Virginia National Bankshares Income Statement (2018-2026) | VABK

Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-0.14M0.27M0.54M0.15M-0.22M0.04M0.14M-0.23M0.26M-0.07M0.76M-0.02M-0.52M-0.11M-0.13M-0.16M0.09M0.25M-0.11M-0.34M
Revenue (Quarter)
16.07M16.98M15.39M16.21M16.11M16.58M18.31M15.69M15.75M13.74M12.89M13.11M12.87M13.48M14.50M14.05M14.11M14.42M15.02M14.39M
Interest income
Interest income - Loans (Quarter)
13.01M12.96M11.99M10.77M10.61M11.02M11.83M12.77M14.89M13.75M14.64M15.66M16.24M17.38M17.25M17.03M17.33M17.50M17.71M16.83M
Interest income - Investments (Quarter)
0.86M0.06M0.05M0.74M0.76M0.83M0.09M0.07M0.10M0.09M0.10M0.12M0.10M0.10M0.11M0.12M0.11M0.11M0.11M0.09M
Interest Income - Debt Securities (Quarter)
0.76M1.79M1.38M1.17M1.15M1.15M4.94M2.95M1.00M1.07M1.46M1.13M1.17M1.41M1.34M1.41M1.08M1.17M1.16M0.97M
Interest Income - Fed Funds (Quarter)
0.02M0.04M0.06M0.06M0.30M0.30M0.43M0.01M0.13M0.06M0.24M0.16M0.14M0.23M0.18M0.06M0.28M0.30M0.49M
Other interest income (Quarter)
0.06M0.14M0.14M0.22M0.62M0.49M0.26M0.12M0.06M0.06M0.06M0.06M0.05M0.04M0.04M0.04M0.06M0.03M0.04M
Interest Income - Total (Quarter)
14.13M14.13M13.34M12.34M13.16M14.95M16.28M16.37M18.33M17.21M18.07M18.56M18.66M19.41M19.30M19.01M19.14M19.47M19.63M18.88M
Interest expenses
Interest Expense - Deposits (Quarter)
0.32M0.28M0.22M0.20M0.16M0.41M-0.81M1.77M1.78M2.74M2.96M4.05M3.98M3.92M6.55M3.05M2.67M3.03M2.83M3.05M
Interest Expense - Debt (Quarter)
0.11M-0.33M0.05M0.05M0.05M0.05M0.05M0.39M0.51M0.66M0.49M0.39M0.31M0.50M0.51M0.58M0.51M0.26M0.19M
Interest Expense - Fed Funds (Quarter)
0.11M0.06M0.03M0.02M0.03M0.01M0.01M0.01M0.00M0.01M0.02M0.00M
Interest Expenses (Quarter)
0.98M0.63M0.98M0.92M0.70M0.67M0.89M2.96M4.63M6.11M7.32M7.62M7.48M7.38M7.06M6.71M6.34M6.40M6.29M5.97M
Interest Income - Net (Quarter)
13.15M13.50M12.36M11.43M12.46M14.28M15.38M13.41M13.70M11.10M10.75M10.94M11.18M12.02M12.23M12.29M12.80M13.07M13.35M12.91M
Non-interest income
Interest Income - Total (Quarter)
13.29M13.24M11.82M11.28M12.68M14.24M15.25M13.66M13.44M11.17M9.96M10.96M11.52M12.14M12.36M12.45M12.79M12.74M13.38M13.24M
Financial Services Fees (Quarter)
0.98M0.74M1.46M0.56M0.57M0.59M0.72M0.40M0.40M0.42M0.76M0.43M0.24M0.24M0.25M0.23M0.21M0.22M0.24M0.22M
Investment Gain (Loss) (Quarter)
Income - Trust (Quarter)
Card Income (Quarter)
0.60M0.81M0.51M0.71M0.78M0.66M0.65M0.57M0.64M0.54M0.53M0.49M0.52M0.47M0.43M0.37M0.35M0.34M0.32M0.25M
Other Non-Interest Income (Quarter)
0.20M0.20M-0.59M0.27M0.25M0.25M0.25M0.40M0.26M0.98M0.27M0.25M0.29M0.13M-0.10M0.29M0.31M0.17M0.32M0.09M
Non-Interest Income (Quarter)
2.92M3.48M3.03M4.79M3.65M2.30M2.93M2.28M2.04M2.64M2.14M2.18M1.69M1.45M2.27M1.76M1.31M1.35M1.67M1.49M
Operating Items
Amortization - Intangibles (Quarter)
0.43M0.42M0.66M0.44M0.31M0.31M-0.03M0.39M0.38M0.33M0.17M0.33M0.33M0.32M0.32M0.32M0.28M0.32M0.14M0.36M
Depreciation & Amortization - Total (Quarter)
0.34M0.20M0.30M0.28M0.25M0.25M0.11M0.22M0.18M0.20M0.17M0.17M0.17M0.18M0.21M0.19M0.20M0.18M0.19M0.19M
Research & Development (Quarter)
0.99M1.11M0.40M0.74M0.70M0.71M0.58M0.74M0.81M0.62M0.63M0.74M0.58M0.71M0.62M0.73M0.73M0.58M-0.06M0.55M
Wages, Salaries and Other (Quarter)
0.51M4.56M-10.59M4.73M0.40M0.31M16.21M0.19M0.20M0.20M15.31M4.15M0.19M0.19M4.16M3.94M3.86M3.91M0.30M4.00M
Rent Expense (Quarter)
1.11M1.04M0.93M1.20M1.28M1.32M0.73M1.18M0.93M0.99M0.92M0.97M0.86M0.92M0.91M1.02M0.89M0.87M0.74M0.78M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)
13.55M10.47M7.29M7.88M1.11M0.00M-0.07M-0.00M6.65M0.13M-0.02M0.04M-0.00M0.28M0.01M
Operating Expenses (Quarter)
15.99M12.82M8.92M10.10M9.44M9.50M9.52M8.86M8.56M8.34M8.30M8.82M8.12M7.94M8.78M8.82M8.68M8.40M7.48M8.20M
EBIT (Quarter)
1.20M4.52M6.91M6.89M7.59M7.70M9.55M10.03M11.55M11.59M11.12M11.94M12.57M13.03M12.91M12.10M11.76M12.09M13.87M12.50M
Non-operating items
Non Operating Investment Income (Quarter)
0.46M0.38M
Other Non Operating Income (Quarter)
0.38M0.53M
Net income details
EBT (Quarter)
0.22M3.89M5.93M5.97M6.88M7.04M8.66M7.08M6.92M5.48M3.80M4.32M5.09M5.65M5.85M5.39M5.42M5.69M7.58M6.53M
Tax Provisions (Quarter)
0.07M0.75M0.65M1.04M1.20M1.26M1.74M1.28M1.27M0.82M0.16M0.67M0.93M1.05M1.29M0.90M1.19M1.11M1.62M1.27M
Profit After Tax (Quarter)
0.15M3.14M5.28M4.92M5.68M5.77M7.06M5.79M5.65M4.65M3.17M3.65M4.16M4.60M4.56M4.49M4.24M4.58M5.96M5.26M
Income from Continuing Operations (Quarter)
0.15M3.14M5.28M4.92M5.68M5.77M6.92M5.79M5.65M4.65M3.64M3.65M4.16M4.60M4.56M4.49M4.24M4.58M5.96M5.26M
Consolidated Net Income (Quarter)
0.15M3.14M5.28M4.92M5.68M5.77M6.92M5.79M5.65M4.65M3.64M3.65M4.16M4.60M4.56M4.49M4.24M4.58M5.96M5.26M
Income towards Parent Company (Quarter)
0.15M3.14M5.28M4.92M5.68M5.77M6.92M5.79M5.65M4.65M3.64M3.65M4.16M4.60M4.56M4.49M4.24M4.58M5.96M5.26M
Net Income towards Common Stockholders (Quarter)
0.15M3.14M5.28M4.92M5.68M5.77M6.92M5.79M5.65M4.65M3.64M3.65M4.16M4.60M4.56M4.49M4.24M4.58M5.96M5.26M
Additional items
EPS (Basic) (Quarter)
0.030.591.130.931.071.081.301.081.060.870.680.680.770.860.850.830.790.851.110.97
EPS (Weighted Average and Diluted) (Quarter)
0.03
Shares Outstanding (Weighted Average) (Quarter)
4.02M5.31M4.67M5.31M5.33M5.33M5.32M5.34M5.35M5.37M5.36M5.37M5.38M5.37M5.37M5.38M5.39M5.39M5.39M5.41M
Shares Outstanding (Diluted Average) (Quarter)
EBITDA (Quarter)
1.54M4.73M7.21M7.17M7.84M7.95M9.66M10.25M11.73M11.79M11.29M12.11M12.74M13.21M13.12M12.29M11.96M12.27M14.05M12.69M
Tax Rate (Quarter)
32.88%19.35%10.88%17.51%17.39%17.95%20.10%18.16%18.37%15.04%4.11%15.54%18.26%18.54%21.99%16.72%21.85%19.54%21.42%19.49%