Village Farms International Income Statement (2017-2025) | VFF

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 36.86M29.49M42.04M39.68M38.79M31.89M41.33M38.29M33.06M32.11M47.57M43.04M47.36M52.40M70.37M72.44M72.81M70.16M82.90M71.06M69.46M64.66M77.21M69.51M74.22M78.08M53.60M54.94M185.66M77.07M59.90M66.74M
Cost of Revenue 31.91M25.90M41.15M36.86M36.37M31.21M44.30M38.90M37.49M31.35M44.04M37.42M46.32M50.09M65.11M54.69M52.95M60.25M76.58M62.68M66.56M52.36M65.71M54.89M63.22M62.56M39.96M41.30M176.75M65.73M37.56M34.80M
Gross Profit 4.96M3.59M0.89M2.82M2.42M0.68M-2.97M-0.61M-4.44M0.77M3.53M5.62M1.05M2.31M5.26M17.75M19.86M9.90M6.32M8.37M2.90M12.30M11.50M14.62M11.01M15.51M13.64M13.64M8.91M11.34M22.34M31.94M
Operating items
Share-based Compensation (IS) -0.96M-0.12M-0.14M-0.19M-1.01M-1.41M-0.91M-0.87M
Selling, General & Administrative -4.02M-3.36M-3.83M-3.63M-3.62M4.24M3.95M3.74M4.86M3.92M3.81M4.94M6.41M8.09M9.03M13.13M23.67M17.93M18.52M17.79M18.02M17.41M16.75M15.82M15.52M16.39M17.06M14.56M25.18M16.78M15.41M15.60M
Other Operating Expenses -0.55M13.56M-0.01M0.01M-0.01M4.69M-5.60M-0.04M-0.22M0.01M-5.41M-1.49M-0.69M
Operating Expenses -4.02M-3.36M-3.83M-3.63M-3.62M4.24M3.95M3.74M4.86M3.92M3.81M4.94M6.41M8.09M9.03M13.13M23.67M17.93M18.52M17.79M18.02M17.41M16.75M15.82M15.52M16.39M17.06M14.56M25.18M16.78M15.41M15.60M
Operating Income 1.06M-0.55M-2.08M-2.00M-2.05M-5.22M-7.13M-5.81M17.42M-3.16M-0.28M0.68M-5.36M-5.79M-3.76M4.62M-3.81M-8.03M-12.19M-9.42M-15.12M-5.11M-5.25M0.77M-6.00M1.80M-3.42M2.11M8.10M-7.16M6.93M16.34M
EBIT 1.06M-0.55M-2.08M-2.00M-2.05M-5.22M-7.13M-5.81M17.42M-3.16M-0.28M0.68M-5.36M-5.79M-3.76M4.62M-3.81M-8.03M-12.19M-9.42M-15.12M-5.11M-5.25M0.77M-6.00M1.80M-3.42M2.11M8.10M-7.16M6.93M16.34M
Non-operating items
Interest & Investment Income -0.09M0.42M0.14M0.21M0.30M0.39M0.38M0.09M0.10M0.05M0.00M0.05M0.05M0.03M0.11M0.06M0.08M0.20M0.28M0.26M0.28M0.21M0.32M0.23M0.16M0.07M0.11M0.36M
Other Non Operating Income -0.03M0.03M-0.02M-0.07M-0.96M0.28M0.28M-0.18M0.97M-0.93M0.53M-0.48M-5.65M-0.50M0.19M-0.32M2.15M0.32M-0.53M-1.96M-0.08M-0.07M5.60M-0.97M0.00M-0.88M-0.40M0.38M4.94M-0.08M4.43M-0.28M
Non Operating Income -0.13M0.28M0.07M0.05M0.04M0.03M0.03M1.55M-0.07M-0.17M-0.12M-0.07M-0.01M-0.03M-0.01M-0.11M0.03M5.60M-0.02M0.00M0.10M0.04M0.38M3.49M0.02M4.43M-0.28M
Net income details
EBT 1.06M-1.36M-2.87M-2.70M-2.72M8.29M-7.55M-5.49M-12.60M-0.05M-0.40M-0.45M8.71M-9.09M-6.21M1.78M1.18M-8.29M-43.81M-12.31M-29.65M-6.08M-0.04M-2.92M-18.33M-2.36M-16.30M-0.75M-15.75M-6.13M12.45M15.53M
Tax Provisions -0.32M0.21M0.59M0.71M-0.96M4.44M-3.28M-1.27M-5.75M-1.01M0.07M0.34M4.28M-1.84M-1.78M1.08M-0.98M-1.67M-9.71M-3.18M9.41M0.63M1.30M-1.66M7.18M0.32M0.26M0.09M-2.34M0.98M2.50M4.72M
Profit After Tax -0.61M-1.14M-2.28M-1.99M0.27M6.47M-4.27M5.07M-7.18M4.19M-0.47M0.52M7.02M-7.38M-4.52M0.74M2.03M-6.68M-36.71M-9.13M-48.90M-6.71M-1.43M-1.38M-25.49M-2.91M-23.60M-0.91M-8.63M-7.12M26.50M10.82M
Equity Income -0.04M-0.24M-0.10M-0.03M2.75M2.61M13.84M-0.17M-4.16M3.23M0.35M1.31M-3.88M-0.09M0.04M-0.13M-0.05M-2.62M-0.00M
Income from Non-Controlling Interests -0.16M-0.15M-0.39M0.43M-0.08M0.04M0.05M-0.03M0.17M-0.01M0.07M-0.03M-0.41M-0.26M0.32M
Income from Continuing Operations 1.38M-1.57M-3.46M-3.41M-1.75M3.85M-4.27M-4.22M-6.85M0.96M-0.47M-0.79M4.43M-7.25M-4.43M0.71M2.16M-6.63M-34.09M-9.13M-39.06M-6.71M-1.34M-1.25M-25.51M-2.68M-16.55M-0.84M-13.41M-7.12M9.95M10.82M
Consolidated Net Income 1.38M-1.57M-3.46M-3.41M-1.75M3.85M-4.27M-4.22M-6.85M0.96M-0.47M-0.79M4.43M-7.25M-4.43M0.71M2.16M-6.63M-34.09M-9.13M-39.06M-6.71M-1.34M-1.25M-25.51M-2.68M-7.00M0.09M-13.41M-7.12M16.29M-0.28M
Income towards Parent Company 1.38M-1.57M-3.46M-3.41M-1.75M3.85M-4.27M-4.22M-6.85M0.96M-0.47M-0.79M4.43M-7.25M-4.43M0.71M2.16M-6.63M-34.09M-9.13M-39.06M-6.71M-1.34M-1.25M-25.51M-2.68M-7.00M0.09M-13.41M-7.12M16.29M-0.28M
Net Income towards Common Stockholders 1.38M-1.57M-3.46M-3.41M-1.75M3.85M-4.27M-4.22M-6.85M0.96M-0.47M-0.79M4.43M-7.25M-4.43M0.71M2.16M-6.63M-34.09M-9.13M-39.06M-6.71M-1.34M-1.25M-25.51M-2.68M-7.00M0.09M-13.41M-7.12M16.29M-0.28M
Additional items
EPS (Basic) 13.81M-52.30M-28.44M-15.95M0.140.08-0.01-0.150.08-0.010.010.12-0.10-0.060.010.03-0.07-0.41-0.10-0.54-0.06-0.01-0.01-0.23-0.03-0.21-0.01-0.07-0.060.240.09
EPS (Weighted Average and Diluted) 13.81M-52.30M-28.44M-15.95M0.130.07-0.01-0.140.08-0.010.010.11-0.10-0.060.010.03-0.07-0.41-0.10-0.54-0.06-0.01-0.01-0.23-0.03-0.21-0.01-0.07-0.060.240.08
Shares Outstanding (Weighted Average) 0.100.030.120.110.160.360.2652.93M56.34M
Shares Outstanding (Diluted Average) 0.100.030.120.110.150.2554.17M56.34M
EBITDA 1.06M1.20M2.32M-1.95M-2.22M6.51M3.75M-0.73M-7.16M4.06M-0.06M0.55M13.79M-5.67M-2.15M-3.12M2.31M-8.03M-36.40M-23.52M-46.88M-5.11M-5.25M0.77M-6.00M1.80M-3.42M2.11M8.10M-7.16M6.93M16.34M
Interest Expenses 0.60M-0.69M0.71M0.78M0.69M0.67M0.66M0.60M0.54M0.44M0.30M0.78M0.74M0.60M0.62M0.88M0.68M0.67M0.98M0.91M1.13M1.41M0.99M0.98M0.92M0.90M0.78M0.77M0.71M0.81M0.65M
Tax Rate -30.28%-15.71%-20.52%-26.36%35.42%53.50%43.48%23.06%45.66%1,984.31%-17.25%-74.67%49.10%20.22%28.67%60.37%-83.38%20.09%22.18%25.85%-31.74%-10.43%-3,092.86%57.04%-39.19%-13.57%-1.60%-12.58%14.83%-16.03%20.11%30.37%