|
Cash & Equivalents (Quarter)
|
| | 0.90M | 0.39M | 0.17M | 0.07M | 0.02M | 0.01M | 0.01M | 0.04M | 0.01M | 0.02M | 0.01M | 0.03M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 556.00 | 0.03M | 0.01M | 0.01M | 200.00 | 93.00 |
|
Short-term Investments (Quarter)
|
| | 0.02M | 0.02M | 0.04M | 0.02M | 0.02M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Cash & Current Investments (Quarter)
|
| | 0.91M | 0.41M | 0.21M | 0.09M | 0.03M | 0.08M | 0.08M | 0.10M | 0.07M | 0.08M | 0.07M | 0.08M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.03M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | 193.00 | 390.00 | | | | | | | | 0.12M | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 193.00 | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | 0.04M | | 0.00M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | 386.00 | 0.02M | | | | | | | | 0.12M | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | | | | |
|
Inventory (Quarter)
|
| | | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.11M | 0.18M | 0.02M | 0.14M | 0.13M | 0.05M | 0.04M | 0.10M | 0.04M | 0.10M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
| | 1.01M | 0.63M | 0.39M | 0.31M | 0.25M | 0.19M | 0.19M | 0.21M | 0.17M | 0.17M | 0.18M | 0.16M | 0.09M | 0.08M | 0.18M | 0.07M | 0.06M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.00M | 0.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.29M | 0.41M | 0.47M | 0.51M | 0.46M | 0.43M | 0.40M | 0.29M | 0.25M | 0.22M | 0.17M | 0.14M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | 0.03M | 0.03M | 0.03M | | 0.33M | 0.29M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 0.03M | 0.03M | 0.03M | | 0.33M | 0.29M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | 0.29M | 0.41M | 0.47M | 0.74M | 0.68M | 0.65M | 0.62M | 1.08M | -0.03M | 0.26M | 0.21M | 0.14M | -0.09M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | | -0.02M | -0.00M | |
|
Assets (Quarter)
|
| | 1.30M | 1.04M | 0.86M | 1.08M | 0.95M | 0.84M | 0.81M | 1.28M | 0.14M | 0.43M | 0.14M | 0.30M | 1.00 | 0.08M | 0.00M | 875.00 | 1.00 | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 1.00 | 0.00M | 0.00M |
|
Accounts Payables (Quarter)
|
| | 0.06M | 0.09M | 0.05M | 0.04M | 0.09M | 0.04M | 0.15M | 0.11M | 0.11M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.11M | 0.05M | 0.05M | 0.03M | 0.05M | 0.05M | 0.02M | 0.06M | 0.00M | 0.00M | 0.04M |
|
Notes Payables (Quarter)
|
| | 0.78M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.84M | 0.09M | 0.05M | 0.04M | 0.09M | 0.04M | 0.15M | 0.11M | 0.11M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.11M | 0.05M | 0.05M | 0.03M | 0.05M | 0.05M | 0.02M | 0.06M | 0.00M | 0.00M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.02M | 0.04M | 0.02M | 0.06M | | | | | 0.00M | 0.00M | 0.01M | | 0.09M | | | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | 0.10M | 0.00M | 0.10M | 0.10M |
|
Short term Debt (Quarter)
|
| | 0.09M | 0.04M | 0.04M | 0.04M | 0.04M | 0.09M | 0.04M | 0.04M | 0.04M | 0.10M | 0.10M | 0.11M | 0.12M | 0.09M | 0.09M | 0.09M | | 0.17M | | | | 0.26M | 0.26M | 0.33M | 0.34M |
|
Current Leases (Quarter)
|
| | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.93M | 0.17M | 0.19M | 0.35M | 0.43M | 0.51M | 0.58M | 0.58M | 0.56M | 0.34M | 0.35M | 0.35M | 0.35M | 0.42M | 0.53M | 0.43M | 0.44M | 0.40M | 0.40M | 0.41M | 0.45M | 0.42M | 0.43M | 0.55M | 0.56M |
|
Non-Current Debt (Quarter)
|
| | 0.21M | 0.26M | 0.03M | 0.07M | 0.12M | 0.14M | 0.01M | 0.02M | 0.04M | 0.10M | 0.14M | 0.05M | 0.12M | 0.09M | 0.08M | 0.09M | | 0.10M | | | | 0.11M | 0.14M | 0.06M | 0.08M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | |
|
Operating Leases (Quarter)
|
| | | | | 0.18M | 0.06M | 0.15M | 0.14M | 0.01M | 0.01M | 0.00M | 0.02M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.08M | | | 0.09M | 0.10M | 0.11M | 0.11M | 0.13M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 0.18M | 0.16M | 0.15M | | 0.01M | 0.01M | 0.28M | 0.28M | 0.26M | 0.23M | 0.20M | 0.20M | 0.22M | 0.22M | 0.21M | 0.21M | 0.23M | 0.24M | 0.25M | 0.25M | 0.13M | 0.13M |
|
Total Liabilities (Quarter)
|
-0.82M | -0.59M | 0.93M | 0.17M | 0.19M | 0.53M | 0.59M | 0.66M | 0.72M | 0.59M | 0.57M | 0.62M | 0.63M | 0.62M | 0.58M | 0.62M | 0.72M | 0.66M | 0.66M | 0.61M | 0.62M | 0.64M | 0.69M | 0.66M | 0.68M | 0.68M | 0.69M |
|
Total Debt (Quarter)
|
| | 0.30M | 0.30M | 0.07M | 0.11M | 0.16M | 0.22M | 0.05M | 0.06M | 0.08M | 0.19M | 0.24M | 0.16M | 0.24M | 0.17M | 0.18M | 0.19M | | 0.27M | | | | 0.38M | 0.40M | 0.38M | 0.41M |
|
Common Equity (Quarter)
|
0.82M | 0.59M | 0.37M | 0.87M | 0.66M | 0.55M | 0.36M | 0.19M | 0.09M | -0.05M | -0.11M | -0.19M | -0.24M | -0.31M | -0.49M | -0.53M | -0.54M | -0.58M | -0.59M | -0.58M | -0.60M | -0.63M | -0.65M | -0.65M | -0.66M | -0.68M | -0.69M |
|
Shareholder's Equity (Quarter)
|
0.82M | 0.59M | 0.37M | 0.87M | 0.66M | 0.55M | 0.36M | 0.19M | 0.09M | -0.05M | -0.11M | -0.19M | -0.24M | -0.31M | -0.49M | -0.53M | -0.54M | -0.58M | -0.59M | -0.58M | -0.60M | -0.63M | -0.65M | -0.65M | -0.66M | -0.68M | -0.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1.30M | 1.04M | 0.86M | 1.08M | 0.95M | 0.84M | 0.81M | 1.28M | 0.14M | 0.43M | 0.14M | 0.30M | 1.00 | 0.08M | 0.00M | 875.00 | 1.00 | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 1.00 | 0.00M | 0.00M |
|
Retained Earnings (Quarter)
|
| | -0.56M | -0.98M | -1.17M | -1.29M | -1.47M | -1.64M | -1.74M | -1.88M | -1.95M | -2.03M | -2.08M | -2.15M | -2.34M | -2.39M | -2.42M | -2.44M | -2.46M | -2.46M | -2.48M | -2.50M | -2.53M | -2.48M | -2.50M | -2.51M | -2.52M |