|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 237.55M | 120.63M | 72.64M | 254.72M | 237.55M | 220.46M | 196.07M | 184.42M | 139.71M | 62.67M | 72.07M | 46.61M | 90.73M | 46.02M | 11.42M | 16.91M | 16.08M | 13.57M | 36.23M | 27.43M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 237.55M | 120.63M | 72.64M | 254.72M | 237.55M | 220.46M | 196.07M | 184.42M | 139.71M | 62.67M | 72.07M | 46.61M | 90.73M | 46.02M | 11.42M | 16.91M | 16.08M | 13.57M | 36.23M | 27.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.17M | 19.60M | 57.90M | 85.84M | 66.97M | 51.38M | 86.62M | 56.82M | 54.07M | 47.62M | 49.69M | 35.08M | 46.50M | 54.89M | 33.86M | 32.00M | 33.82M | 31.16M | 34.26M | 38.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.13M | 20.78M | 25.24M | 27.18M | 19.69M | 17.98M | 23.79M | 22.34M | 13.04M | 22.27M | 1.35M | 1.66M | 20.04M | 28.95M | 0.33M | 0.85M | 0.80M | 3.23M | 0.52M | 1.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 40.30M | 40.38M | 83.14M | 113.02M | 86.67M | 69.36M | 110.40M | 79.16M | 67.11M | 69.89M | 51.04M | 36.74M | 66.55M | 83.84M | 34.19M | 32.85M | 34.62M | 34.39M | 34.78M | 40.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.22M | 8.94M | 10.68M | 12.12M | 12.52M | 14.37M | 16.96M | 5.46M | 13.59M | 19.86M | 7.29M | 5.51M | 6.15M | 0.86M | 0.74M | 0.76M | 6.20M | 0.56M | 1.82M | 9.72M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 172.91M | 169.87M | 166.47M | 379.08M | 336.74M | 302.94M | 322.77M | 278.00M | 220.40M | 152.42M | 161.39M | 185.81M | 172.37M | 141.91M | 165.41M | 59.41M | 61.29M | 57.25M | 83.66M | 73.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.39M | 0.48M | 1.18M | 1.56M | 2.14M | 3.40M | 4.64M | 5.29M | 6.39M | 11.40M | 11.60M | 8.08M | 9.16M | 9.79M | 9.86M | 10.05M | 10.46M | 10.68M | 9.95M | 9.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 4.77M | 2.99M | 2.99M | 2.99M | 2.99M | 2.99M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.90M | 6.90M | 28.00M | 42.03M | 44.60M | 45.79M | 46.47M | 46.50M | 46.46M | 78.36M | 78.39M | 53.53M | 79.83M | 79.83M | 53.11M | 53.11M | 53.11M | 54.37M | 54.12M | 54.26M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.67M | 8.59M | 92.90M | 93.87M | 91.87M | 121.58M | 122.78M | 122.78M | 122.78M | 96.87M | 150.28M | 83.42M | 77.44M | 150.28M | 150.28M | 59.50M | 145.40M | 48.43M | 42.85M | 38.64M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.57M | 15.49M | 120.90M | 135.90M | 136.47M | 167.37M | 169.25M | 169.28M | 169.24M | 175.22M | 228.67M | 136.95M | 157.27M | 230.11M | 203.39M | 112.61M | 198.51M | 102.80M | 96.97M | 92.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | | | | 1.77M | 1.85M | 1.10M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.85M | 0.23M | 1.79M | 0.85M | 6.08M | 0.86M | 0.86M | 0.86M | 13.90M | 16.02M | 17.79M | 1.00M | 19.91M | 17.90M | 34.59M | 15.59M | 20.95M | 17.06M | 0.29M | 5.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.04M | 17.05M | 124.73M | 139.26M | 145.54M | 149.02M | 147.02M | 146.75M | 142.17M | 203.50M | 198.04M | 193.04M | 187.27M | 179.89M | 171.01M | 138.65M | 138.36M | 130.82M | 114.94M | 108.37M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 190.95M | 186.93M | 291.20M | 518.35M | 482.28M | 451.95M | 469.79M | 424.75M | 362.57M | 355.92M | 359.42M | 378.86M | 359.64M | 321.80M | 336.43M | 198.06M | 199.65M | 188.07M | 198.60M | 182.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.97M | 16.17M | 10.36M | 23.61M | 38.34M | 22.25M | 16.28M | 14.72M | 38.02M | 30.82M | 18.47M | 28.73M | 13.64M | 11.68M | 9.36M | 11.02M | 13.17M | 28.45M | 11.46M | 16.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.97M | 16.17M | 10.36M | 23.61M | 38.34M | 22.25M | 16.28M | 14.72M | 38.02M | 30.82M | 18.47M | 28.73M | 13.64M | 11.68M | 9.36M | 11.02M | 13.17M | 28.45M | 11.46M | 16.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12M | 0.22M | 0.16M | 0.28M | 0.19M | 0.46M | 0.25M | 4.88M | 0.25M | 0.53M | 4.41M | 3.21M | 4.62M | 4.04M | 4.51M | 4.50M | 3.17M | 27.45M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.14M | 12.63M | 37.13M | 27.09M | 22.99M | 24.96M | 25.84M | 27.41M | 28.12M | 36.13M | 34.20M | 26.49M | 26.27M | 23.52M | 26.39M | 28.93M | | | 30.58M | 28.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 19.31M | 20.05M | 0.13M | 21.68M | 7.15M | 8.07M | 0.19M | | 0.50M | 5.81M | 0.50M | 7.75M | 38.26M | | 1.18M | 7.75M | 1.35M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.03M | 0.80M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | | | 7.35M | 5.60M | 4.71M | 5.72M | 6.02M | 5.64M | 5.02M | 5.98M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.32M | 7.64M | 8.40M | 10.56M | 7.97M | 11.98M | 13.70M | 16.44M | 3.41M | 12.74M | 11.82M | 12.81M | 13.41M | 13.47M | 12.84M | 12.06M | 13.46M | 12.35M | 12.42M | 12.29M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 103.04M | 104.71M | 173.11M | 191.34M | 165.77M | 170.40M | 185.81M | 193.32M | 152.15M | 161.34M | 186.24M | 191.87M | 197.67M | 181.66M | 249.29M | 60.96M | 62.06M | 63.84M | 63.56M | 103.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.01M | | 43.89M | 12.91M | 21.32M | 20.44M | 18.67M | 17.89M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 195.08M | 195.38M | 195.68M | 195.98M | 137.77M | 137.98M | 138.20M | 138.42M | 89.57M | 89.72M | 89.85M | 89.99M | 90.14M | 90.28M | 90.43M | 90.58M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 126.89M | | | 158.54M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | | 7.04M | 4.39M | 6.39M | 5.92M | 5.40M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.11M | 1.99M | 1.88M | 13.89M | 17.22M | 15.34M | 16.68M | 13.81M | 11.72M | 17.33M | 15.74M | 1.29M | 12.53M | 0.60M | 0.75M | 11.30M | 12.12M | 11.65M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 103.04M | 104.71M | 181.65M | 417.96M | 396.83M | 366.39M | 382.34M | 331.09M | 290.13M | 299.54M | 324.98M | 339.42M | 332.25M | 326.90M | 360.84M | 173.31M | 172.78M | 172.94M | 183.11M | 114.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 105.15M | 106.70M | 183.53M | 431.85M | 414.05M | 381.73M | 399.02M | 344.90M | 301.85M | 316.87M | 340.72M | 340.71M | 344.78M | 327.50M | 361.59M | 184.61M | 184.89M | 184.59M | 183.11M | 114.16M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 19.31M | 20.05M | 0.13M | 21.68M | 7.15M | 8.07M | 0.19M | | 0.50M | 50.83M | 0.50M | 51.64M | 51.17M | 21.32M | 21.61M | 26.42M | 19.24M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 85.79M | 80.23M | 107.62M | 86.50M | 68.23M | 70.22M | 70.77M | 79.85M | 60.72M | 39.05M | 18.70M | 38.15M | 14.87M | -5.69M | -25.16M | 13.45M | 14.75M | 3.48M | 15.49M | 68.12M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 85.79M | 80.23M | 107.62M | 86.50M | 68.23M | 70.22M | 70.77M | 79.85M | 60.72M | 39.05M | 18.70M | 38.15M | 14.87M | -5.69M | -25.16M | 13.45M | 14.75M | 3.48M | 15.49M | 68.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 190.95M | 186.93M | 291.20M | 518.35M | 482.28M | 451.95M | 469.79M | 424.75M | 362.57M | 355.92M | 359.42M | 378.86M | 359.64M | 321.80M | 336.43M | 198.06M | 199.65M | 188.07M | 198.60M | 182.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | -323.65M | -335.09M | -345.04M | -367.84M | 0.47M | 0.54M | -371.27M | -0.84M | -417.53M | -442.07M | -0.01M | 0.21M | -0.01M | -499.07M | 0.21M | -487.15M | 1.09M | -542.89M | 1.08M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.96M | 0.46M | 0.50M | 0.89M | 0.93M | 0.98M | 1.10M | 1.05M | 1.18M | 1.29M | 0.27M | 1.95M | 1.61M | 1.81M | 0.25M | 0.25M | 2.06M | 1.93M | 2.53M | 2.32M |