|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 2.18M | 59.60M | 56.38M | 51.68M | 45.08M | 38.07M | 32.49M | 24.82M | 1.30M | 29.65M | 24.92M | 19.65M | 18.35M | 13.01M | 6.79M | 2.63M | 16.23M | 19.75M | 19.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 2.18M | 59.60M | 56.38M | 51.68M | 45.08M | 38.07M | 32.49M | 24.82M | 1.30M | 29.65M | 24.92M | 19.65M | 18.35M | 13.01M | 6.79M | 2.63M | 16.23M | 19.75M | 19.89M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 0.29M | 0.62M | 1.01M | 2.78M | 2.45M | 2.61M | 3.74M | 5.86M | 2.41M | 1.85M | 1.42M | 1.75M | 1.84M | 1.67M | 1.43M | 0.88M | 1.01M | 1.10M | 1.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.22M | 2.47M | 60.22M | 57.39M | 54.46M | 47.53M | 40.68M | 36.22M | 30.68M | 23.06M | 31.50M | 26.34M | 21.40M | 20.44M | 14.85M | 8.71M | 4.17M | 17.90M | 21.55M | 21.64M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.17M | 0.12M | 0.10M | 1.25M | 1.18M | 1.11M | 1.07M | 1.13M | 1.73M | 1.69M | 1.71M | 1.64M | 1.69M | 1.61M | 1.58M | 2.73M | 2.88M | 2.75M | 2.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.70M | | | | 56.55M | | | | 63.00M | | | | 198.67M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.20M | 0.02M | 0.02M | 0.26M | 0.28M | 0.27M | 1.37M | 0.09M | 1.34M | 1.34M | 1.34M | 0.13M | 1.34M | 0.13M | 0.13M | 0.02M | 0.05M | 1.34M | 0.90M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 2.98M | 8.32M | 8.26M | 2.56M | 3.60M | 3.90M | 23.39M | 22.64M | 22.73M | 22.29M | 21.89M | 21.50M | 21.12M | -14.15M | 20.19M | 20.87M | 21.50M | 20.80M | 20.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.63M | 5.45M | 68.54M | 65.65M | 57.02M | 51.13M | 44.58M | 59.61M | 53.32M | 45.80M | 53.79M | 48.22M | 42.90M | 41.56M | 0.70M | 28.91M | 25.05M | 39.39M | 42.35M | 41.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.28M | 0.74M | 0.97M | 1.97M | 1.18M | 0.75M | 1.99M | 1.89M | 0.54M | 0.57M | 0.65M | 0.81M | 0.82M | 1.00M | 1.76M | 1.43M | 1.03M | 1.47M | 1.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.28M | 0.74M | 0.97M | 1.97M | 1.18M | 0.75M | 1.99M | 1.89M | 0.54M | 0.57M | 0.65M | 0.81M | 0.82M | 1.00M | 1.76M | 1.43M | 1.03M | 1.47M | 1.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.90M | 0.46M | 0.80M | 1.85M | 2.36M | 0.41M | 0.57M | 0.68M | 0.40M | 1.68M | 0.38M | 1.68M | 1.68M | 0.35M | 0.36M | 1.98M | 0.36M | 1.68M | 1.68M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.91M | 0.20M | 0.15M | 1.24M | 0.95M | 0.91M | 0.86M | 1.38M | 1.38M | 1.43M | 1.42M | 1.39M | 1.35M | 1.31M | 1.34M | 1.39M | 1.79M | 1.78M | 1.84M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 2.09M | 2.38M | 2.59M | 5.62M | 6.82M | 5.86M | 7.09M | 7.43M | 5.72M | 6.14M | 5.78M | 6.27M | 5.99M | 6.20M | 6.72M | 6.83M | 6.60M | 6.78M | 6.66M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 1.71M | | | | 2.12M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.90M | | | 0.04M | | 0.35M | 20.13M | 19.68M | 19.31M | 18.94M | 20.18M | 19.68M | 17.96M | 18.94M | 18.62M | 16.91M | 17.06M | 16.49M | 17.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | 0.04M | 1.68M | 0.35M | 20.13M | 19.68M | 19.31M | 18.94M | 18.62M | 18.29M | 17.96M | 17.63M | 17.28M | 16.91M | 17.06M | 16.49M | 16.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | | | 5.62M | 5.15M | 5.86M | 7.09M | 7.43M | 5.72M | 6.14M | 5.78M | 6.27M | 5.99M | 6.20M | 6.72M | 6.83M | 6.60M | 6.78M | 6.66M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 2.99M | 2.38M | 2.59M | 5.66M | 6.82M | 6.21M | 27.21M | 27.11M | 25.04M | 25.08M | 24.40M | 24.56M | 23.95M | 23.83M | 24.00M | 23.74M | 23.66M | 23.27M | 22.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 2.46M | -1.12M | -4.82M | 51.36M | 44.31M | 38.37M | 32.39M | 26.21M | 20.76M | 28.71M | 23.82M | 18.33M | 17.61M | 11.62M | 4.91M | 1.31M | 15.73M | 19.09M | 18.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.63M | 5.45M | 68.54M | 65.65M | 57.02M | 51.13M | 44.58M | 59.61M | 53.32M | 45.80M | 53.79M | 48.22M | 42.90M | 41.56M | 0.70M | 28.91M | 25.05M | 39.39M | 42.35M | 41.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -327.30M | -58.90M | 49.40M | -333.87M | -0.03M | 0.04M | -79.10M | 117.95M | -92.41M | -98.44M | 133.09M | 0.06M | 0.09M | 0.05M | 139.80M | 0.08M | 0.14M | 0.03M | 0.03M | 180.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.69M | 0.69M | 0.69M | 0.69M | 0.99M | 0.80M | 0.80M | 0.80M | 0.80M |