Verde Clean Fuels Balance Sheet (2020-2026) | VGAS

Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.04M0.54M0.51M0.16M0.09M0.01M0.46M34.81M33.17M31.15M28.78M25.94M23.21M19.94M19.04M65.28M62.05M59.44M57.22M54.28M
Short-term Investments (Quarter)
0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Cash & Current Investments (Quarter)
0.04M0.54M0.51M0.16M0.09M0.01M0.46M34.91M33.27M31.25M28.88M26.04M23.31M20.04M19.14M65.38M62.15M59.54M57.31M54.38M
Receivables - Net (Quarter)
0.64M0.24M0.23M0.63M1.01M1.31M0.14M0.00M
Receivables - Other (Quarter)
0.05M158.80M
Receivables (Quarter)
0.64M0.24M0.23M0.63M1.01M1.31M0.14M0.00M
Current Deferred Tax Assets (Quarter)
0.01M0.03M0.03M0.03M
Prepaid Assets (Quarter)
0.03M0.22M0.22M0.17M0.08M0.02M0.11M1.57M1.11M0.81M0.37M1.41M1.01M0.76M0.80M1.16M0.81M0.59M0.47M0.94M
Current Assets (Quarter)
0.06M0.81M0.73M0.33M0.16M0.02M3.84M36.51M34.41M32.10M29.25M27.45M24.97M22.77M20.17M67.17M63.97M61.45M57.93M55.33M
Non-Current Assets
Construction in Progress (Quarter)
0.96M1.90M1.00M
Property, Plant & Equipment (Net) (Quarter)
0.01M0.01M0.01M0.01M0.06M0.07M0.41M0.75M1.10M1.59M2.32M3.38M0.06M0.06M
Long-Term Investments (Quarter)
174.23M174.23M174.25M174.45M174.87M177.79M
Intangibles (Quarter)
5.00M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M
Goodwill & Intangibles (Quarter)
5.00M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M1.93M
Long-Term Deferred Tax (Quarter)
0.10M0.10M
Other Non-Current Assets (Quarter)
0.29M0.11M0.03M0.03M0.26M0.10M0.10M0.27M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M
Non-Current Assets (Quarter)
0.29M174.34M174.23M174.25M174.48M174.90M2.51M7.89M7.78M2.48M2.67M2.61M2.87M3.13M3.40M4.12M4.75M5.73M2.32M2.58M
Assets (Quarter)
0.36M175.15M174.96M174.57M174.64M174.92M6.36M44.40M42.19M34.57M31.93M30.06M27.84M25.91M23.57M71.29M68.73M67.18M60.25M57.91M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.24M0.79M0.97M3.51M2.86M0.24M0.77M0.48M0.18M0.37M0.21M1.07M0.73M2.16M1.81M2.19M0.98M0.28M
Notes Payables (Quarter)
0.12M0.12M0.01M0.01M0.00M0.41M0.03M
Payables (Quarter)
0.24M0.79M1.09M3.64M2.87M0.25M0.77M0.88M0.18M0.40M0.21M1.07M0.73M2.16M1.81M2.19M0.98M0.28M
Accumulated Expenses (Quarter)
0.08M0.05M0.24M0.00M0.00M0.09M0.10M1.96M2.25M1.98M2.23M0.12M0.22M1.91M0.91M0.75M0.64M0.91M0.79M
Other Accumulated Expenses (Quarter)
0.01M0.06M1.62M1.71M0.01M0.03M0.02M0.02M0.02M0.04M0.03M0.04M0.04M
Short term Debt (Quarter)
43.000.12M
Current Leases (Quarter)
0.24M0.19M0.46M0.26M0.30M0.33M0.29M0.22M0.15M0.37M0.33M0.25M0.17M0.43M
Current Taxes (Quarter)
0.01M0.13M0.31M0.31M0.29M0.43M1.59M1.59M1.59M1.59M
Total Current Liabilities (Quarter)
0.34M0.05M0.24M0.79M1.10M3.77M3.87M2.34M4.11M3.82M2.46M2.95M3.34M3.52M2.81M3.46M2.93M3.11M2.10M1.54M
Non-Current Liabilities
Capital Leases (Quarter)
5.27M4.97M
Non-Current Debt (Quarter)
0.41M
Non-Current Deffered Revenue (Quarter)
6.04M6.04M6.04M6.04M6.04M4.31M
Preferred Stock Liabilities (Quarter)
17.25M
Minority Interest (Quarter)
22.95M21.14M19.29M17.73M15.97M13.93M12.21M10.43M34.00M32.71M31.53M28.28M27.09M
Non-Current Deferred Tax Liability (Quarter)
0.12M
Operating Leases (Quarter)
0.09M0.09M5.44M0.26M0.23M0.15M0.11M0.09M0.08M0.09M0.05M0.03M0.01M0.03M
Other Non-Current Liabilities (Quarter)
174.22M10.101.89M1.30M
Total Non-Current Liabilities (Quarter)
-168.14M6.28M5.25M1.38M6.94M4.97M0.64M0.15M0.11M0.09M0.08M0.09M0.05M0.03M0.01M0.03M
Total Liabilities (Quarter)
0.34M6.09M6.28M6.83M7.14M9.81M5.25M9.28M9.08M3.82M3.10M3.10M3.45M3.61M2.89M3.55M2.98M3.14M2.11M1.57M
Shareholder's Equity
Total Debt (Quarter)
43.000.12M0.41M
Common Equity (Quarter)
0.01M-5.17M-6.79M-6.36M-4.06M1.65M1.10M35.12M33.10M30.75M28.82M26.95M24.39M22.29M20.68M67.74M65.75M64.05M58.13M56.34M
Shareholder's Equity (Quarter)
0.01M-5.17M-6.79M-6.36M-4.06M1.65M1.10M35.12M33.10M30.75M28.82M26.95M24.39M22.29M20.68M67.74M65.75M64.05M58.13M56.34M
Liabilities and Shareholders Equity (Quarter)
0.36M175.15M174.96M174.57M174.64M174.92M6.36M44.40M42.19M34.57M31.93M30.06M27.84M25.91M23.57M71.29M68.73M67.18M60.25M57.91M
Retained Earnings (Quarter)
-0.01M-5.17M-5.55M-6.48M-6.73M-9.61M-11.67M-21.75M-22.50M-23.28M-23.92M-24.70M-25.60M-26.38M-27.26M-28.50M-29.76M-30.92M-34.22M-35.42M
Treasury Shares (Quarter)
1.24M1.24M0.14M3.08M2.89M4.50M4.48M4.48M3.64M