Velo3D Cash Flow Statement (2020-2025) | VELO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -7.11M-4.22M-13.55M-12.54M-66.58M-14.43M-0.28M127.34M-76.37M22.63M-36.33M-23.20M-19.46M-56.15M-27.52M0.94M-21.88M48.84M-25.01M-13.26M-11.19M-21.90M
Depreciation and Depletion (Quarter) 0.40M0.50M0.20M0.20M0.40M0.40M0.50M0.70M0.90M1.50M1.20M1.20M1.50M1.40M1.10M1.10M1.10M0.70M0.08M0.80M0.70M0.70M
Share-based Compensation (Quarter) 0.21M0.32M0.76M0.68M2.62M4.96M4.98M5.16M5.06M6.24M6.54M6.72M5.45M4.30M4.25M3.71M1.91M3.60M2.41M2.62M2.17M
Gains from Sales and Divestitures (Quarter) 0.05M0.05M0.16M0.05M0.01M0.03M0.04M0.73M0.10M0.22M0.29M
Gains from Investment Securities (Quarter) 0.00M0.00M1.51M-0.52M-0.92M12.09M6.01M-17.65M6.78M11.63M-0.25M0.01M2.62M2.62M0.02M3.61M0.05M0.01M-3.04M
Asset Writedowns and Impairment (Quarter) -6.76M1.83M
Non-cash Items (Quarter) 2.30M2.00M2.00M
Cash from Operations (Quarter) -0.78M-2.64M-10.38M-18.24M-25.14M-30.11M-38.69M-23.36M-31.81M-30.83M-27.94M-22.33M-24.53M-20.52M-7.97M-1.97M-2.21M-12.35M-1.22M-6.03M-7.74M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.00M-0.04M3.17M5.11M-1.00M6.35M0.99M1.57M1.14M-3.51M
Depreciation & Amortization (CF) (Quarter) 0.40M0.39M0.36M0.33M0.58M1.73M1.02M1.09M1.22M1.96M1.56M1.42M3.44M2.88M1.40M1.31M1.24M0.83M1.02M0.86M0.85M0.64M
Change in Working Capital
Change in Receivables (Quarter) -1.53M4.81M-2.17M2.68M6.22M-2.58M1.62M9.11M-11.74M5.16M-0.06M-1.69M-3.01M2.07M-3.31M8.63M-10.46M0.85M0.82M1.31M1.42M
Change in Inventory (Quarter) 1.36M-0.37M1.65M1.74M4.99M16.30M18.52M6.98M5.21M1.43M-4.96M7.28M-17.47M-2.65M-1.25M2.19M-4.42M-1.99M-3.70M-5.64M-13.08M
Change in Account Payables (Quarter) 0.13M2.89M2.40M-5.55M2.13M1.88M-2.29M1.59M1.16M-2.69M0.98M0.16M3.77M-4.20M1.81M3.41M-1.77M-0.86M-0.05M-0.85M-13.54M
Change in Accured Expenses (Quarter) 0.10M0.98M-0.20M2.62M3.48M2.71M3.27M4.17M-3.79M-1.85M-4.40M1.87M-4.66M-0.22M-0.38M-0.54M-1.45M0.25M-0.25M8.32M-0.36M
Other Working Capital Changes (Quarter) 0.70M6.16M-4.41M10.67M-4.79M-0.71M-5.36M9.87M-9.93M-0.70M-8.72M5.92M2.56M-0.42M0.07M-1.88M0.01M3.41M-4.05M0.14M3.89M
Investing Activities
Capital Expenditures (Quarter) 0.04M-0.01M0.12M0.48M0.93M-0.26M0.64M7.94M-8.58M13.82M0.40M0.29M0.38M-0.03M0.01M0.00M0.02M-0.02M1.80M0.31M0.60M
Change in Acquisitions & Divestments (Quarter) 4.00M25.55M24.50M21.50M8.48M5.11M3.50M
Cash from Investing Activities (Quarter) -345.00M-3.45M-2.20M-2.81M-25.14M-72.71M-22.09M20.29M21.48M20.96M4.64M5.46M7.84M3.49M2.47M0.68M1.12M-1.80M-0.31M-0.60M
Financing Activities
Cash from Financing Activities (Quarter) 347.45M6.45M9.85M307.25M-40.66M-0.37M-0.13M-0.04M1.88M15.03M15.04M46.14M-16.95M0.28M0.20M0.47M0.50M15.00M17.32M35.51M
Additional items
Exchange Rate Effect (Quarter) -0.01M0.01M-0.01M-0.05M0.08M-0.01M-0.01M0.01M0.01M-0.00M0.00M-0.01M0.01M-0.00M-0.00M0.00M
Change in Cash (Quarter) 1.67M0.36M-2.73M286.20M-90.94M-103.18M-60.92M-3.16M-8.36M5.16M-8.27M29.26M-33.64M-16.74M-5.29M-0.82M-0.60M2.66M-3.02M10.98M27.17M
Beginning Cash Balance (Quarter) 0.27M0.27M
Free Cash Flow (Quarter) -0.04M-0.77M-2.76M-10.86M-19.18M-24.88M-30.74M-46.63M-14.78M-45.63M-31.24M-28.23M-22.71M-24.50M-20.53M-7.97M-1.99M-2.19M-12.35M-3.02M-6.34M-8.34M
Net Cash Flow (Quarter) 1.67M0.36M-2.73M286.20M-90.94M-103.18M-60.90M-3.11M-8.44M5.16M-8.27M29.26M-33.64M-16.75M-5.29M-0.83M-0.59M2.65M-3.02M10.98M27.17M