VFF Income Statement (2017-2025) | VFF

Income Statement Dec2017 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 31.89M41.33M38.29M33.06M32.11M47.57M43.04M47.36M52.40M70.37M72.44M72.81M70.16M82.90M71.06M69.46M64.66M77.21M69.51M-48.27M78.08M53.60M54.94M45.38M77.07M59.90M66.74M49.62M
Cost of Revenue (Quarter) 31.21M44.30M38.90M37.49M31.35M44.04M37.42M46.32M50.09M65.11M54.69M52.95M60.25M76.58M62.68M66.56M52.36M65.71M54.89M-57.80M62.56M39.96M41.30M38.08M65.73M37.56M34.80M30.39M
Gross Profit (Quarter) 0.68M-2.97M-0.61M-4.44M0.77M3.53M5.62M1.05M2.31M5.26M17.75M19.86M9.90M6.32M8.37M2.90M12.30M11.50M14.62M9.53M15.51M13.64M13.64M7.31M11.34M22.34M31.94M19.22M
Operating items
Selling, General & Administrative (Quarter) 4.24M3.95M3.74M4.86M3.92M3.81M4.94M6.41M8.09M9.03M13.13M23.67M17.93M18.52M17.79M18.02M17.41M16.75M15.82M6.73M16.39M17.06M14.56M15.88M16.78M15.41M15.60M14.66M
Other Operating Expenses (Quarter) 13.56M-0.01M0.01M-0.01M-0.13M-5.60M-0.04M2.38M-0.22M0.01M-5.41M-1.49M-0.69M
Operating Expenses (Quarter) 4.24M3.95M3.74M4.86M3.92M3.81M4.94M6.41M8.09M9.03M13.13M23.67M17.93M18.52M17.79M18.02M17.41M16.75M15.82M6.73M16.39M17.06M14.56M15.88M16.78M15.41M15.60M14.66M
Operating Income (Quarter) -3.57M-6.92M-4.35M-9.30M-3.16M-0.28M0.68M-5.36M-5.79M-3.76M4.62M-3.81M-8.03M-12.19M-9.42M-15.12M-5.11M-5.25M0.77M-5.63M0.62M-3.42M2.11M9.72M-0.24M6.93M16.34M4.56M
EBIT (Quarter) -3.57M-6.92M-4.35M-9.30M-3.16M-0.28M0.68M-5.36M-5.79M-3.76M4.62M-3.81M-8.03M-12.19M-9.42M-15.12M-5.11M-5.25M0.77M-5.63M0.62M-3.42M2.11M9.72M-0.24M6.93M16.34M4.56M
Non-operating items
Interest & Investment Income (Quarter) 0.14M0.21M0.30M0.39M0.38M0.09M0.10M0.05M0.00M0.05M0.05M0.03M0.11M0.06M0.08M0.20M0.28M0.26M0.28M0.21M0.32M0.23M0.16M0.07M0.11M0.36M0.62M
Other Non Operating Income (Quarter) 0.28M0.24M-0.18M-0.07M-0.93M0.03M0.03M-0.96M-0.07M0.19M-0.32M1.87M-0.01M-0.53M-1.96M2.06M-0.07M5.60M-0.97M1.40M-0.88M0.04M0.38M-3.37M0.02M4.43M-0.24M2.70M
Non Operating Income (Quarter) -0.13M0.28M0.07M0.05M0.04M0.03M0.03M1.55M-0.07M-0.17M-0.12M0.44M-0.01M-0.03M-0.01M0.10M0.03M5.60M-0.02M-5.58M0.10M0.04M0.38M3.49M0.02M4.43M-0.28M0.00M
Net income details
EBT (Quarter) 8.29M-7.55M-5.49M-12.60M-0.05M-0.40M-0.45M8.71M-9.09M-6.21M1.78M1.18M-8.29M-43.81M-12.31M-29.65M-6.08M-0.04M-2.92M-16.59M-2.36M-16.30M-0.75M-8.05M-6.13M12.45M15.53M4.51M
Tax Provisions (Quarter) 4.44M-3.28M-1.27M0.10M-1.01M0.07M0.34M-2.18M-1.84M-1.78M1.08M-0.98M-1.67M-9.71M-3.18M19.24M0.63M1.30M-1.66M0.14M0.32M0.26M0.09M-0.60M0.98M2.50M4.72M2.17M
Profit After Tax (Quarter) 6.47M3.72M-0.70M-7.18M4.19M-0.12M0.52M7.02M-0.33M-4.52M0.74M2.03M-6.68M-36.55M-9.13M-49.33M-6.64M-1.34M-1.38M-25.49M-2.91M-16.55M-0.84M-13.39M-7.12M9.95M10.49M13.11M
Equity Income (Quarter) 2.61M7.98M3.23M0.35M1.31M-3.88M-0.09M0.04M-0.13M-0.05M-2.62M-0.00M
Income from Non-Controlling Interests (Quarter) -0.16M-0.15M-0.39M0.43M-0.08M0.04M0.05M-0.03M0.17M-0.01M0.07M-0.03M-0.41M-0.26M0.32M0.01M
Income from Continuing Operations (Quarter) 3.85M-4.27M-4.22M-12.70M0.96M-0.47M-0.79M10.90M-7.25M-4.43M0.71M2.16M-6.63M-34.09M-9.13M-48.90M-6.71M-1.34M-1.25M-16.72M-2.68M-16.55M-0.84M-7.45M-7.12M9.95M10.82M2.34M
Consolidated Net Income (Quarter) 3.85M-4.27M-4.22M-12.70M0.96M-0.47M-0.79M10.90M-7.25M-4.43M0.71M2.16M-6.63M-34.09M-9.13M-48.90M-6.71M-1.34M-1.25M-16.72M-2.68M-7.00M0.09M-2.95M-7.12M16.29M-0.28M0.10M
Income towards Parent Company (Quarter) 3.85M-4.27M-4.22M-12.70M0.96M-0.47M-0.79M10.90M-7.25M-4.43M0.71M2.16M-6.63M-34.09M-9.13M-48.90M-6.71M-1.34M-1.25M-16.72M-2.68M-7.00M0.09M-2.95M-7.12M16.29M-0.28M0.10M
Net Income towards Common Stockholders (Quarter) 3.85M-4.27M-4.22M-12.70M0.96M-0.47M-0.79M10.90M-7.25M-4.43M0.71M2.16M-6.63M-34.09M-9.13M-48.90M-6.71M-1.34M-1.25M-16.72M-2.68M-7.00M0.09M-2.95M-7.12M16.29M-0.28M0.10M
Additional items
EPS (Basic) (Quarter) 0.140.08-0.01-0.150.08-0.010.010.12-0.10-0.060.010.03-0.07-0.41-0.10-0.54-0.06-0.01-0.01-0.21-0.03-0.15-0.01-0.04-0.060.090.090.02
EPS (Weighted Average and Diluted) (Quarter) 0.130.07-0.01-0.140.08-0.010.010.11-0.10-0.060.010.03-0.07-0.41-0.10-0.54-0.06-0.01-0.01-0.21-0.03-0.21-0.01-0.07-0.060.240.080.11
Shares Outstanding (Weighted Average) (Quarter) 39.14M44.36M47.68M48.83M48.65M52.93M54.64M58.54M58.53M76.00M81.07M84.82M88.38M108.21M108.73M110.25M110.60M111.05M111.37M112.34M112.58M113.28M
Shares Outstanding (Diluted Average) (Quarter) 39.14M44.36M49.51M50.71M54.17M55.76M
EBITDA (Quarter) 6.51M3.75M-0.73M-7.16M4.06M-0.06M0.55M13.79M-5.67M-2.15M-3.12M2.31M-8.03M-36.40M-23.52M-46.88M-5.11M-5.25M0.77M-5.63M0.62M-3.42M2.11M9.72M-0.24M6.93M16.34M4.56M
Interest Expenses (Quarter) 0.69M0.67M0.66M0.60M0.54M0.44M0.30M0.78M0.74M0.60M0.62M0.88M0.68M0.67M0.98M0.91M1.13M1.41M0.99M0.96M0.92M0.90M0.78M0.77M0.71M0.81M0.65M0.54M
Tax Rate (Quarter) 53.50%43.48%23.06%-0.82%1,984.31%-17.25%-74.67%-25.05%20.22%28.67%60.37%-83.38%20.09%22.18%25.85%-64.90%-10.43%-3,092.86%57.04%-0.82%-13.57%-1.60%-12.58%7.42%-16.03%20.11%30.37%48.10%