|
Cash & Equivalents (Quarter)
|
| | | | | 91.62M | 86.19M | 79.67M | 111.51M | 50.43M | 30.48M | 43.46M | 137.38M | 33.89M | 27.44M | 45.68M | 69.11M | 25.09M | 27.26M | 92.65M | 55.09M | 49.12M | 57.77M | 354.73M | 114.35M |
|
Short-term Investments (Quarter)
|
| | | | | 0.05M | 0.06M | | 39.43M | 81.50M | 83.94M | 71.19M | 59.77M | 147.13M | 132.50M | 115.03M | 334.56M | 359.30M | 326.05M | 548.21M | 534.74M | 507.71M | 439.62M | 359.86M | 482.41M |
|
Cash & Current Investments (Quarter)
|
| | | | | 91.67M | 86.25M | 79.67M | 150.94M | 131.93M | 114.42M | 114.65M | 197.15M | 181.02M | 159.94M | 160.72M | 403.66M | 384.39M | 353.31M | 640.85M | 589.83M | 556.83M | 497.39M | 714.59M | 596.76M |
|
Prepaid Assets (Quarter)
|
| | | | | 0.47M | 3.57M | 1.19M | 0.45M | 2.26M | 0.79M | 0.25M | 7.30M | 1.17M | 0.26M | 0.26M | 12.71M | 1.25M | 1.13M | 0.71M | 16.24M | 1.37M | 13.92M | 14.29M | 2.50M |
|
Current Assets (Quarter)
|
| | | | | 95.88M | 89.76M | 82.54M | 157.74M | 142.34M | 124.98M | 125.70M | 204.45M | 190.61M | 171.62M | 172.02M | 416.37M | 394.75M | 364.13M | 651.22M | 606.08M | 571.35M | 511.31M | 728.88M | 615.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.09M | 0.08M | 0.15M | 0.37M | 0.96M | 1.06M | 1.15M | 1.16M | 1.37M | 0.94M |
|
Long-Term Investments (Quarter)
|
| | | | | 1.48M | 1.11M | 0.87M | 0.58M | 0.32M | 0.12M | 0.06M | 0.06M | 0.03M | 0.01M | 0.01M | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 72.09M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.29M | 0.29M | 0.05M | 0.07M | 0.29M | 0.29M | 0.16M | 0.29M | 0.04M | 0.04M | 0.48M | 0.47M | 0.46M | 0.14M | 0.13M | 0.11M | 3.55M | 3.00M | 2.47M | 1.16M |
|
Non-Current Assets (Quarter)
|
| | | | | 1.77M | 1.41M | 1.21M | 7.23M | 6.44M | 6.39M | 5.74M | 5.16M | 4.56M | 4.00M | 3.52M | 2.99M | 2.54M | 4.43M | 4.46M | 4.09M | 7.17M | 6.19M | 5.85M | 5.94M |
|
Assets (Quarter)
|
| | | | | 97.65M | 91.17M | 83.75M | 164.97M | 148.78M | 131.37M | 131.44M | 209.60M | 195.18M | 175.62M | 175.55M | 419.36M | 397.29M | 368.56M | 655.68M | 610.17M | 578.53M | 517.50M | 734.73M | 621.74M |
|
Accounts Payables (Quarter)
|
| | | | | 1.72M | 0.96M | 1.39M | 7.33M | 7.08M | 7.01M | 11.99M | 5.33M | 13.28M | 12.30M | 11.12M | 5.21M | 4.66M | 4.60M | 7.67M | 9.26M | 13.16M | 17.95M | 21.90M | 13.91M |
|
Notes Payables (Quarter)
|
| | | | | | | 5.00M | | | | 25.00M | 25.00M | 25.00M | 25.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 75.00M | 75.00M | 75.00M | 75.00M |
|
Payables (Quarter)
|
| | | | | 1.72M | 0.96M | 6.38M | 7.33M | 7.08M | 7.01M | 36.99M | 30.33M | 38.28M | 37.30M | 61.12M | 55.21M | 54.66M | 54.60M | 57.66M | 59.26M | 88.16M | 92.95M | 96.90M | 88.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | 1.69M | 1.05M | 5.93M | 10.15M | 7.75M | 2.05M | 10.96M | 1.14M | 10.99M | 9.80M | 3.93M | 1.28M | 2.58M | 19.99M | 16.22M | 11.44M | 6.24M | 23.46M | 18.70M | 31.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.67M | 0.63M | 0.60M | 0.20M | 0.17M | 0.29M | 0.47M | 0.62M | 0.51M | 0.56M | 1.11M | 0.82M | 1.43M | 1.75M | 1.40M | 2.15M | 3.69M | 1.92M | 3.47M |
|
Short term Debt (Quarter)
|
| | | | | | 0.99M | 1.02M | 1.64M | 1.70M | 1.00M | 2.78M | 3.07M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 2.49M | 2.45M | 2.69M | 2.65M | 2.60M | 2.56M | 2.52M | 2.44M | 2.27M | 2.12M | 1.87M | 1.48M | 1.19M | 0.85M | 0.47M | 0.55M | |
|
Total Current Liabilities (Quarter)
|
| | | | | 3.77M | 4.04M | 7.69M | 19.97M | 17.28M | 15.92M | 25.60M | 23.53M | 26.84M | 24.62M | 22.30M | 14.54M | 18.42M | 26.46M | 25.37M | 21.89M | 33.55M | 41.88M | 53.45M | 45.15M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 0.72M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 5.36M | 4.76M | 4.48M | 3.83M | 3.19M | 2.57M | 1.96M | 1.40M | 0.92M | 0.46M | 2.57M | 2.47M | 2.37M | 2.23M | 2.10M | 1.92M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 1.44M | 0.29M | 1.26M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | | | | | | 1.92M | 1.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 4.06M | 5.40M | 12.90M | 30.26M | 26.99M | 25.37M | 54.24M | 51.61M | 54.37M | 51.62M | 73.58M | 65.53M | 69.14M | 79.50M | 78.53M | | | | 128.29M | 120.18M |
|
Total Liabilities (Quarter)
|
| | | | | 5.49M | 5.69M | 14.16M | 30.55M | 27.28M | 25.65M | 54.53M | 51.90M | 54.66M | 51.91M | 73.86M | 65.81M | 69.42M | 79.50M | 78.53M | 75.17M | 110.25M | 118.62M | 130.21M | 122.04M |
|
Total Debt (Quarter)
|
| | | | | | 0.99M | 6.02M | 6.64M | 6.70M | 6.00M | 2.78M | 3.07M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | 92.16M | 85.48M | 69.59M | 134.43M | 121.50M | 105.72M | 76.91M | 157.71M | 140.52M | 123.71M | 101.69M | 353.54M | 327.87M | 289.06M | 577.15M | 535.00M | 468.28M | 398.88M | 604.52M | 499.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | 92.16M | 85.48M | 69.59M | 134.43M | 121.50M | 105.72M | 76.91M | 157.71M | 140.52M | 123.71M | 101.69M | 353.54M | 327.87M | 289.06M | 577.15M | 535.00M | 468.28M | 398.88M | 604.52M | 499.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 97.65M | 91.17M | 83.75M | 164.97M | 148.78M | 131.37M | 131.44M | 209.60M | 195.18M | 175.62M | 175.55M | 419.36M | 397.29M | 368.56M | 655.68M | 610.17M | 578.53M | 517.50M | 734.73M | 621.74M |
|
Retained Earnings (Quarter)
|
| | | | | -99.60M | -107.21M | -124.06M | -0.01M | -155.99M | -180.70M | -0.22M | -243.18M | -263.30M | -0.07M | 0.25M | -337.50M | -0.45M | -417.82M | -461.25M | -512.90M | -589.48M | -669.80M | 0.79M | -0.16M |
|
Treasury Shares (Quarter)
|
| | | | | 0.02M | 0.00M | 0.08M | 0.06M | 0.05M | 0.24M | 0.20M | 0.20M | 0.20M | 0.13M | 0.13M | 0.47M | 0.49M | 0.00M | 0.70M | 1.16M | 1.38M | 1.51M | 1.60M | 2.12M |