|
Cash & Equivalents (Quarter)
|
| 284.57M | 397.13M | 292.40M | 396.60M | 389.05M | 358.77M | 263.20M | 292.33M | 273.15M | 0.22M | 186.42M | 135.65M | 191.89M | 141.52M | 171.65M | 179.84M | 160.93M | 182.59M | 167.76M | 127.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 1.34M | | 1.48M | | |
|
Cash & Current Investments (Quarter)
|
| 284.57M | 397.13M | 292.40M | 396.60M | 389.05M | 358.77M | 263.20M | 292.33M | 273.15M | 0.22M | 186.42M | 135.65M | 191.89M | 141.52M | 171.65M | 181.19M | 160.93M | 184.08M | 167.76M | 127.70M |
|
Receivables - Net (Quarter)
|
| | | | 50.35M | 28.13M | 17.34M | 58.21M | 24.40M | 29.00M | 36.66M | 48.27M | 44.81M | 29.64M | 32.87M | 33.34M | 37.62M | 35.26M | 27.31M | 23.47M | 32.38M |
|
Receivables (Quarter)
|
| | | | 50.35M | 28.13M | 17.34M | 58.21M | 24.40M | 29.00M | 36.66M | 48.27M | 44.81M | 29.64M | 32.87M | 33.34M | 37.62M | 35.26M | 27.31M | 23.47M | 32.38M |
|
Inventory (Quarter)
|
| | | | 141.96M | 156.82M | 101.58M | 97.26M | 35.81M | 41.86M | 36.32M | 41.37M | 47.84M | 52.78M | 52.62M | 63.51M | 57.34M | 64.88M | 69.88M | 75.16M | 58.47M |
|
Prepaid Assets (Quarter)
|
| | | | 81.26M | 77.41M | | 59.65M | 75.58M | 71.58M | 70.87M | 72.99M | 54.48M | 58.37M | 62.84M | 64.89M | 44.75M | 40.87M | 42.51M | 47.35M | |
|
Current Assets (Quarter)
|
| | | | 670.17M | 611.70M | 537.56M | 480.48M | 433.26M | 417.88M | 371.85M | 349.06M | 282.78M | 332.69M | 289.85M | 333.43M | 319.52M | 301.94M | 322.29M | 313.69M | 259.05M |
|
Land & Improvements (Quarter)
|
| | | | 27.46M | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 143.62M | 144.13M | 131.50M | 124.00M | 114.71M | 122.79M | 123.60M | 123.93M | 146.54M | 148.50M | 148.01M | 155.56M | 148.41M | 141.36M | 145.43M | 144.26M | 139.07M |
|
Long-Term Investments (Quarter)
|
| | | | 2.43M | 2.38M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | 37.41M | 35.65M | 32.77M | 29.90M | 29.29M | 29.94M | 29.54M | 28.67M | 27.51M | 27.00M | 26.05M | 36.77M | 26.99M | 25.87M | 26.97M | 26.97M | 26.02M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 37.41M | 35.65M | 32.77M | 29.90M | 29.29M | 29.94M | 29.54M | 28.67M | 27.51M | 27.00M | 26.05M | 36.77M | 26.99M | 25.87M | 26.97M | 26.97M | 26.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 4.10M | 3.71M | 2.86M | 2.97M | 5.75M | 6.60M | 10.82M | 10.00M | 5.08M | 7.61M | 8.25M | 12.81M | 10.26M | 8.35M | 9.07M | 8.58M | 9.69M |
|
Other Non-Current Assets (Quarter)
|
| 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 2.98M | 8.47M | | 8.64M | | 9.13M | 9.52M | 9.74M | 8.30M | 8.59M | 8.78M | 9.77M | 8.68M | 8.84M |
|
Non-Current Assets (Quarter)
|
| | | | 264.85M | 261.16M | 236.17M | 223.38M | 200.67M | 215.39M | 218.97M | 217.59M | 212.22M | 213.57M | 212.60M | 233.92M | 214.81M | 205.32M | 212.70M | 210.31M | 205.22M |
|
Assets (Quarter)
|
| | | | 935.03M | 872.85M | 773.73M | 703.86M | 633.92M | 633.27M | 590.82M | 566.65M | 495.00M | 546.25M | 502.44M | 567.36M | 534.33M | 507.26M | 534.99M | 524.00M | 464.26M |
|
Accounts Payables (Quarter)
|
| | | | 77.93M | 74.38M | 89.32M | 75.59M | 42.33M | 35.98M | 75.30M | 102.59M | 47.67M | 36.40M | 35.16M | 47.11M | 37.96M | 29.28M | 23.90M | 35.21M | 28.57M |
|
Notes Payables (Quarter)
|
| | | | 8.13M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 86.06M | 74.38M | 89.32M | 75.59M | 42.33M | 35.98M | 75.30M | 102.59M | 47.67M | 36.40M | 35.16M | 47.11M | 37.96M | 29.28M | 23.90M | 35.21M | 28.57M |
|
Accumulated Expenses (Quarter)
|
| | | | 11.56M | | | | 11.00M | | | | 11.64M | | 25.98M | | 14.01M | | | | 14.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.64M | | | | 5.51M | 4.76M | 10.79M | 8.80M | |
|
Short term Debt (Quarter)
|
| | | | 8.13M | | | | 11.81M | | | | 47.43M | | | | 22.28M | | | | 20.84M |
|
Current Leases (Quarter)
|
| | | | 3.59M | | | | 25.93M | | | | 3.10M | | | | 2.68M | | | | 3.19M |
|
Current Taxes (Quarter)
|
| | | | 0.09M | 0.08M | 0.28M | 0.14M | 0.54M | 0.45M | 0.55M | 0.51M | 0.68M | 0.81M | 0.16M | 0.29M | 1.86M | 1.64M | 1.81M | 0.34M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | 141.87M | | | | 9.60M | | | | 6.13M | | 35.16M | | 3.22M | | 42.51M | | 0.50M |
|
Total Current Liabilities (Quarter)
|
| | | | 422.10M | 407.70M | 465.37M | 377.31M | 283.01M | 282.57M | 262.48M | 237.48M | 170.93M | 126.11M | 110.37M | 119.88M | 122.44M | 111.71M | 142.24M | 175.92M | 108.64M |
|
Non-Current Debt (Quarter)
|
| | | | 58.03M | 53.88M | 71.55M | 94.14M | 88.99M | 89.33M | 80.82M | 116.53M | 142.85M | 172.77M | 172.89M | 168.17M | 177.94M | 169.86M | 138.51M | 127.30M | 187.71M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 5.42M | 137.46M | 127.74M | 6.96M | 9.60M | 9.83M | 12.61M | 14.53M | 6.13M | 5.75M | 5.71M | 1.05M | 3.22M | 3.95M | 0.59M | 0.49M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | 1.55M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | -2.62M | 1.44M | 2.11M | 1.80M | 0.71M | 1.13M | 1.06M | 2.42M | 6.85M | 4.02M | 4.03M | 4.16M | 4.45M | 4.35M | 4.57M | 4.62M | 5.13M |
|
Operating Leases (Quarter)
|
| | | | 65.00M | 59.11M | 55.41M | 53.08M | 54.66M | 31.72M | 30.36M | 30.32M | 34.40M | 29.93M | 28.57M | 28.57M | 30.93M | 28.68M | 29.31M | 29.75M | 32.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.08M | 34.29M | 60.70M | 27.92M | 1.35M | 25.80M | 13.77M | 10.35M | 1.16M | 10.38M | 7.50M | 8.01M | 0.58M | 6.01M | 6.62M | 12.36M | 0.29M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 317.78M | 298.60M | 208.85M | 160.20M | 126.67M | 130.90M | 120.68M | 157.70M | 186.09M | 214.57M | 213.01M | 208.65M | 218.21M | 211.21M | 181.72M | 172.17M | 232.03M |
|
Total Liabilities (Quarter)
|
| | | | 739.89M | 706.29M | 674.22M | 537.51M | 409.68M | 413.47M | 383.15M | 395.18M | 357.01M | 340.68M | 323.38M | 328.53M | 340.65M | 322.92M | 323.96M | 348.09M | 340.68M |
|
Total Debt (Quarter)
|
| | | | 66.16M | 53.88M | 71.55M | 94.14M | 100.81M | 89.33M | 80.82M | 116.53M | 190.28M | 172.77M | 172.89M | 168.17M | 200.23M | 169.86M | 138.51M | 127.30M | 208.56M |
|
Common Equity (Quarter)
|
| | | | 195.14M | | | | 224.25M | | 207.67M | 171.48M | 137.99M | 205.57M | 179.06M | 238.83M | 193.69M | 184.35M | 211.03M | 175.92M | |
|
Shareholder's Equity (Quarter)
|
| | | | 195.14M | 166.56M | 99.51M | 166.35M | 224.25M | 219.80M | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 935.03M | 872.85M | 773.73M | 703.86M | 633.92M | 633.27M | 590.82M | 566.65M | 495.00M | 546.25M | 502.44M | 567.36M | 534.33M | 507.26M | 534.99M | 524.00M | 464.26M |
|
Retained Earnings (Quarter)
|
| | | | -10.89M | -344.53M | 56.00M | 52.22M | 17.99M | 62.65M | 66.65M | 67.72M | 70.03M | 72.96M | 74.46M | 79.54M | 78.22M | 80.40M | 89.57M | 95.14M | -134.09M |