|
Revenue (Quarter)
|
| | | | | 4.12M | 5.15M | 5.89M | 8.52M | 8.81M | 8.77M | 8.88M | 8.12M | 8.08M | 8.45M | 5.28M | 4.33M | 2.90M | 1.88M | 3.61M | 4.76M | 3.43M | 3.02M | 3.96M | 3.13M |
|
Cost of Revenue (Quarter)
|
| | | | | 2.51M | 3.29M | 3.45M | 5.07M | 5.48M | 7.33M | 7.27M | 7.19M | 7.47M | 8.23M | 5.00M | 4.12M | 3.05M | 2.97M | 3.08M | 4.10M | 3.47M | 2.91M | 3.77M | 3.31M |
|
Gross Profit (Quarter)
|
| | | | | 1.61M | 1.86M | 2.43M | 3.45M | 3.33M | 1.44M | 1.61M | 0.94M | 0.61M | 0.21M | 0.28M | 0.20M | -0.15M | -1.09M | 0.54M | 0.65M | -0.05M | 0.11M | 0.20M | -0.18M |
|
Research & Development (Quarter)
|
| | | | | 0.06M | 0.15M | 0.22M | 0.17M | 0.28M | 0.26M | 0.70M | 0.26M | 0.06M | 0.51M | 0.15M | 0.34M | 0.09M | 0.00M | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | 0.51M | 0.64M | 0.68M | 0.64M | 0.71M | 0.73M | 1.02M | 0.91M | 0.98M | 0.81M | 0.69M | 0.76M | 0.76M | 0.88M | 0.60M | 0.61M | 0.65M | 0.65M | 0.86M | 0.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -0.69M | -0.02M | -0.03M | | -0.01M | 2.25M | 2.80M | | 2.68M | 1.98M | 3.76M | 0.05M | -0.22M | 1.62M | 1.72M | 2.08M | 2.11M | 1.47M | 2.24M |
|
Operating Expenses (Quarter)
|
| | | | | 1.93M | 3.21M | 3.48M | 3.92M | 4.19M | 5.09M | 3.98M | 3.98M | 3.38M | 4.01M | 2.82M | 4.86M | 2.97M | 3.15M | 2.22M | 2.33M | 2.73M | 2.76M | 2.33M | 2.84M |
|
Operating Income (Quarter)
|
| | | | | -0.38M | -1.35M | -1.19M | -0.54M | -0.86M | -3.64M | -2.37M | -1.90M | -2.78M | -3.61M | -2.34M | -4.66M | -3.01M | -4.24M | -1.68M | -1.65M | -2.78M | -2.65M | -2.09M | -3.02M |
|
EBIT (Quarter)
|
| | | | | -0.38M | -1.35M | -1.19M | -0.54M | -0.86M | -3.64M | -2.37M | -1.90M | -2.78M | -3.61M | -2.34M | -4.66M | -3.01M | -4.24M | -1.68M | -1.65M | -2.78M | -2.65M | -2.09M | -3.02M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | 0.01M | -0.00M | 0.04M | 0.04M | -0.02M | 0.01M | 0.01M | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 24.00 | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | -0.01M | 0.00M | 0.01M | 0.10M | 0.04M | 0.06M | 0.04M | 0.03M | 0.07M | 0.05M | 0.13M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.06M | 0.54M | -0.14M | -0.07M | -0.03M | 0.47M | 0.54M | 1.14M | 0.34M | 0.19M | 0.21M | 0.14M | -0.02M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | -0.06M | 0.54M | -0.14M | -0.07M | -0.03M | 0.47M | 0.54M | 1.14M | 0.34M | 0.19M | 0.21M | 0.14M | 0.10M | 0.09M | 0.07M | 0.02M | 0.02M | 0.06M | 0.04M | 0.12M |
|
EBT (Quarter)
|
| | | | | -0.80M | -1.43M | -1.61M | -0.52M | -0.88M | -3.66M | -2.41M | -5.13M | -6.00M | -3.74M | -2.40M | -4.73M | -2.97M | -4.30M | -1.68M | -1.83M | -2.79M | -2.67M | -5.12M | -5.82M |
|
Profit After Tax (Quarter)
|
| | | | | -0.38M | -0.81M | -1.19M | -0.54M | -0.89M | -2.52M | -1.83M | -1.90M | -1.86M | -1.02M | -2.34M | -4.52M | -3.01M | -4.15M | -1.61M | -1.65M | -2.76M | -2.59M | -2.09M | -2.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | 0.19M | -0.84M | -0.66M | -0.57M | -0.58M | -0.78M | -0.65M | -1.57M | -0.50M | -0.24M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -0.80M | -1.43M | -1.61M | -0.52M | -0.88M | -3.66M | -2.41M | -5.13M | -6.00M | -3.74M | -2.40M | -4.73M | -2.97M | -4.30M | -1.68M | -1.83M | -2.79M | -2.67M | -5.12M | -5.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | -0.80M | -1.43M | -1.61M | -0.52M | -0.88M | -3.66M | -2.41M | -5.13M | -6.00M | -3.74M | -2.40M | -4.73M | -2.97M | -4.30M | -1.68M | -1.83M | -2.79M | -2.67M | -5.12M | -5.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | -0.80M | -1.43M | -1.61M | -0.52M | -0.88M | -3.66M | -2.41M | -5.13M | -6.00M | -3.74M | -2.40M | -4.73M | -2.97M | -4.30M | -1.68M | -1.83M | -2.79M | -2.67M | -5.12M | -5.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -0.38M | -0.81M | -1.19M | -0.54M | -0.70M | -2.71M | -1.17M | -1.33M | -1.86M | -3.74M | -2.40M | -2.95M | -2.51M | -4.30M | -1.68M | -1.65M | -2.76M | -2.67M | -5.12M | -5.82M |
|
EPS (Basic) (Quarter)
|
| | | | | -22.57 | -56.25 | -62.97 | -28.48 | -36.93 | -131.36 | -45.35 | -51.87 | -72.36 | -145.46 | -93.26 | -114.49 | -97.64 | -158.65 | -41.79 | -32.22 | -45.57 | -50.18 | -31.62 | -10.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | -35.45 | -56.25 | -82.68 | -28.48 | -37.00 | -131.36 | -45.35 | -51.87 | -72.36 | -145.46 | -93.26 | -114.49 | -97.64 | -158.65 | -41.79 | -32.22 | -45.57 | -50.18 | -31.62 | -10.19 |
|
Shares Outstanding (Quarter)
|
| | | | | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M | 0.05M | 0.16M | 0.57M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M | 0.05M | 0.16M | 0.57M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.06M | 0.06M | 0.06M | 0.16M | 0.57M |
|
EBITDA (Quarter)
|
| | | | | -0.38M | -1.35M | -1.19M | -0.54M | -0.86M | -3.64M | -2.37M | -1.90M | -2.78M | -3.61M | -2.34M | -4.66M | -3.01M | -4.24M | -1.68M | -1.65M | -2.78M | -2.65M | -2.09M | -3.02M |
|
Interest Expenses (Quarter)
|
| | | | | 0.42M | 0.08M | 0.42M | 0.01M | 0.05M | 0.03M | 0.06M | 3.24M | 3.25M | 0.12M | 0.07M | 0.07M | 0.06M | 0.11M | 0.06M | 0.22M | 0.05M | 0.09M | 3.08M | 2.93M |