|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 31.62M | 64.74M | 69.53M | 38.55M | 42.72M | 66.67M | 38.17M | 38.34M | 43.78M | 107.99M | 123.55M | 79.94M | 118.97M | 188.25M | 126.73M | 132.71M | 107.87M | 115.74M | 163.69M | 75.85M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 31.62M | 64.74M | 69.53M | 38.55M | 42.72M | 66.67M | 38.17M | 38.34M | 43.78M | 107.99M | 123.55M | 79.94M | 118.97M | 188.25M | 126.73M | 132.71M | 107.87M | 115.74M | 163.69M | 75.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 98.68M | 103.18M | 104.31M | 93.71M | 90.90M | 87.53M | 84.47M | 85.37M | 92.96M | 95.17M | 87.57M | 97.21M | 100.66M | 96.92M | 100.67M | 95.82M | 205.24M | 176.99M | 181.14M | 197.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 9.40M | 11.89M | 2.90M | 97.18M | 85.34M | 82.31M | 82.73M | 84.88M | 121.69M | 9.11M | 1.44M | 96.51M | 200.26M | 94.34M | 1.35M | 375.19M | 287.90M | 168.49M | 4.26M | 280.17M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 108.08M | 115.07M | 107.20M | 190.90M | 176.24M | 169.85M | 167.20M | 170.25M | 214.65M | 104.28M | 89.01M | 193.72M | 300.92M | 191.26M | 102.01M | 471.01M | 493.14M | 345.48M | 185.40M | 477.75M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.23M | 5.57M | 6.65M | 7.91M | 7.76M | 7.32M | 8.44M | 11.56M | 7.03M | 6.46M | 5.79M | 7.27M | 6.98M | 7.93M | 8.63M | 8.87M | 12.24M | 12.75M | 16.07M | 20.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 24.29M | 23.69M | 25.30M | 24.76M | 24.61M | 23.12M | 21.15M | 19.65M | 22.48M | 21.20M | 19.58M | 17.55M | 15.60M | 13.72M | 11.87M | 11.12M | 28.04M | 25.82M | 23.83M | 22.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | 0.60M | | | | 0.64M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 404.75M | 404.75M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 981.80M | 1,232.80M | 1,235.94M | 1,235.94M | 1,235.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,156.92M | 1,154.23M | 1,136.70M | 1,341.14M | 1,332.48M | 1,323.83M | 1,136.70M | 1,304.93M | 1,297.57M | 1,287.54M | 1,129.80M | 1,276.50M | 1,271.20M | 1,265.90M | 1,129.80M | 1,255.35M | 2,515.01M | 2,496.27M | 2,477.62M | 2,459.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,561.67M | 1,558.98M | 2,118.51M | 2,322.95M | 2,314.29M | 2,305.63M | 2,118.51M | 2,286.73M | 2,279.38M | 2,269.35M | 2,111.61M | 2,258.30M | 2,253.01M | 2,247.71M | 2,111.61M | 2,237.16M | 3,747.80M | 3,732.21M | 3,713.56M | 3,695.47M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.01M | 5.07M | 10.63M | 52.32M | 57.80M | 69.94M | 64.96M | 57.75M | 62.79M | 61.78M | 10.69M | 12.40M | 12.31M | 22.85M | 22.05M | 20.40M | 52.46M | 51.10M | 1.51M | 0.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,756.08M | 1,791.03M | 2,580.00M | 2,572.59M | 2,567.57M | 2,589.12M | 2,540.90M | 2,528.26M | 2,538.42M | 2,591.80M | 2,542.62M | 2,506.20M | 2,541.28M | 2,612.12M | 2,547.59M | 2,583.49M | 4,249.45M | 4,212.47M | 4,247.85M | 4,141.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 38.88M | 44.54M | 53.91M | 43.39M | 48.31M | 52.95M | 58.46M | 42.98M | 46.18M | 52.17M | 55.46M | 48.52M | 54.02M | 45.59M | 51.65M | 10.90M | 72.98M | 78.85M | 86.36M | 60.26M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 51.02M | 56.91M | 63.12M | 76.18M | 90.91M | 103.39M | 108.14M | 111.22M | 119.76M | 125.00M | 128.71M | 133.26M | 142.42M | 152.34M | 157.12M | 163.44M | 466.25M | 477.87M | 479.79M | 486.66M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.61M | 43.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 100.70M | 30.86M | 239.70M | 53.09M | 48.53M | 267.90M | 15.32M | 42.45M | 42.27M | 41.00M | 148.90M | 149.40M | 141.20M | 56.02M | 139.89M | 143.30M | 114.86M | 84.50M | 81.40M | 68.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 839.22M | 892.50M | 1,410.12M | 1,533.23M | 1,480.86M | 1,254.22M | 1,460.17M | 1,437.26M | 1,450.05M | 1,474.67M | 1,340.71M | 1,279.66M | 1,277.27M | 1,381.45M | 1,286.06M | 1,295.62M | 1,669.47M | 1,728.87M | 1,741.72M | 1,713.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 939.92M | 923.36M | 1,649.82M | 1,586.32M | 1,529.39M | 1,522.12M | 1,475.49M | 1,479.71M | 1,492.32M | 1,515.67M | 1,489.62M | 1,429.07M | 1,418.47M | 1,437.46M | 1,425.95M | 1,438.92M | 1,784.32M | 1,813.37M | 1,823.12M | 1,781.73M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 816.16M | 867.67M | 929.93M | 986.27M | 1,038.18M | 1,067.01M | 1,065.41M | 1,048.55M | 1,046.10M | 1,076.14M | 1,053.00M | 1,077.13M | 1,122.81M | 1,174.66M | 1,121.64M | 1,144.57M | 2,465.12M | 2,399.10M | 2,424.73M | 2,359.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 816.16M | 867.67M | 929.93M | 986.27M | 1,038.18M | 1,067.01M | 1,065.41M | 1,048.55M | 1,046.10M | 1,076.14M | 1,053.00M | 1,077.13M | 1,122.81M | 1,174.66M | 1,121.64M | 1,144.57M | 2,465.12M | 2,399.10M | 2,424.73M | 2,359.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,756.08M | 1,791.03M | 2,580.00M | 2,572.59M | 2,567.57M | 2,589.12M | 2,540.90M | 2,528.26M | 2,538.42M | 2,591.80M | 2,542.62M | 2,506.20M | 2,541.28M | 2,612.12M | 2,547.59M | 2,583.49M | 4,249.45M | 4,212.47M | 4,247.85M | 4,141.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.29M | 1.37M | 1.35M | 0.29M | 0.64M | 1.15M | -13.20M | 14.62M | 16.11M | 0.85M | -18.15M | 0.93M | 18.65M | 18.76M | -20.30M | -20.45M | 20.82M | 14.80M | 23.72M | 25.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.35M | 1.57M | 5.97M | 456.47M | 27.18M | 573.74M | 609.12M | 30.37M | 34.29M | 34.22M | 736.85M | 28.16M | 25.02M | 21.95M | 18.68M | 15.71M | 12.78M | 9.33M | 1,097.70M | 8.64M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M |