VinFast Auto Income Statement (2021-2026) | VFS

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 3,439.30B3,182.77B4,465.12B1,964.77B7,948.36B8,255.13B9,715.57B6,525.86B8,670.24B12,326.54B16,496.38B16,306.38B16,609.31B18,100.22B39,411.71B23,111.05B
Gross Profit (Quarter) -2524.54B-3444.64B-3689.60B-3378.81B-3375.62B-2225.86B-4730.63B-3828.91B-5436.45B-2957.89B-13054.40B-5736.49B-6824.89B-10167.57B-15731.99B-17004.89B
Operating items
Research & Development (Quarter) -6871.28B-3593.74B-5898.32B-5179.91B-3472.40B-3594.92B-3167.21B-2592.70B-2662.53B-2091.72B-2678.37B-2015.59B-2335.12B-2679.11B-2869.36B-2535.42B
Selling, General & Administrative (Quarter) -586.69B-857.87B-2028.83B-1215.61B-1521.25B-1358.35B-1516.34B-1344.06B-2313.74B-1411.15B-3823.49B-2177.45B-1273.48B-2495.02B-8342.88B-1039.01B
Other Operating Expenses (Quarter) -588.00B-859.76B649.44B66.87B-149.93B-542.31B-946.65B-550.44B-1460.67B389.45B-1586.50B-557.49B-559.55B-208.34B-629.15B-781.75B
Operating Expenses (Quarter) -7457.97B-4451.60B-7927.15B-6395.52B-4993.65B-4953.27B-4683.55B-3936.76B-4976.27B-3502.87B-6501.86B-4193.03B-3608.61B-5174.13B-11212.24B-3574.44B
Operating Income (Quarter) -11540.42B-9825.61B-12819.84B-10985.32B-9811.10B-9183.43B-11990.80B-10029.24B-13396.44B-8121.37B-23852.11B-12060.16B-13120.08B-17387.05B-29042.48B-22861.61B
EBIT (Quarter) -11540.42B-9825.61B-12819.84B-10985.32B-9811.10B-9183.43B-11990.80B-10029.24B-13396.44B-8121.37B-23852.11B-12060.16B-13120.08B-17387.05B-29042.48B-22861.61B
Non-operating items
Non Operating Investment Income (Quarter) -273.37B617.01B-51.28B671.46B-607.61B-2561.43B-1039.33B-609.83B-952.12B-251.09B-1369.99B647.29B-1298.50B-503.39B-699.87B-335.17B
Interest & Investment Income (Quarter) 36.02B12.24B-3.80B160.40B193.52B51.39B17.44B28.45B199.57B75.21B51.30B25.58B56.24B59.90B164.57B104.78B
Other Non Operating Income (Quarter) -38.51B16.59B-48.45B-18.82B21.43B0.06B-284.47B37.58B-115.92B211.14B-207.57B-251.11B-15.80B-249.19B404.19B713.84B
Net income details
EBT (Quarter) -13658.20B-11224.25B-15379.97B-14359.17B-13454.75B-15532.72B-16826.79B-14776.81B-18694.01B-13278.84B-30634.98B-17698.52B-20107.93B-23837.52B-35229.20B-28141.11B
Tax Provisions (Quarter) 6.38B0.98B66.52B19.50B21.04B-13.02B-104.45B32.94B-70.32B26.90B40.17B4.75B-233.68B-173.57B29.93B33.13B
Profit After Tax (Quarter) -13651.82B-11223.26B-15313.45B-14339.66B-13433.72B-15545.73B-16931.23B-14743.87B-18764.33B-13251.94B-30594.81B-17693.77B-20341.60B-24011.09B-35199.27B-28107.98B
Equity Income (Quarter) 2.81B8.11B18.75B6.75B1.43B-30.47B10.24B-27.17B-36.97B-164.24B-11.50B32.69B-69.30B
Investment Income (Quarter) -31670.60B
Income from Non-Controlling Interests (Quarter) -10.93B-14.62B-27.71B-28.86B-22.36B-19.10B-11.90B-22.59B-23.10B-24.67B-19.23B-21.98B-25.52B-58.28B-98.07B-48.02B
Income from Continuing Operations (Quarter) -13664.58B-11225.23B-15446.49B-14378.67B-13475.79B-15519.70B-16722.34B-14809.75B-18623.69B-13305.74B-30675.15B-17703.26B-19874.25B-23663.95B-35259.12B-28174.24B
Consolidated Net Income (Quarter) -13664.58B-11225.23B-15446.49B-14378.67B-13475.79B-15519.70B-16722.34B-14809.75B-18623.69B-13305.74B-30675.15B-17703.26B-19874.25B-23663.95B-35259.12B-28174.24B
Income towards Parent Company (Quarter) -13640.89B-11208.64B-15285.74B-14310.80B-13411.36B-15526.64B-16919.33B-14721.28B-18741.23B-13227.27B-30575.58B-17671.79B-20316.09B-23952.81B-35101.20B-28059.96B
Net Income towards Common Stockholders (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Additional items
EPS (Basic) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS (Diluted) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Shares Outstanding (Quarter) 1.58B2.30B2.30B2.30B2.30B2.30B2.30B2.31B2.31B2.34B2.34B2.34B2.34B2.34B2.34B2.34B2.34B2.34B
Shares Outstanding (Diluted) (Quarter) 1.58B2.30B2.30B2.30B2.30B2.30B2.30B2.31B2.31B2.34B2.34B2.34B2.34B2.34B2.34B2.34B2.34B2.34B
EBITDA (Quarter) -13690.33B-11206.67B-15361.91B-14363.95B-13412.29B-15545.68B-17215.71B-14706.29B-18880.25B-13040.81B-30802.38B-17944.88B-20357.40B-24260.28B-34795.08B-27394.14B
Interest Expenses (Quarter) -1880.42B-2027.88B-2505.05B-2865.59B-3237.68B-3857.99B-3820.85B-4164.76B-4514.56B-4991.83B-5437.01B-5053.61B-5581.35B-5995.48B-5684.10B-5118.41B
Tax Rate (Quarter) -0.05-0.01-0.43-0.14-0.160.080.62-0.220.38-0.20-0.13-0.031.160.73-0.08-0.12