | 8.17M | 20.61M | 3.83M |
|
Accumulated Expenses (Quarter)
|
0.76M | | | 0.56M | | | 0.91M | 1.19M | 1.36M | 0.93M | 1.03M | 1.25M | 0.45M | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.34M | | | 0.33M | 0.47M | 0.35M | 0.51M | | | | |
|
Short term Debt (Quarter)
|
1.20M | | | | | | 7.84M | 7.85M | 18.41M | 8.14M | 4.55M | 7.97M | | |
|
Current Deferred Revenue (Quarter)
|
15.79M | | | 14.56M | | | 39.50M | 29.87M | 22.31M | 18.78M | 45.90M | 35.38M | 0.11M | 0.03M |
|
Total Current Liabilities (Quarter)
|
20.96M | | | 17.53M | | | 88.55M | 76.59M | 68.36M | 64.44M | 86.37M | 61.74M | 23.51M | 4.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | 22.66M | 23.46M | 24.53M | 25.17M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 4.22M | 2.08M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | 4.27M | 12.80M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | -0.29M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 25.85M | 25.35M | | |
|
Total Liabilities (Quarter)
|
20.96M | | | 17.53M | | | 115.15M | 104.00M | 92.89M | 89.61M | 112.23M | 87.09M | 27.49M | 16.96M |
|
Total Debt (Quarter)
|
1.20M | | | | | | 30.50M | 31.31M | 42.94M | 33.31M | 4.55M | 7.97M | | |
|
Common Equity (Quarter)
|
18.94M | | | 31.71M | | | 42.64M | 43.31M | 46.27M | 47.97M | 52.63M | 55.78M | -23.50M | -13.98M |
|
Shareholder's Equity (Quarter)
|
18.94M | | | 31.71M | | | 42.64M | 43.31M | 46.27M | 47.97M | 52.63M | 55.78M | -23.80M | -13.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
39.90M | | | 49.24M | | | 157.79M | 147.31M | 139.16M | 137.58M | 164.86M | 142.87M | 3.98M | 2.98M |
|
Retained Earnings (Quarter)
|
0.20M | | | 30.66M | | | 2.44M | 2.46M | 43.21M | 2.66M | 2.69M | 3.22M | -23.51M | -31.95M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 0.99M | 0.60M |