|
Revenue (Quarter)
|
| | | | | | | | | | | | 72.44M | 72.81M | 70.16M | 82.90M | 71.06M | 69.46M | 64.66M | 77.21M | 69.51M | -48.27M | 78.08M | 53.60M | 54.94M | 45.38M | 39.68M | 59.90M | 66.74M | 49.62M | 50.24M | 63.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 54.69M | 52.95M | 60.25M | 76.58M | 62.68M | 66.56M | 52.36M | 65.71M | 54.89M | -57.80M | 62.56M | 39.96M | 41.30M | 38.08M | 25.50M | 37.56M | 34.80M | 30.39M | 29.25M | 34.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 17.75M | 19.86M | 9.90M | 6.32M | 8.37M | 2.90M | 12.30M | 11.50M | 14.62M | 9.53M | 15.51M | 13.64M | 13.64M | 7.31M | 14.18M | 22.34M | 31.94M | 19.22M | 20.99M | 29.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 13.13M | 23.67M | 17.93M | 18.52M | 17.79M | 18.02M | 17.41M | 16.75M | 15.82M | 6.73M | 16.39M | 17.06M | 14.56M | 15.88M | 14.62M | 15.41M | 15.60M | 14.66M | 15.94M | 18.81M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | -0.22M | | | 0.01M | -5.41M | | | | | -1.49M | | | | -0.69M | 5.52M | | | | -0.71M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 13.13M | 23.67M | 17.93M | 18.52M | 17.79M | 18.02M | 17.41M | 16.75M | 15.82M | 6.73M | 16.39M | 17.06M | 14.56M | 15.88M | 14.62M | 15.41M | 15.60M | 14.66M | 15.94M | 18.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | 4.62M | -3.81M | -8.03M | -12.19M | -9.42M | -15.12M | -5.11M | -5.25M | 0.77M | 2.17M | -0.02M | -3.42M | 2.11M | -18.02M | 0.33M | 6.93M | 16.34M | 4.56M | 5.04M | 11.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | 4.62M | -3.81M | -8.03M | -12.19M | -9.42M | -15.12M | -5.11M | -5.25M | 0.77M | 2.17M | -0.02M | -3.42M | 2.11M | -18.02M | 0.33M | 6.93M | 16.34M | 4.56M | 5.04M | 11.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 0.05M | 0.03M | 0.11M | | 0.06M | 0.08M | 0.20M | 0.28M | 0.26M | 0.28M | 0.21M | 0.32M | 0.23M | 0.16M | 0.07M | 0.11M | 0.36M | 0.62M | 0.61M | 0.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.12M | -0.12M | 0.32M | -0.03M | -1.96M | 2.26M | 0.03M | 5.60M | -0.97M | 0.90M | -0.88M | 0.04M | 0.35M | 4.94M | -0.08M | 4.43M | -0.24M | 2.70M | -0.18M | -0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | 1.78M | 1.18M | -8.29M | -43.81M | -12.31M | -29.65M | -6.08M | -0.04M | -2.92M | -16.59M | -2.36M | -16.30M | -0.75M | -8.05M | -1.13M | 12.45M | 15.53M | 4.51M | 4.40M | 10.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 1.08M | 1.88M | -1.67M | -9.71M | -3.18M | 15.49M | 0.63M | 1.30M | -1.66M | 0.83M | 0.32M | 0.26M | 0.09M | -6.89M | 0.98M | 2.50M | 4.72M | 2.17M | 1.67M | 3.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | 0.74M | 2.08M | -6.52M | -36.55M | -8.74M | -49.33M | -6.68M | -1.38M | -1.38M | -25.49M | -2.85M | -23.55M | -0.88M | -8.63M | -6.70M | 9.95M | 10.22M | 2.09M | 2.73M | 7.19M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | -0.16M | -0.15M | -0.39M | 0.43M | -0.08M | 0.04M | 0.05M | -0.03M | 0.17M | -0.01M | 0.07M | -0.03M | -0.41M | -0.26M | 0.32M | 0.01M | -0.19M | 0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | 0.71M | -0.70M | -6.63M | -34.09M | -9.13M | -45.14M | -6.71M | -1.34M | -1.25M | -17.42M | -2.68M | -16.55M | -0.84M | -1.16M | -2.11M | 9.95M | 10.82M | 2.34M | 2.73M | 7.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | 0.71M | -0.70M | -6.63M | -34.09M | -9.13M | -45.14M | -6.71M | -1.34M | -1.25M | -17.42M | -2.68M | -7.00M | 0.09M | -2.95M | -5.00M | 16.29M | -0.28M | 0.10M | 2.73M | 7.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | 0.71M | -0.70M | -6.63M | -34.09M | -9.13M | -45.14M | -6.71M | -1.34M | -1.25M | -17.42M | -2.68M | -7.00M | 0.09M | -2.95M | -5.00M | 16.29M | -0.28M | 0.10M | 2.73M | 7.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | 0.71M | -0.70M | -6.63M | -34.09M | -9.13M | -45.14M | -6.71M | -1.34M | -1.25M | -17.42M | -2.68M | -7.00M | 0.09M | -2.95M | -5.00M | 16.29M | -0.28M | 0.10M | 2.73M | 7.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | 0.01 | -0.01 | -0.07 | -0.38 | -0.10 | -0.51 | -0.06 | -0.01 | -0.01 | -0.16 | -0.02 | -0.06 | 0.00 | -0.03 | -0.04 | 0.15 | 0.00 | 0.00 | 0.02 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | 0.01 | -0.01 | -0.07 | -0.38 | -0.10 | -0.51 | -0.06 | -0.01 | -0.01 | -0.16 | -0.02 | -0.06 | 0.00 | -0.03 | -0.04 | 0.14 | 0.00 | 0.00 | 0.02 | 0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 84.82M | 82.16M | 88.38M | 88.57M | 88.68M | 89.13M | 104.10M | 110.24M | 110.24M | 108.73M | 110.25M | 110.96M | 111.92M | 111.37M | 112.34M | 112.35M | 113.04M | 113.28M | 115.26M | 116.19M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | 86.91M | 82.16M | 88.38M | 88.57M | 88.68M | 89.13M | 104.10M | 110.24M | 110.24M | 108.73M | 110.25M | 110.96M | 111.92M | 111.37M | 112.34M | 112.74M | 120.56M | 118.55M | 127.06M | 124.72M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | 85.71M | 88.23M | 88.56M | 88.57M | 89.03M | 91.79M | 110.24M | 110.24M | 110.24M | 110.25M | 110.25M | 111.73M | 112.34M | 112.34M | 112.34M | 112.64M | 114.97M | 113.28M | 115.26M | 122.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | 4.62M | -3.81M | -8.03M | -12.19M | -9.42M | -15.12M | -5.11M | -5.25M | 0.77M | 2.17M | -0.02M | -3.42M | 2.11M | -18.02M | 0.33M | 6.93M | 16.34M | 4.56M | 5.04M | 11.16M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 13.04M | 0.88M | 0.68M | 13.45M | 1.74M | 0.91M | 31.09M | 30.42M | 31.66M | 0.96M | 40.20M | 45.57M | 48.74M | 0.77M | 50.83M | 44.08M | 44.72M | 0.49M | 50.04M | 47.85M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | 60.37% | 159.71% | 20.09% | 22.18% | 25.85% | -52.24% | -10.43% | -3,092.86% | 57.04% | -5.01% | -13.57% | -1.60% | -12.58% | 85.63% | -87.15% | 20.11% | 30.37% | 48.10% | 37.93% | 31.20% |