VG Income Statement (2024-2025) | VG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 1,414.00M1,108.00M926.00M1,524.00M2,894.00M3,101.00M3,329.00M4,445.00M
Cost of Revenue (Quarter) 365.00M300.00M143.00M414.00M1,059.00M217.00M245.00M-2891.00M
Gross Profit (Quarter) 1,049.00M808.00M783.00M1,110.00M1,835.00M2,884.00M3,084.00M7,336.00M
Operating items
Depreciation & Amortization - Total (Quarter) 69.00M68.00M87.00M92.00M214.00M263.00M216.00M237.00M
Research & Development (Quarter) 181.00M174.00M156.00M124.00M182.00M57.00M53.00M52.00M
Selling, General & Administrative (Quarter) 72.00M75.00M77.00M88.00M105.00M103.00M105.00M120.00M
Other Operating Expenses (Quarter) 475.00M428.00M417.00M626.00M1,313.00M1,640.00M1,635.00M2,318.00M
Operating Expenses (Quarter) 797.00M745.00M737.00M930.00M1,814.00M2,063.00M2,009.00M2,727.00M
Operating Income (Quarter) 617.00M363.00M189.00M594.00M1,080.00M1,038.00M1,320.00M1,718.00M
EBIT (Quarter) 617.00M363.00M189.00M594.00M1,080.00M1,038.00M1,320.00M1,718.00M
Non-operating items
Interest & Investment Income (Quarter) 73.00M61.00M53.00M57.00M56.00M38.00M27.00M30.00M
Other Non Operating Income (Quarter) -5.00M-3.00M14.00M-112.00M-4.00M445.00M
Non Operating Income (Quarter) 256.00M81.00M-561.00M644.00M-412.00M-447.00M-683.00M-251.00M
Net income details
EBT (Quarter) 873.00M444.00M-372.00M1,238.00M668.00M591.00M637.00M1,467.00M
Tax Provisions (Quarter) 175.00M92.00M-78.00M248.00M151.00M116.00M87.00M276.00M
Profit After Tax (Quarter) 698.00M352.00M-294.00M990.00M517.00M475.00M550.00M1,191.00M
Income from Non-Controlling Interests (Quarter) 35.00M35.00M15.00M100.00M15.00M39.00M44.00M-85.00M
Income from Continuing Operations (Quarter) 698.00M352.00M-294.00M990.00M517.00M475.00M550.00M1,191.00M
Consolidated Net Income (Quarter) 698.00M352.00M-294.00M990.00M517.00M475.00M550.00M1,191.00M
Income towards Parent Company (Quarter) 698.00M352.00M-294.00M990.00M517.00M475.00M550.00M1,191.00M
Preferred Dividend Payments (Quarter) 1.00M67.00M68.00M67.00M67.00M68.00M
Net Income towards Common Stockholders (Quarter) 648.00M303.00M-347.00M871.00M396.00M368.00M429.00M1,067.00M
Additional items
EPS (Basic) (Quarter) 0.280.13-0.150.370.170.150.180.44
EPS (Weighted Average and Diluted) (Quarter) 0.250.12-0.150.340.150.140.160.41
Shares Outstanding (Weighted Average) (Quarter) 2,350.00M2,350.00M2,350.00M2,350.00M2,399.00M2,423.00M2,433.00M2,426.00M
Shares Outstanding (Diluted Average) (Quarter) 2,581.00M2,576.00M2,350.00M2,585.00M2,643.00M2,639.00M2,641.00M2,635.00M
EBITDA (Quarter) 686.00M431.00M276.00M686.00M1,294.00M1,301.00M1,536.00M1,955.00M
Interest Expenses (Quarter) 186.00M153.00M128.00M117.00M276.00M310.00M421.00M447.00M
Tax Rate (Quarter) 20.05%20.72%20.97%20.03%22.60%19.63%13.66%18.81%