|
Provisions (Quarter)
|
| | | | | | | | | | | | | -0.14M | 0.27M | 0.54M | 0.15M | -0.22M | 0.04M | 0.14M | -0.23M | 0.26M | -0.07M | 0.76M | -0.02M | -0.52M | -0.11M | -0.13M | -0.16M | 0.09M | 0.25M | -0.11M | -0.34M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | 16.07M | 16.98M | 15.39M | 16.21M | 16.11M | 16.58M | 18.31M | 15.69M | 15.75M | 13.74M | 12.89M | 13.11M | 12.87M | 13.48M | 14.50M | 14.05M | 14.11M | 14.42M | 15.02M | 14.39M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | 13.01M | 12.96M | 11.99M | 10.77M | 10.61M | 11.02M | 11.83M | 12.77M | 14.89M | 13.75M | 14.64M | 15.66M | 16.24M | 17.38M | 17.25M | 17.03M | 17.33M | 17.50M | 17.71M | 16.83M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | 0.86M | 0.06M | 0.05M | 0.74M | 0.76M | 0.83M | 0.09M | 0.07M | 0.10M | 0.09M | 0.10M | 0.12M | 0.10M | 0.10M | 0.11M | 0.12M | 0.11M | 0.11M | 0.11M | 0.09M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | 0.76M | 1.79M | 1.38M | 1.17M | 1.15M | 1.15M | 4.94M | 2.95M | 1.00M | 1.07M | 1.46M | 1.13M | 1.17M | 1.41M | 1.34M | 1.41M | 1.08M | 1.17M | 1.16M | 0.97M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.04M | 0.06M | 0.06M | 0.30M | 0.30M | 0.43M | | 0.01M | 0.13M | 0.06M | 0.24M | 0.16M | 0.14M | 0.23M | 0.18M | 0.06M | 0.28M | 0.30M | 0.49M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | 0.06M | 0.14M | 0.14M | 0.22M | 0.62M | 0.49M | 0.26M | 0.12M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.06M | 0.03M | 0.04M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | 14.13M | 14.13M | 13.34M | 12.34M | 13.16M | 14.95M | 16.28M | 16.37M | 18.33M | 17.21M | 18.07M | 18.56M | 18.66M | 19.41M | 19.30M | 19.01M | 19.14M | 19.47M | 19.63M | 18.88M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | 0.32M | 0.28M | 0.22M | 0.20M | 0.16M | 0.41M | -0.81M | 1.77M | 1.78M | 2.74M | 2.96M | 4.05M | 3.98M | 3.92M | 6.55M | 3.05M | 2.67M | 3.03M | 2.83M | 3.05M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | 0.11M | -0.33M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.39M | | 0.51M | 0.66M | 0.49M | 0.39M | 0.31M | 0.50M | 0.51M | 0.58M | 0.51M | 0.26M | 0.19M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | 0.11M | | | | | | | 0.06M | 0.03M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.00M | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 0.98M | 0.63M | 0.98M | 0.92M | 0.70M | 0.67M | 0.89M | 2.96M | 4.63M | 6.11M | 7.32M | 7.62M | 7.48M | 7.38M | 7.06M | 6.71M | 6.34M | 6.40M | 6.29M | 5.97M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | 13.15M | 13.50M | 12.36M | 11.43M | 12.46M | 14.28M | 15.38M | 13.41M | 13.70M | 11.10M | 10.75M | 10.94M | 11.18M | 12.02M | 12.23M | 12.29M | 12.80M | 13.07M | 13.35M | 12.91M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | 13.29M | 13.24M | 11.82M | 11.28M | 12.68M | 14.24M | 15.25M | 13.66M | 13.44M | 11.17M | 9.96M | 10.96M | 11.52M | 12.14M | 12.36M | 12.45M | 12.79M | 12.74M | 13.38M | 13.24M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | 0.98M | 0.74M | 1.46M | 0.56M | 0.57M | 0.59M | 0.72M | 0.40M | 0.40M | 0.42M | 0.76M | 0.43M | 0.24M | 0.24M | 0.25M | 0.23M | 0.21M | 0.22M | 0.24M | 0.22M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | 0.60M | 0.81M | 0.51M | 0.71M | 0.78M | 0.66M | 0.65M | 0.57M | 0.64M | 0.54M | 0.53M | 0.49M | 0.52M | 0.47M | 0.43M | 0.37M | 0.35M | 0.34M | 0.32M | 0.25M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | 0.20M | 0.20M | -0.59M | 0.27M | 0.25M | 0.25M | 0.25M | 0.40M | 0.26M | 0.98M | 0.27M | 0.25M | 0.29M | 0.13M | -0.10M | 0.29M | 0.31M | 0.17M | 0.32M | 0.09M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | 2.92M | 3.48M | 3.03M | 4.79M | 3.65M | 2.30M | 2.93M | 2.28M | 2.04M | 2.64M | 2.14M | 2.18M | 1.69M | 1.45M | 2.27M | 1.76M | 1.31M | 1.35M | 1.67M | 1.49M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.43M | 0.42M | 0.66M | 0.44M | 0.31M | 0.31M | -0.03M | 0.39M | 0.38M | 0.33M | 0.17M | 0.33M | 0.33M | 0.32M | 0.32M | 0.32M | 0.28M | 0.32M | 0.14M | 0.36M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | 0.34M | 0.20M | 0.30M | 0.28M | 0.25M | 0.25M | 0.11M | 0.22M | 0.18M | 0.20M | 0.17M | 0.17M | 0.17M | 0.18M | 0.21M | 0.19M | 0.20M | 0.18M | 0.19M | 0.19M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | 0.99M | 1.11M | 0.40M | 0.74M | 0.70M | 0.71M | 0.58M | 0.74M | 0.81M | 0.62M | 0.63M | 0.74M | 0.58M | 0.71M | 0.62M | 0.73M | 0.73M | 0.58M | -0.06M | 0.55M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | 0.51M | 4.56M | -10.59M | 4.73M | 0.40M | 0.31M | 16.21M | 0.19M | 0.20M | 0.20M | 15.31M | 4.15M | 0.19M | 0.19M | 4.16M | 3.94M | 3.86M | 3.91M | 0.30M | 4.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | 1.11M | 1.04M | 0.93M | 1.20M | 1.28M | 1.32M | 0.73M | 1.18M | 0.93M | 0.99M | 0.92M | 0.97M | 0.86M | 0.92M | 0.91M | 1.02M | 0.89M | 0.87M | 0.74M | 0.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 13.55M | 10.47M | 7.29M | 7.88M | 1.11M | 0.00M | -0.07M | -0.00M | 6.65M | 0.13M | -0.02M | 0.04M | -0.00M | | | 0.28M | | | | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 15.99M | 12.82M | 8.92M | 10.10M | 9.44M | 9.50M | 9.52M | 8.86M | 8.56M | 8.34M | 8.30M | 8.82M | 8.12M | 7.94M | 8.78M | 8.82M | 8.68M | 8.40M | 7.48M | 8.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | 1.20M | 4.52M | 6.91M | 6.89M | 7.59M | 7.70M | 9.55M | 10.03M | 11.55M | 11.59M | 11.12M | 11.94M | 12.57M | 13.03M | 12.91M | 12.10M | 11.76M | 12.09M | 13.87M | 12.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.46M | | | | 0.38M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | 0.53M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | 0.22M | 3.89M | 5.93M | 5.97M | 6.88M | 7.04M | 8.66M | 7.08M | 6.92M | 5.48M | 3.80M | 4.32M | 5.09M | 5.65M | 5.85M | 5.39M | 5.42M | 5.69M | 7.58M | 6.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 0.07M | 0.75M | 0.65M | 1.04M | 1.20M | 1.26M | 1.74M | 1.28M | 1.27M | 0.82M | 0.16M | 0.67M | 0.93M | 1.05M | 1.29M | 0.90M | 1.19M | 1.11M | 1.62M | 1.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | 0.15M | 3.14M | 5.28M | 4.92M | 5.68M | 5.77M | 7.06M | 5.79M | 5.65M | 4.65M | 3.17M | 3.65M | 4.16M | 4.60M | 4.56M | 4.49M | 4.24M | 4.58M | 5.96M | 5.26M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | 0.15M | 3.14M | 5.28M | 4.92M | 5.68M | 5.77M | 6.92M | 5.79M | 5.65M | 4.65M | 3.64M | 3.65M | 4.16M | 4.60M | 4.56M | 4.49M | 4.24M | 4.58M | 5.96M | 5.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | 0.15M | 3.14M | 5.28M | 4.92M | 5.68M | 5.77M | 6.92M | 5.79M | 5.65M | 4.65M | 3.64M | 3.65M | 4.16M | 4.60M | 4.56M | 4.49M | 4.24M | 4.58M | 5.96M | 5.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | 0.15M | 3.14M | 5.28M | 4.92M | 5.68M | 5.77M | 6.92M | 5.79M | 5.65M | 4.65M | 3.64M | 3.65M | 4.16M | 4.60M | 4.56M | 4.49M | 4.24M | 4.58M | 5.96M | 5.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | 0.15M | 3.14M | 5.28M | 4.92M | 5.68M | 5.77M | 6.92M | 5.79M | 5.65M | 4.65M | 3.64M | 3.65M | 4.16M | 4.60M | 4.56M | 4.49M | 4.24M | 4.58M | 5.96M | 5.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | 0.03 | 0.59 | 1.13 | 0.93 | 1.07 | 1.08 | 1.30 | 1.08 | 1.06 | 0.87 | 0.68 | 0.68 | 0.77 | 0.86 | 0.85 | 0.83 | 0.79 | 0.85 | 1.11 | 0.97 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | 0.03 | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | 4.02M | 5.31M | 4.67M | 5.31M | 5.33M | 5.33M | 5.32M | 5.34M | 5.35M | 5.37M | 5.36M | 5.37M | 5.38M | 5.37M | 5.37M | 5.38M | 5.39M | 5.39M | 5.39M | 5.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | 1.54M | 4.73M | 7.21M | 7.17M | 7.84M | 7.95M | 9.66M | 10.25M | 11.73M | 11.79M | 11.29M | 12.11M | 12.74M | 13.21M | 13.12M | 12.29M | 11.96M | 12.27M | 14.05M | 12.69M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | 32.88% | 19.35% | 10.88% | 17.51% | 17.39% | 17.95% | 20.10% | 18.16% | 18.37% | 15.04% | 4.11% | 15.54% | 18.26% | 18.54% | 21.99% | 16.72% | 21.85% | 19.54% | 21.42% | 19.49% |