|
Revenue
|
3,439.30B | 3,182.77B | 4,465.12B | 1,964.77B | 334,139.96B | 8,255.13B | 10,417.76B | 6,525.86B | 8,670.24B | 12,326.54B | 677,886.83B | 16,306.38B | 16,609.31B | 18,100.22B |
|
Cost of Revenue
|
5,963.84B | 6,627.41B | 8,154.72B | 5,343.58B | 448,199.71B | 10,480.99B | 14,592.06B | 10,354.77B | 14,106.69B | 15,284.42B | 1,214,332,073,000.00B | 22,042.87B | 23,434.20B | 28,267.78B |
|
Gross Profit
|
-2524.54B | -3444.64B | -3689.60B | -3378.81B | -114059.75B | -2225.86B | -4174.30B | -3828.91B | -5436.45B | -2957.89B | -536445.24B | -5736.49B | -6824.89B | -10167.57B |
|
Research & Development
|
-6871.28B | -3593.74B | -5898.32B | -5179.91B | -151809.29B | -3594.92B | -2746.46B | -2592.70B | -2662.53B | -2091.72B | -0.11B | -2015.59B | -2335.12B | -2679.11B |
|
Selling, General & Administrative
|
-586.69B | -857.87B | -2028.83B | -1215.61B | -61219.24B | -1358.35B | -1459.28B | -1344.06B | -2313.74B | -1411.15B | -0.16B | -2177.45B | -1273.48B | -2495.02B |
|
Other Operating Expenses
|
-588.00B | -859.76B | 649.44B | 66.87B | -6488.99B | -524.29B | -1117.57B | -550.44B | -1460.67B | 389.45B | 1,621.53B | | -559.55B | -208.34B |
|
Operating Expenses
|
-7457.97B | -4451.60B | -7927.15B | -6395.52B | -213028.53B | -4953.27B | -4205.74B | -3936.76B | -4976.27B | -3502.87B | -0.27B | -4193.03B | -3608.61B | -5174.13B |
|
Operating Income
|
-11540.42B | -9825.61B | -12819.84B | -10985.32B | -387832.90B | -9183.43B | -10935.75B | -10029.24B | -13396.44B | -8121.37B | -980156.61B | -12060.16B | -13120.08B | -17387.05B |
|
EBIT
|
-11540.42B | -9825.61B | -12819.84B | -10985.32B | -387832.90B | -9183.43B | -10935.75B | -10029.24B | -13396.44B | -8121.37B | -980156.61B | -12060.16B | -13120.08B | -17387.05B |
|
Non Operating Investment Income
|
| | | 671.46B | | -2561.43B | 3,840.30B | -609.83B | -952.12B | -251.09B | -0.06B | -647.29B | -1298.50B | -503.39B |
|
Interest & Investment Income
|
36.02B | 12.24B | -3.80B | 160.40B | 1,094.54B | 51.39B | 16.20B | 28.45B | 199.57B | 75.21B | 0.00B | 25.58B | 56.24B | 59.90B |
|
EBT
|
-13658.20B | -11224.25B | -15379.97B | -14359.17B | -527801.18B | -15532.72B | -15433.04B | -14776.81B | -18694.01B | -13278.84B | -1.26B | -17698.52B | -20107.93B | -23837.52B |
|
Tax Provisions
|
| | | | | | | | -70.32B | | | | -233.68B | |
|
Profit After Tax
|
-13651.82B | -11223.26B | -15313.45B | -14339.66B | -526689.16B | -15545.73B | -15516.34B | -14743.87B | -18764.33B | -13251.94B | -1.26B | -17693.77B | -20341.60B | -24011.09B |
|
Equity Income
|
| | | | | | | | -30.47B | 53.57B | -21.67B | | -164.24B | -4941.73B |
|
Income from Non-Controlling Interests
|
-10.93B | -14.62B | -27.71B | -28.86B | -912.48B | -19.10B | -8.18B | -22.59B | -23.10B | -24.67B | -0.00B | -21.98B | -25.52B | -58.28B |
|
Income from Continuing Operations
|
-13658.20B | -11224.25B | -15379.97B | -14359.17B | -527801.18B | -15532.72B | -15433.04B | -14776.81B | -18623.69B | -13278.84B | -1.26B | -17698.52B | -19874.25B | -23837.52B |
|
Consolidated Net Income
|
-13658.20B | -11224.25B | -15379.97B | -14359.17B | -527801.18B | -15532.72B | -15433.04B | -14776.81B | -18623.69B | -13278.84B | -1.26B | -17698.52B | -19874.25B | -23837.52B |
|
Income towards Parent Company
|
-13658.20B | -11224.25B | -15379.97B | -14359.17B | -527801.18B | -15532.72B | -15433.04B | -14776.81B | -18623.69B | -13278.84B | -1.26B | -17698.52B | -19874.25B | -23837.52B |
|
Net Income towards Common Stockholders
|
-13658.20B | -11224.25B | -15379.97B | -14359.17B | -527801.18B | -15532.72B | -15433.04B | -14776.81B | -18623.69B | -13278.84B | -1.26B | -17698.52B | -19874.25B | -23837.52B |
|
EPS (Basic)
|
| -0.00B | -0.00B | | | -0.00B | -0.00B | | | -0.00B | | | | -0.00B |
|
EPS (Weighted Average and Diluted)
|
| -0.00B | -0.00B | | | -0.00B | -0.00B | | | -0.00B | | | | -0.00B |
|
EBITDA
|
-13690.33B | -11206.67B | -15361.91B | -10985.32B | -12513.77B | -15545.68B | -15902.36B | -14706.29B | -18880.25B | -13040.81B | -1.27B | -17944.88B | -20357.40B | -24260.28B |
|
Interest Expenses
|
-1880.42B | -2027.88B | -2505.05B | -2865.59B | -115532.98B | -3857.99B | -3474.16B | -4164.76B | -4514.56B | -4991.83B | -0.22B | -5053.61B | -5581.35B | -5995.48B |
|
Tax Rate
|
| | | | | | | | 0.38% | | | | 1.16% | |