Valneva SE Balance Sheet (2019-2026) | VALN

Balance Sheet Dec2019 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
292.40M0.05M349.34M358.77M263.20M292.33M273.15M222.59M186.42M135.65M191.89M141.52M171.69M179.81M160.93M182.59M167.71M127.64M123.24M141.26M
Short-term Investments (Quarter)
1.34M1.48M
Cash & Current Investments (Quarter)
292.40M0.05M349.34M358.77M263.20M292.33M273.15M222.59M186.42M135.65M191.89M141.52M171.69M181.16M160.93M184.08M167.71M127.64M123.24M141.26M
Receivables - Net (Quarter)
50.37M28.13M17.34M58.21M24.48M29.00M36.80M48.27M44.81M29.64M32.94M33.34M37.62M35.26M27.31M23.47M32.38M11.86M18.99M
Receivables - Other (Quarter)
-36.60M-1.56M-1.53M
Receivables (Quarter)
50.37M28.13M17.34M58.21M24.48M29.00M0.20M48.27M43.25M29.64M32.94M33.34M36.09M35.26M27.31M23.47M32.38M11.86M18.99M
Inventory (Quarter)
141.96M156.82M101.58M97.26M35.81M41.86M36.32M41.37M47.84M52.78M52.62M63.51M57.34M64.88M69.88M75.16M58.47M59.22M55.98M
Prepaid Assets (Quarter)
81.26M77.41M57.58M59.65M75.58M71.58M70.87M72.99M54.48M58.37M62.84M64.89M44.75M40.87M42.51M47.35M40.56M41.51M40.71M
Current Assets (Quarter)
670.17M611.70M537.56M480.48M433.26M417.88M371.85M349.06M282.78M332.69M289.85M333.43M319.52M301.94M322.29M313.69M259.05M235.83M259.06M
Non-Current Assets
Land & Improvements (Quarter)
27.46M25.08M
Property, Plant & Equipment (Net) (Quarter)
264.85M144.13M131.50M124.00M114.71M122.79M123.60M123.93M146.54M148.50M148.01M155.56M214.81M141.36M145.43M144.26M139.07M135.40M192.25M
Long-Term Investments (Quarter)
2.43M2.38M
Intangibles (Quarter)
37.41M35.65M32.77M29.90M29.29M29.94M29.54M28.67M27.51M27.00M26.05M36.77M26.99M25.87M26.97M26.97M26.02M25.32M24.31M
Goodwill & Intangibles (Quarter)
37.41M35.65M32.77M29.90M29.29M29.94M29.54M28.67M27.51M27.00M26.05M36.77M26.99M25.87M26.97M26.97M26.02M25.32M24.31M
Long-Term Deferred Tax (Quarter)
4.10M3.71M2.86M2.97M5.75M6.60M10.82M10.00M223.64M7.61M8.25M12.81M10.26M8.35M9.07M8.58M9.69M9.08M9.83M
Other Non-Current Assets (Quarter)
22.06M21.90M57.58M18.45M8.47M9.22M8.64M8.95M9.13M9.52M9.74M8.30M8.59M8.78M9.77M8.68M8.84M8.87M8.77M
Non-Current Assets (Quarter)
264.85M261.16M236.17M223.38M200.67M215.39M218.97M217.59M212.22M213.57M212.60M233.92M214.81M205.32M212.70M210.31M205.22M199.70M192.25M
Assets (Quarter)
935.03M872.85M773.73M703.86M633.92M633.27M590.82M566.65M495.00M546.25M502.44M567.36M534.33M507.26M534.99M524.00M464.26M435.53M451.32M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
77.93M74.38M89.32M75.59M42.33M35.98M75.30M102.59M47.67M36.40M35.16M47.11M37.96M29.28M23.90M35.21M28.57M25.53M26.63M
Notes Payables (Quarter)
8.13M13.17M12.32M12.60M11.81M15.20M47.43M21.39M
Payables (Quarter)
86.06M87.54M101.63M88.19M54.15M51.17M75.30M102.59M47.67M36.40M35.16M47.11M37.96M29.28M23.90M35.21M28.57M25.53M26.63M
Accumulated Expenses (Quarter)
11.56M11.00M11.64M10.93M14.01M14.72M
Other Accumulated Expenses (Quarter)
0.64M5.51M4.76M10.79M8.80M6.62M6.33M
Short term Debt (Quarter)
8.13M13.17M12.32M12.60M11.81M15.20M23.08M36.81M47.43M24.35M21.39M21.36M22.28M20.73M52.10M68.78M20.84M21.39M21.42M
Current Leases (Quarter)
3.59M3.50M3.19M3.14M25.93M27.68M28.25M28.08M3.10M2.91M2.90M2.92M2.68M2.84M3.00M3.13M3.19M3.21M3.17M
Current Taxes (Quarter)
0.09M0.08M0.28M0.14M0.54M0.45M0.55M0.51M0.68M0.81M0.16M0.29M1.86M1.64M1.81M0.34M0.00M0.08M0.17M
Current Deferred Revenue (Quarter)
147.30M137.46M133.19M6.96M9.60M9.83M12.61M14.53M6.13M5.75M5.71M1.05M3.22M3.95M0.36M0.49M0.50M0.50M0.58M
Curent Deferred Tax Liability (Quarter)
-13.95M-14.87M
Total Current Liabilities (Quarter)
422.10M407.70M465.37M377.31M283.01M282.57M262.48M237.48M170.93M126.11M110.37M119.88M122.44M111.71M142.24M175.92M108.64M110.31M120.11M
Non-Current Liabilities
Non-Current Debt (Quarter)
58.03M53.88M71.55M94.14M88.99M89.33M80.82M116.53M142.85M172.77M172.89M168.17M177.94M169.86M138.51M127.30M187.71M192.07M192.52M
Non-Current Deffered Revenue (Quarter)
5.42M137.46M127.74M6.96M-5.35M9.83M12.61M14.53M6.13M5.75M5.71M1.05M3.22M3.95M0.59M0.49M0.50M0.50M
Liabilities from Discontinued Operations (Quarter)
1.55M
Non-Current Deferred Tax Liability (Quarter)
-2.62M1.44M2.11M1.80M0.71M1.13M1.06M2.42M13.95M4.02M4.03M4.16M4.45M4.35M4.57M4.62M5.13M5.19M5.19M
Operating Leases (Quarter)
65.00M59.11M55.41M53.08M54.66M31.72M30.36M30.32M34.40M29.93M28.57M28.57M30.93M28.68M29.31M29.75M29.50M28.60M27.25M
Other Non-Current Liabilities (Quarter)
9.50M34.29M60.70M27.92M1.41M25.80M13.77M10.35M1.16M10.38M7.50M8.01M0.58M6.01M6.62M12.36M13.57M14.44M2.76M
Total Non-Current Liabilities (Quarter)
317.78M298.60M208.85M160.20M126.67M130.90M120.68M157.70M186.09M214.57M213.01M208.65M218.21M211.21M181.72M172.17M232.03M235.43M236.92M
Total Liabilities (Quarter)
739.89M706.29M674.22M537.51M409.68M413.47M383.15M395.18M357.01M340.68M323.38M328.53M340.65M322.92M323.96M348.09M340.68M345.74M357.03M
Shareholder's Equity
Total Debt (Quarter)
66.16M67.04M83.87M106.73M100.81M104.53M103.90M153.34M190.28M197.12M194.29M189.53M200.23M190.58M190.61M196.08M208.56M213.47M213.94M
Common Equity (Quarter)
387.64M18.06M18.15M18.78M17.75M224.25M219.80M207.67M171.48M137.99M205.57M179.06M238.83M193.69M184.35M211.03M175.92M123.58M89.80M
Liabilities and Shareholders Equity (Quarter)
935.03M872.85M773.73M703.86M633.92M633.27M590.82M566.65M495.00M546.25M502.44M567.36M534.33M507.26M534.99M524.00M464.26M435.53M451.32M
Retained Earnings (Quarter)
-267.17M58.87M56.00M52.22M56.37M62.65M66.65M67.72M70.03M72.96M74.46M79.54M-589.52M80.40M89.57M95.14M96.99M99.50M-789.38M
Treasury Shares (Quarter)