|
Revenue
|
3.91M | 3.91M | 3.94M | 4.18M | 5.45M | 4.27M | 3.50M | 4.49M | 5.38M |
|
Selling, General & Administrative
|
| | 4.17M | 0.33M | 4.78M | -1.52M | 6.74M | 8.46M | 9.82M |
|
Restructuring Costs
|
| | 0.08M | | | | | | |
|
Other Operating Expenses
|
6.30M | 6.95M | 12.36M | 7.78M | 4.02M | 11.78M | 14.94M | 5.92M | 5.14M |
|
Operating Expenses
|
6.67M | 6.90M | 16.91M | 8.53M | 9.13M | 10.65M | 22.04M | 14.79M | 15.36M |
|
Operating Income
|
-2.75M | -2.99M | -12.97M | -4.35M | -3.68M | -6.38M | -18.54M | -10.31M | -9.97M |
|
EBIT
|
-2.75M | -2.99M | -12.97M | -4.35M | -3.68M | -6.38M | -18.54M | -10.31M | -9.97M |
|
Interest & Investment Income
|
| -1.00 | 0.03M | 0.20M | -0.89M | 2.92M | 0.13M | 0.02M | 0.34M |
|
Other Non Operating Income
|
0.04M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.50M |
|
Non Operating Income
|
-0.05M | -0.15M | -2.85M | -0.92M | -0.85M | -0.95M | -0.89M | -2.00M | 0.68M |
|
EBT
|
-2.85M | -3.10M | -15.44M | -5.30M | -5.73M | -4.87M | -19.47M | -12.29M | -9.79M |
|
Profit After Tax
|
-2.81M | -3.14M | -15.82M | -5.27M | -4.53M | -7.34M | -19.43M | -12.30M | -9.29M |
|
Income from Non-Controlling Interests
|
-0.03M | -0.32M | -0.22M | -0.75M | -0.60M | -1.05M | -1.37M | -0.89M | -2.93M |
|
Income from Continuing Operations
|
-2.85M | -3.10M | -15.44M | -5.30M | -5.73M | -4.87M | -19.47M | -12.29M | -9.79M |
|
Consolidated Net Income
|
-2.85M | -3.10M | -15.44M | -5.30M | -5.73M | -4.87M | -19.47M | -12.29M | -9.79M |
|
Income towards Parent Company
|
-2.85M | -3.10M | -15.44M | -5.30M | -5.73M | -4.87M | -19.47M | -12.29M | -9.79M |
|
Net Income towards Common Stockholders
|
-2.85M | -3.10M | -15.44M | -15.60M | -3.93M | -4.87M | -19.47M | -18.06M | -6.46M |
|
EPS (Basic)
|
-0.09 | -0.08 | -0.47 | -0.13 | -0.13 | -0.28 | -0.48 | 0.30 | -0.15 |
|
EPS (Weighted Average and Diluted)
|
-0.09 | -0.08 | -0.47 | -0.13 | -0.13 | -0.28 | -0.48 | 0.30 | -0.15 |
|
Shares Outstanding (Weighted Average)
|
| 36.16M | 36.16M | 36.16M | 36.16M | 37.46M | 37.50M | 37.52M | 40.31M |
|
Shares Outstanding (Diluted Average)
|
20.50M | 16.64M | 26.79M | 34.90M | 9.78M | 11.64M | 37.49M | 37.98M | 41.36M |
|
EBITDA
|
-2.75M | -2.99M | -12.97M | -4.35M | -3.68M | -6.38M | -18.54M | -10.31M | -9.97M |
|
Interest Expenses
|
0.09M | 0.11M | 2.50M | 1.15M | 1.16M | 1.41M | 1.05M | 2.01M | 0.16M |