|
Cash & Equivalents (Quarter)
|
| | 0.04M | 0.54M | 0.51M | 0.16M | 0.09M | 0.01M | 0.46M | 34.81M | 33.17M | 31.15M | 28.78M | 25.94M | 23.21M | 19.94M | 19.04M | 65.28M | 62.05M | 59.44M | 57.22M | 54.28M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Cash & Current Investments (Quarter)
|
| | 0.04M | 0.54M | 0.51M | 0.16M | 0.09M | 0.01M | 0.46M | 34.91M | 33.27M | 31.25M | 28.88M | 26.04M | 23.31M | 20.04M | 19.14M | 65.38M | 62.15M | 59.54M | 57.31M | 54.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.64M | 0.24M | 0.23M | 0.63M | 1.01M | 1.31M | 0.14M | 0.00M |
|
Receivables - Other (Quarter)
|
| | | 0.05M | | | | | 158.80M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.64M | 0.24M | 0.23M | 0.63M | 1.01M | 1.31M | 0.14M | 0.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | 0.01M | 0.03M | 0.03M | 0.03M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.03M | 0.22M | 0.22M | 0.17M | 0.08M | 0.02M | 0.11M | 1.57M | 1.11M | 0.81M | 0.37M | 1.41M | 1.01M | 0.76M | 0.80M | 1.16M | 0.81M | 0.59M | 0.47M | 0.94M |
|
Current Assets (Quarter)
|
| | 0.06M | 0.81M | 0.73M | 0.33M | 0.16M | 0.02M | 3.84M | 36.51M | 34.41M | 32.10M | 29.25M | 27.45M | 24.97M | 22.77M | 20.17M | 67.17M | 63.97M | 61.45M | 57.93M | 55.33M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | 0.96M | 1.90M | 1.00M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.07M | 0.41M | 0.75M | 1.10M | 1.59M | 2.32M | 3.38M | 0.06M | 0.06M |
|
Long-Term Investments (Quarter)
|
| | | 174.23M | 174.23M | 174.25M | 174.45M | 174.87M | 177.79M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | 5.00M | | | | | 1.93M | | | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M |
|
Goodwill & Intangibles (Quarter)
|
| | | 5.00M | | | | | 1.93M | | | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.10M | | | | 0.10M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.29M | 0.11M | | | 0.03M | 0.03M | 0.26M | 0.10M | 0.10M | 0.27M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M |
|
Non-Current Assets (Quarter)
|
| | 0.29M | 174.34M | 174.23M | 174.25M | 174.48M | 174.90M | 2.51M | 7.89M | 7.78M | 2.48M | 2.67M | 2.61M | 2.87M | 3.13M | 3.40M | 4.12M | 4.75M | 5.73M | 2.32M | 2.58M |
|
Assets (Quarter)
|
| | 0.36M | 175.15M | 174.96M | 174.57M | 174.64M | 174.92M | 6.36M | 44.40M | 42.19M | 34.57M | 31.93M | 30.06M | 27.84M | 25.91M | 23.57M | 71.29M | 68.73M | 67.18M | 60.25M | 57.91M |
|
Accounts Payables (Quarter)
|
| | | | 0.24M | 0.79M | 0.97M | 3.51M | 2.86M | 0.24M | 0.77M | 0.48M | 0.18M | 0.37M | 0.21M | 1.07M | 0.73M | 2.16M | 1.81M | 2.19M | 0.98M | 0.28M |
|
Notes Payables (Quarter)
|
| | | | | | 0.12M | 0.12M | 0.01M | 0.01M | 0.00M | 0.41M | | 0.03M | | | | | | | | |
|
Payables (Quarter)
|
| | | | 0.24M | 0.79M | 1.09M | 3.64M | 2.87M | 0.25M | 0.77M | 0.88M | 0.18M | 0.40M | 0.21M | 1.07M | 0.73M | 2.16M | 1.81M | 2.19M | 0.98M | 0.28M |
|
Accumulated Expenses (Quarter)
|
| | 0.08M | 0.05M | 0.24M | | 0.00M | 0.00M | 0.09M | 0.10M | 1.96M | 2.25M | 1.98M | 2.23M | 0.12M | 0.22M | 1.91M | 0.91M | 0.75M | 0.64M | 0.91M | 0.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.01M | 0.06M | 1.62M | 1.71M | | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.04M | 0.03M | 0.04M | 0.04M |
|
Short term Debt (Quarter)
|
| | 43.00 | | | | | | 0.12M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.24M | 0.19M | 0.46M | 0.26M | 0.30M | 0.33M | 0.29M | 0.22M | 0.15M | 0.37M | 0.33M | 0.25M | 0.17M | 0.43M |
|
Current Taxes (Quarter)
|
| | | | | | 0.01M | 0.13M | 0.31M | 0.31M | 0.29M | 0.43M | 1.59M | 1.59M | 1.59M | 1.59M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.34M | 0.05M | 0.24M | 0.79M | 1.10M | 3.77M | 3.87M | 2.34M | 4.11M | 3.82M | 2.46M | 2.95M | 3.34M | 3.52M | 2.81M | 3.46M | 2.93M | 3.11M | 2.10M | 1.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | 5.27M | 4.97M | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.41M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 6.04M | 6.04M | 6.04M | 6.04M | 6.04M | 4.31M | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | 17.25M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | 22.95M | 21.14M | 19.29M | 17.73M | 15.97M | 13.93M | 12.21M | 10.43M | 34.00M | 32.71M | 31.53M | 28.28M | 27.09M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.12M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.09M | 0.09M | 5.44M | 0.26M | 0.23M | 0.15M | 0.11M | 0.09M | 0.08M | 0.09M | 0.05M | 0.03M | 0.01M | 0.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 174.22M | 10.10 | | 1.89M | | 1.30M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | -168.14M | 6.28M | | 5.25M | | 1.38M | 6.94M | 4.97M | | 0.64M | 0.15M | 0.11M | 0.09M | 0.08M | 0.09M | 0.05M | 0.03M | 0.01M | 0.03M |
|
Total Liabilities (Quarter)
|
| | 0.34M | 6.09M | 6.28M | 6.83M | 7.14M | 9.81M | 5.25M | 9.28M | 9.08M | 3.82M | 3.10M | 3.10M | 3.45M | 3.61M | 2.89M | 3.55M | 2.98M | 3.14M | 2.11M | 1.57M |
|
Total Debt (Quarter)
|
| | 43.00 | | | | | | 0.12M | | | | 0.41M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 0.01M | -5.17M | -6.79M | -6.36M | -4.06M | 1.65M | 1.10M | 35.12M | 33.10M | 30.75M | 28.82M | 26.95M | 24.39M | 22.29M | 20.68M | 67.74M | 65.75M | 64.05M | 58.13M | 56.34M |
|
Shareholder's Equity (Quarter)
|
| | 0.01M | -5.17M | -6.79M | -6.36M | -4.06M | 1.65M | 1.10M | 35.12M | 33.10M | 30.75M | 28.82M | 26.95M | 24.39M | 22.29M | 20.68M | 67.74M | 65.75M | 64.05M | 58.13M | 56.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.36M | 175.15M | 174.96M | 174.57M | 174.64M | 174.92M | 6.36M | 44.40M | 42.19M | 34.57M | 31.93M | 30.06M | 27.84M | 25.91M | 23.57M | 71.29M | 68.73M | 67.18M | 60.25M | 57.91M |
|
Retained Earnings (Quarter)
|
| | -0.01M | -5.17M | -5.55M | -6.48M | -6.73M | -9.61M | -11.67M | -21.75M | -22.50M | -23.28M | -23.92M | -24.70M | -25.60M | -26.38M | -27.26M | -28.50M | -29.76M | -30.92M | -34.22M | -35.42M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 1.24M | 1.24M | 0.14M | | | | 3.08M | 2.89M | 4.50M | 4.48M | 4.48M | 3.64M |