VinFast Auto Income Statement (2021-2026) | VFS

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 3,439.30B3,182.77B4,465.12B1,964.77B7,948.36B8,255.13B9,715.57B6,525.86B15,196.10B27,522.64B16,496.38B16,306.38B16,609.31B51,015.90B39,411.71B23,111.05B
Cost of Revenue (Quarter) 5,963.84B6,627.41B8,154.72B5,343.58B11,323.98B10,480.99B14,446.19B10,354.77B24,461.46B39,745.88B29,550.77B22,042.87B1,815,306.76B73,744.85B55,143.69B40,115.94B
Gross Profit (Quarter) -2524.54B-3444.64B-3689.60B-3378.81B-3375.62B-2225.86B-4730.63B-3828.91B-9265.36B-12223.24B-13054.40B-5736.49B-6824.89B-22728.94B-15731.99B-17004.89B
Operating items
Research & Development (Quarter) -6871.28B-3593.74B-5898.32B-5179.91B-3472.40B-3594.92B-3167.21B-2592.70B-5255.23B-7346.96B-2678.37B-2015.59B-173667.21B-7029.82B-2869.36B-2535.42B
Selling, General & Administrative (Quarter) -586.69B-857.87B-2028.83B-1215.61B-1521.25B-1358.35B-1516.34B-1344.06B-3657.79B-5068.94B-3823.49B-2177.45B-137750.56B-5945.95B-8342.88B-1039.01B
Other Operating Expenses (Quarter) -588.00B-859.76B649.44B66.87B-149.93B-542.31B-946.65B-550.44B-2011.11B-1621.66B-1586.50B-557.49B-44588.97B-1325.38B-629.15B-781.75B
Operating Expenses (Quarter) -7457.97B-4451.60B-7927.15B-6395.52B-4993.65B-4953.27B-4683.55B-3936.76B-8913.03B-12415.90B-6501.86B-4193.03B0.42B-12975.77B-11212.24B-3574.44B
Operating Income (Quarter) -11540.42B-9825.61B-12819.84B-10985.32B-9811.10B-9183.43B-11990.80B-10029.24B-23425.68B-31547.05B-23852.11B-12060.16B-13120.08B-42567.29B-29042.48B-22861.61B
EBIT (Quarter) -11540.42B-9825.61B-12819.84B-10985.32B-9811.10B-9183.43B-11990.80B-10029.24B-23425.68B-31547.05B-23852.11B-12060.16B-13120.08B-42567.29B-29042.48B-22861.61B
Non-operating items
Non Operating Investment Income (Quarter) -607.61B-2561.43B-1039.33B-609.83B1,561.95B-1813.04B-1369.99B647.29B77,670.21B2,449.18B-699.87B335.17B
Interest & Investment Income (Quarter) 36.02B12.24B-3.80B160.40B193.52B51.39B17.44B28.45B228.02B303.23B51.30B25.58B3,266.01B141.72B164.57B104.78B
Other Non Operating Income (Quarter) -273.37B617.01B-51.28B-671.46B21.43B0.06B-284.47B609.83B-115.92B211.14B-207.57B-251.11B-15.80B-516.10B404.19B713.84B
Net income details
EBT (Quarter) -13658.20B-11224.25B-15379.97B-14359.17B-13454.75B-15532.72B-16826.79B-14776.81B-33470.82B-46749.67B-30634.98B-17698.52B-1509118.83B-61643.97B-35229.20B-28141.11B
Tax Provisions (Quarter) 6.38B0.98B66.52B19.50B21.04B-13.02B-104.45B32.94B-70.32B26.90B40.17B4.75B-9138.15B-402.50B29.93B33.13B
Profit After Tax (Quarter) -13640.89B-11208.64B-15285.74B-14310.80B-13411.36B-15526.64B-16919.33B-14721.28B-33462.51B-46689.78B-30575.58B-17671.79B-1516361.05B-61940.69B-35101.20B-28059.96B
Equity Income (Quarter) -31670.60B
Income from Non-Controlling Interests (Quarter) -10.93B-14.62B-27.71B-28.86B-22.36B-19.10B-11.90B-22.59B-45.69B-70.36B-19.23B-21.98B-1895.94B-105.77B-98.07B-48.02B
Income from Continuing Operations (Quarter) -13664.58B-11225.23B-15446.49B-14378.67B-13475.79B-15519.70B-16722.34B-14809.75B-33400.51B-46776.57B-30675.15B-17703.26B-1499980.68B-61241.47B-35259.12B-28174.24B
Consolidated Net Income (Quarter) -13664.58B-11225.23B-15446.49B-14378.67B-13475.79B-15519.70B-16722.34B-14809.75B-33400.51B-46776.57B-30675.15B-17703.26B-1499980.68B-61241.47B-35259.12B-28174.24B
Income towards Parent Company (Quarter) -13664.58B-11225.23B-15446.49B-14378.67B-13475.79B-15519.70B-16722.34B-14809.75B-33400.51B-46776.57B-30675.15B-17703.26B-1499980.68B-61241.47B-35259.12B-28174.24B
Net Income towards Common Stockholders (Quarter) -13664.58B-11225.23B-15446.49B-14378.67B-13475.79B-15519.70B-16722.34B-14809.75B-33400.51B-46776.57B-30675.15B-17703.26B-1.52B-61241.47B-35259.12B-28174.24B
Additional items
EPS (Basic) (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.65-0.00B-0.00B-0.00B
EPS (Diluted) (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.65-0.00B-0.00B-0.00B
Shares Outstanding (Quarter) 1.58B2.30B2.30B2.30B2.30B2.30B2.30B2.31B2.31B2.34B2.34B2.34B2.34B2.34B2.34B2.34B2.34B2.34B
Shares Outstanding (Diluted) (Quarter) 1.58B2.30B2.30B2.30B2.30B2.30B2.30B2.31B2.31B2.34B2.34B2.34B2.34B2.34B2.34B2.34B2.34B2.34B
Shares Outstanding (Entity) (Quarter) 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
EBITDA (Quarter) -11540.42B-9825.61B-12819.84B-10985.32B-9811.10B-9183.43B-11990.80B-10029.24B-23425.68B-31547.05B-23852.11B-12060.16B-13120.08B-42567.29B-29042.48B-22861.61B
Interest Expenses (Quarter) -1880.42B-2027.88B-2505.05B-2865.59B-3237.68B-3857.99B-3820.85B-4164.76B-8679.32B-13671.14B-5437.01B-5053.61B-424515.25B-16630.43B-5684.10B5,444.86B
Tax Rate (Quarter) -0.05%-0.01%-0.43%-0.14%-0.16%0.08%0.62%-0.22%0.21%-0.06%-0.13%-0.03%0.61%0.65%-0.08%-0.12%