|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 70.37M | 72.44M | 72.81M | 70.16M | 82.90M | 71.06M | 69.46M | 64.66M | 77.21M | 69.51M | -48.27M | 78.08M | 53.60M | 54.94M | 45.38M | 39.68M | 59.90M | 66.74M | 49.62M | 50.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 65.11M | 54.69M | 52.95M | 60.25M | 76.58M | 62.68M | 66.56M | 52.36M | 65.71M | 54.89M | -57.80M | 62.56M | 39.96M | 41.30M | 38.08M | 25.50M | 37.56M | 34.80M | 30.39M | 29.25M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 5.26M | 17.75M | 19.86M | 9.90M | 6.32M | 8.37M | 2.90M | 12.30M | 11.50M | 14.62M | 9.53M | 15.51M | 13.64M | 13.64M | 7.31M | 14.18M | 22.34M | 31.94M | 19.22M | 20.99M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 9.03M | 13.13M | 23.67M | 17.93M | 18.52M | 17.79M | 18.02M | 17.41M | 16.75M | 15.82M | 6.73M | 16.39M | 17.06M | 14.56M | 15.88M | 14.62M | 15.41M | 15.60M | 14.66M | 15.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | -0.04M | 2.38M | -0.22M | | | 0.01M | -5.41M | | | | | -1.49M | | | | -0.69M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 9.03M | 13.13M | 23.67M | 17.93M | 18.52M | 17.79M | 18.02M | 17.41M | 16.75M | 15.82M | 6.73M | 16.39M | 17.06M | 14.56M | 15.88M | 14.62M | 15.41M | 15.60M | 14.66M | 15.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | -3.76M | 4.62M | -3.81M | -8.03M | -12.19M | -9.42M | -15.12M | -5.11M | -5.25M | 0.77M | -5.63M | -0.02M | -3.42M | 2.11M | 9.72M | 0.06M | 6.93M | 16.34M | 4.56M | 5.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | -3.76M | 4.62M | -3.81M | -8.03M | -12.19M | -9.42M | -15.12M | -5.11M | -5.25M | 0.77M | -5.63M | -0.02M | -3.42M | 2.11M | 9.72M | 0.06M | 6.93M | 16.34M | 4.56M | 5.04M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | 0.05M | 0.05M | 0.03M | 0.11M | | 0.06M | 0.08M | 0.20M | 0.28M | 0.26M | 0.28M | 0.21M | 0.32M | 0.23M | 0.16M | 0.07M | 0.11M | 0.36M | 0.62M | 0.61M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | 0.19M | -0.32M | -0.12M | 0.32M | -0.53M | -1.96M | 0.94M | -0.07M | 0.74M | -0.97M | 0.33M | 0.10M | 0.04M | 0.35M | 0.39M | 0.02M | 1.79M | -0.28M | 0.00M | -0.55M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.17M | -0.12M | -0.07M | -0.01M | -0.03M | -0.01M | 0.10M | 0.03M | 5.60M | -0.02M | -5.58M | 0.10M | 0.04M | 0.38M | 3.49M | 0.02M | 4.43M | -0.28M | 0.00M | -0.18M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | -6.21M | 1.78M | 1.18M | -8.29M | -43.81M | -12.31M | -29.65M | -6.08M | -0.04M | -2.92M | -16.59M | -2.36M | -16.30M | -0.75M | -8.05M | -1.13M | 12.45M | 15.53M | 4.51M | 4.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | -1.78M | 1.08M | -0.98M | -1.67M | -9.71M | -3.18M | 9.41M | 0.63M | 1.30M | -1.66M | 7.18M | 0.32M | 0.26M | 0.09M | -0.60M | 0.98M | 2.50M | 4.72M | 2.17M | 1.67M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | -4.52M | 0.74M | 2.08M | -6.52M | -36.71M | -8.74M | -49.60M | -6.71M | -1.43M | -1.38M | -25.67M | -2.68M | -23.56M | -0.91M | -13.62M | -7.12M | 26.50M | 10.54M | 2.78M | 2.92M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | -0.09M | 0.04M | -0.13M | -0.05M | -2.62M | | -0.00M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | -0.16M | -0.15M | -0.39M | 0.43M | -0.08M | 0.04M | 0.05M | -0.03M | 0.17M | -0.01M | 0.07M | -0.03M | -0.41M | -0.26M | 0.32M | 0.01M | -0.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | -4.43M | 0.71M | 2.16M | -6.63M | -34.09M | -9.13M | -39.06M | -6.71M | -1.34M | -1.25M | -23.77M | -2.68M | -16.55M | -0.84M | -7.45M | -2.11M | 9.95M | 10.82M | 2.34M | 2.73M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | -4.43M | 0.71M | 2.16M | -6.63M | -34.09M | -9.13M | -39.06M | -6.71M | -1.34M | -1.25M | -23.77M | -2.68M | -7.00M | 0.09M | -2.95M | -5.00M | 16.29M | -0.28M | 0.10M | 2.73M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | -4.43M | 0.71M | 2.16M | -6.63M | -34.09M | -9.13M | -39.06M | -6.71M | -1.34M | -1.25M | -23.77M | -2.68M | -7.00M | 0.09M | -2.95M | -5.00M | 16.29M | -0.28M | 0.10M | 2.73M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | -4.43M | 0.71M | 2.16M | -6.63M | -34.09M | -9.13M | -39.06M | -6.71M | -1.34M | -1.25M | -23.77M | -2.68M | -7.00M | 0.09M | -2.95M | -5.00M | 16.29M | -0.28M | 0.10M | 2.73M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | -0.06 | 0.01 | 0.03 | -0.07 | -0.41 | -0.10 | -0.54 | -0.06 | -0.01 | -0.01 | -0.21 | -0.03 | -0.21 | -0.01 | -0.04 | -0.02 | 0.24 | 0.09 | -0.08 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | -0.06 | 0.01 | 0.03 | -0.07 | -0.41 | -0.10 | -0.54 | -0.06 | -0.01 | -0.01 | -0.21 | -0.03 | -0.21 | -0.01 | -0.04 | -0.06 | 0.24 | 0.08 | 0.11 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 78.56M | 80.67M | | 88.38M | | | | | | 110.24M | 108.73M | 110.25M | 110.96M | 111.05M | 111.37M | | 112.34M | 112.58M | 15.53M | 115.26M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | -2.15M | -3.12M | 2.31M | -6.06M | -36.40M | -23.52M | -46.88M | -5.11M | -5.25M | 0.77M | -5.63M | -0.02M | -3.42M | 2.11M | 9.72M | 0.06M | 6.93M | 16.34M | 4.56M | 5.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.60M | 0.62M | 0.88M | 0.68M | 0.67M | 0.98M | 0.91M | 1.13M | 1.41M | 0.99M | 0.96M | 0.92M | 0.90M | 0.78M | 0.77M | 0.70M | 0.81M | 0.65M | 0.54M | 0.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 28.67% | 60.37% | -83.38% | 20.09% | 22.18% | 25.85% | -31.74% | -10.43% | -3,092.86% | 57.04% | -43.30% | -13.57% | -1.60% | -12.58% | 7.42% | -87.15% | 20.11% | 30.37% | 48.10% | 37.93% |