|
Cash & Equivalents (Quarter)
|
1,926.50B | 1,854.60B | 4,271.44B | 4,419.83B | 2,307.65B | 3,847.61B | 4,095.47B | 3,720.15B | 2,382.14B | 3,297.46B | 7,288.27B | 5,142.53B | 13,772.58B | 8,800.06B | 159.00 |
|
Short-term Investments (Quarter)
|
| | 532.72B | | 440.43B | 570.45B | 548.01B | 697.52B | 872.86B | 359.46B | 818.98B | 84,408.42B | 100,266.96B | 2,791.86B | 0.25B |
|
Cash & Current Investments (Quarter)
|
1,926.50B | 1,854.60B | 4,804.16B | 4,419.83B | 2,748.08B | 4,418.06B | 4,643.48B | 4,417.67B | 3,255.00B | 3,656.93B | 8,107.24B | 89,550.96B | 114,039.55B | 11,591.92B | 0.25B |
|
Receivables - Net (Quarter)
|
| | 652.92B | | 355.68B | 1,157.81B | 469.92B | 526.86B | 1,050.86B | 2,800.29B | 5,605.06B | 121,734.59B | 116,320.97B | 2,760.33B | 0.19B |
|
Receivables - Other (Quarter)
|
| | 0.07B | | 391.78B | 3,811.56B | 2,374.38B | 3,376.10B | 5,721.23B | 3,044.30B | 4,272.12B | 179,033.50B | 128,033.29B | 6,559.50B | 0.34B |
|
Receivables (Quarter)
|
| | 652.99B | | 747.47B | 4,969.37B | 2,844.30B | 3,902.95B | 6,772.08B | 5,844.58B | 9,877.18B | 300,768.09B | 244,354.26B | 9,319.83B | 0.53B |
|
Raw Materials (Quarter)
|
| | | | | | 0.61B | | | | 0.00B | | | | 0.00B |
|
Work In Process (Quarter)
|
| | | | | | 0.08B | | | | 0.14B | | | | 0.14B |
|
Finished Goods (Quarter)
|
| | | | | | 0.39B | | | | 0.42B | | | | 0.46B |
|
Inventory (Quarter)
|
-3956.20B | -9516.72B | 21,607.28B | -6147.80B | -5892.72B | 24,408.25B | -13296.71B | 564.21B | -3982.88B | -6335.33B | 27,907.03B | 1,323,572.09B | -489088.34B | 37,666.32B | 1.39B |
|
Prepaid Assets (Quarter)
|
-67.89B | 25.99B | 6,457.17B | -16.41B | 285.71B | 6,875.28B | 8,006.10B | 7.91B | -334.87B | 9,571.56B | 11,485.12B | 492,560.78B | -16792.79B | 16,225.69B | 0.57B |
|
Current Assets (Quarter)
|
| | 44,838.62B | | 39,202.31B | 46,761.37B | 50,583.49B | 47,066.49B | 52,534.89B | 55,331.51B | 64,781.63B | 2,734,326.25B | 3,434,770.72B | 87,809.93B | 3.40B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 57,188.67B | | 63,322.22B | 63,934.43B | 79,122.70B | 80,986.88B | 79,739.67B | 79,971.40B | 78,699.51B | 3,137,690.10B | 3,253,812.27B | 81,771.73B | 3.15B |
|
Long-Term Investments (Quarter)
|
| | 696.33B | | 309.61B | 279.68B | 66.12B | 937.27B | 918.04B | 918.04B | 918.04B | 36,962.60B | 36,645.38B | 918.04B | 0.02B |
|
Goodwill (Quarter)
|
| | 272.20B | | 272.20B | 272.20B | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 1,461.07B | | 1,515.01B | 1,535.18B | 1,346.32B | 1,307.72B | 1,222.53B | 1,170.47B | 1,164.63B | 43,318.92B | 41,071.33B | 1,057.65B | 0.05B |
|
Goodwill & Intangibles (Quarter)
|
| | 1,733.27B | | 1,787.21B | 1,807.38B | 1,346.32B | 1,307.72B | 1,222.53B | 1,170.47B | 1,164.63B | 43,318.92B | 41,071.33B | 1,057.65B | 0.05B |
|
Other Non-Current Assets (Quarter)
|
| | 7.61B | | 37.92B | 35.30B | 217.18B | 214.27B | 1,096.52B | 902.46B | 680.54B | 25,945.40B | 14,812.99B | 256.38B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | 68,766.68B | | 77,626.00B | 78,080.49B | 96,274.23B | 98,500.10B | 96,727.94B | 96,475.70B | 91,184.87B | 3,636,993.64B | 3,808,712.12B | 95,373.87B | 3.87B |
|
Assets (Quarter)
|
| | 113,605.30B | | 116,828.31B | 124,841.86B | 146,857.72B | 145,566.60B | 149,262.83B | 151,807.21B | 155,966.50B | 6,371,319.89B | 7,243,482.84B | 183,183.80B | 7.27B |
|
Accounts Payables (Quarter)
|
| | 16,636.82B | | 15,953.67B | 10,551.59B | 12,146.59B | 7,835.82B | 10,813.03B | 14,321.43B | 20,791.19B | 19,927.94B | 879,904.68B | 28,300.07B | 1.30B |
|
Notes Payables (Quarter)
|
| | | | | | 1.02B | | | | 0.99B | | | | 1.07B |
|
Payables (Quarter)
|
| | 16,636.82B | | 15,953.67B | 10,551.59B | 12,147.61B | 7,835.82B | 10,813.03B | 14,321.43B | 20,792.19B | 19,927.94B | 879,904.68B | 28,300.07B | 2.37B |
|
Accumulated Expenses (Quarter)
|
| | 11,056.67B | | 12,307.18B | 10,101.03B | 11,431.88B | 10,526.83B | 9,347.19B | 10,526.78B | 11,060.96B | 12,292.92B | 477,997.80B | 13,060.60B | 0.34B |
|
Other Accumulated Expenses (Quarter)
|
| | 4,177.98B | | 4,134.98B | 8,917.62B | 13,875.62B | 14,045.92B | 11,094.31B | 5,437.77B | 9,473.78B | 9,202.90B | 3,268,990.62B | 11,560.42B | 0.10B |
|
Short term Debt (Quarter)
|
| | 0.35B | | 15,170.73B | 21,154.96B | 1.02B | 47,544.06B | 47,121.78B | 48,731.45B | 39,124.09B | 34,294.72B | 1,247,318.98B | 33,336.92B | 1.07B |
|
Current Leases (Quarter)
|
| | 768.88B | | 1,296.74B | 1,345.98B | 1,524.36B | 1,540.23B | 1,586.28B | 1,382.64B | 1,498.47B | 1,487.90B | 52,828.12B | 1,212.98B | 1,243.74B |
|
Current Taxes (Quarter)
|
| | | | | | 0.03B | | | | 0.08B | | | | 0.12B |
|
Current Deferred Revenue (Quarter)
|
| | 107.45B | | 127.05B | 130.00B | 149.75B | 146.50B | 143.79B | 146.30B | 0.11B | 126.54B | 3,666.21B | 106.28B | 0.17B |
|
Total Current Liabilities (Quarter)
|
| | 66,225.20B | | 91,686.29B | 98,805.56B | 152,036.02B | 159,976.99B | 163,234.31B | 169,171.78B | 171,508.91B | 178,181.06B | 7,362,378.73B | 174,284.92B | 6.56B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | 128,913.62B | 3,384.03B | 3,380.76B |
|
Non-Current Debt (Quarter)
|
| | 1.16B | | 40,730.99B | 45,678.45B | 0.93B | 24,766.80B | 22,879.72B | 21,249.20B | 22,862.89B | 26,423.77B | 1,734,019.76B | 46,844.93B | 1.89B |
|
Convertible Debt (Quarter)
|
| | | | | | 1,190.47B | 1,222.61B | 1,299.47B | 260.85B | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 499.39B | | 721.01B | 920.01B | 1,569.73B | 1,721.79B | 1,904.52B | 2,237.42B | 2,722.70B | 2,908.00B | 114,796.58B | 2,981.11B | 0.16B |
|
Minority Interest (Quarter)
|
| | 77,439.37B | | 77,379.91B | 77,376.68B | 77,370.68B | 77,348.09B | 77,324.99B | 77,300.32B | 69,806.93B | 79,784.95B | 3,183,755.63B | 51,633.22B | 3.25B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 947.98B | | 920.96B | 939.40B | 1,025.26B | 992.32B | 1,015.45B | 983.27B | 938.64B | 933.90B | 46,623.50B | 1,341.54B | 0.05B |
|
Operating Leases (Quarter)
|
| | 3,256.35B | | 5,091.29B | 5,035.17B | 5,330.34B | 5,171.22B | 4,834.66B | 4,494.98B | 4,076.65B | 3,746.75B | 127,044.27B | 2,683.64B | 0.22B |
|
Other Non-Current Liabilities (Quarter)
|
| | 16.01B | | 24.19B | 134.29B | 123.87B | 179.37B | 246.80B | 123.88B | 329.27B | 407.44B | 69,689.33B | 1,980.84B | 0.11B |
|
Total Non-Current Liabilities (Quarter)
|
| | 84,050.56B | | 88,465.90B | 90,568.44B | 60,233.41B | 66,018.49B | 67,980.28B | 77,639.12B | 79,362.33B | 77,936.91B | 3,882,059.80B | 108,180.71B | 4.39B |
|
Total Liabilities (Quarter)
|
| | 150,275.76B | | 180,152.19B | 189,374.00B | 212,269.44B | 225,557.88B | 231,214.60B | 246,810.90B | 250,871.24B | 6,469,193.38B | 11,244,438.53B | 282,465.63B | 14.19B |
|
Total Debt (Quarter)
|
| | 1.51B | | 55,901.72B | 66,833.41B | 1.95B | 72,310.86B | 70,001.50B | 69,980.65B | 61,986.98B | 60,718.50B | 2,981,338.74B | 80,181.85B | 2.96B |
|
Common Equity (Quarter)
|
| | -36670.46B | | -63323.88B | -64532.14B | -65411.71B | -79991.28B | -81951.77B | -95003.68B | -94904.74B | -97873.50B | -4000955.69B | -99281.83B | -6.92B |
|
Shareholder's Equity (Quarter)
|
| | | | | | -2.76B | | | | -3.90B | | | | -6.92B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 113,605.30B | | 116,828.31B | 124,841.86B | 146,857.72B | 145,566.60B | 149,262.83B | 151,807.21B | 155,966.50B | 6,371,319.89B | 7,243,482.84B | 183,183.80B | 7.27B |
|
Retained Earnings (Quarter)
|
| | -127188.46B | | -153785.02B | -168785.64B | -190502.56B | -205223.84B | -223965.06B | -237192.34B | -267792.17B | -285463.96B | -12205813.75B | -329732.86B | -14.62B |