VinFast Auto Income Statement (2022-2025) | VFSWW

Income Statement Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 3,439.30B3,182.77B4,465.12B1,964.77B7,948.36B8,255.13B9,715.57B6,525.86B8,670.24B12,326.54B16,496.38B16,306.38B16,609.31B18,100.22B39,411.71B
Cost of Revenue (Quarter) 5,963.84B6,627.41B8,154.72B5,343.58B11,323.98B10,480.99B14,446.19B10,354.77B14,106.69B15,284.42B29,550.77B22,042.87B23,434.20B28,267.78B55,143.69B
Gross Profit (Quarter) -2524.54B-3444.64B-3689.60B-3378.81B-3375.62B-2225.86B-4730.63B-3828.91B-5436.45B-2957.89B-13054.40B-5736.49B-6824.89B-10167.57B-15731.99B
Operating items
Research & Development (Quarter) -6871.28B-3593.74B-5898.32B-5179.91B-3472.40B-3594.92B-3167.21B-2592.70B-2662.53B-2091.72B-2678.37B-2015.59B-2335.12B-2679.11B-2869.36B
Selling, General & Administrative (Quarter) -586.69B-857.87B-2028.83B-1215.61B-1521.25B-1358.35B-1516.34B-1344.06B-2313.74B-1411.15B-3823.49B-2177.45B-1273.48B-2495.02B-8342.88B
Other Operating Expenses (Quarter) -588.00B-859.76B649.44B66.87B-149.93B-542.31B-946.65B-550.44B-1460.67B389.45B-1586.50B-557.49B-559.55B-208.34B-629.15B
Operating Expenses (Quarter) -7457.97B-4451.60B-7927.15B-6395.52B-4993.65B-4953.27B-4683.55B-3936.76B-4976.27B-3502.87B-6501.86B-4193.03B-3608.61B-5174.13B-11212.24B
Operating Income (Quarter) -11540.42B-9825.61B-12819.84B-10985.32B-9811.10B-9183.43B-11990.80B-10029.24B-13396.44B-8121.37B-23852.11B-12060.16B-13120.08B-17387.05B-29042.48B
EBIT (Quarter) -11540.42B-9825.61B-12819.84B-10985.32B-9811.10B-9183.43B-11990.80B-10029.24B-13396.44B-8121.37B-23852.11B-12060.16B-13120.08B-17387.05B-29042.48B
Non-operating items
Non Operating Investment Income (Quarter) -1244.97B671.46B-607.61B-2561.43B-1039.33B609.83B-952.12B-251.09B-1369.99B-647.29B-1298.50B-503.39B-699.87B
Interest & Investment Income (Quarter) 79.62B91.86B88.06B160.40B353.92B405.31B422.75B28.45B228.02B303.23B354.53B25.58B3,266.01B141.72B306.29B
Other Non Operating Income (Quarter) -38.51B16.59B-48.45B-18.82B21.43B0.06B-284.47B37.58B-115.92B211.14B-207.57B-251.11B-15.80B-249.19B404.19B
Net income details
EBT (Quarter) -13658.20B-11224.25B-15379.97B-14359.17B-13454.75B-15532.72B-16826.79B-14776.81B-18694.01B-13278.84B-30634.98B-17698.52B-20107.93B-23837.52B-35229.20B
Tax Provisions (Quarter) -70.32B-233.68B
Profit After Tax (Quarter) -13651.82B-11223.26B-15313.45B-14339.66B-13433.72B-15545.73B-16931.23B-14743.87B-18764.33B-13251.94B-30594.81B-17693.77B-20341.60B-24011.09B-35199.27B
Equity Income (Quarter) -30.47B21.67B-164.24B138.78B
Income from Non-Controlling Interests (Quarter) -10.93B-14.62B-27.71B-28.86B-22.36B-19.10B-11.90B-22.59B-23.10B-24.67B-19.23B-21.98B-25.52B-58.28B-98.07B
Income from Continuing Operations (Quarter) -13658.20B-11224.25B-15379.97B-14359.17B-13454.75B-15532.72B-16826.79B-14776.81B-18623.69B-13278.84B-30634.98B-17698.52B-19874.25B-23837.52B-35229.20B
Consolidated Net Income (Quarter) -13658.20B-11224.25B-15379.97B-14359.17B-13454.75B-15532.72B-16826.79B-14776.81B-18623.69B-13278.84B-30634.98B-17698.52B-19874.25B-23837.52B-35229.20B
Income towards Parent Company (Quarter) -13658.20B-11224.25B-15379.97B-14359.17B-13454.75B-15532.72B-16826.79B-14776.81B-18623.69B-13278.84B-30634.98B-17698.52B-19874.25B-23837.52B-35229.20B
Net Income towards Common Stockholders (Quarter) -13658.20B-11224.25B-15379.97B-14359.17B-13454.75B-15532.72B-16826.79B-14776.81B-18623.69B-13278.84B-30634.98B-17698.52B-19874.25B-23837.52B-35229.20B
Additional items
EPS (Basic) (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
EPS (Weighted Average and Diluted) (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Shares Outstanding (Weighted Average) (Quarter) 2.30B2.31B2.34B2.34B
Shares Outstanding (Diluted Average) (Quarter) 2.30B2.31B2.34B2.34B
EBITDA (Quarter) -13690.33B-11206.67B-15361.91B-14363.95B-13412.29B-15545.68B-17215.71B-14706.29B-18880.25B-13040.81B-30802.38B-17944.88B-20357.40B-24260.28B-34795.08B
Interest Expenses (Quarter) -1880.42B-2027.88B-2505.05B-2865.59B-3237.68B-3857.99B-3820.85B-4164.76B-4514.56B-4991.83B-5437.01B-5053.61B-5581.35B-5995.48B-5684.10B
Tax Rate (Quarter) 0.38%1.16%