|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,014.00M | 1,016.00M | 1,069.00M | 1,010.00M | 1,027.00M | 1,083.00M | 1,049.00M | 986.00M | 957.00M | 963.00M | -2805.53M | 950.00M | 927.00M | 25.74M | 26.09M | 26.98M | 916.00M | 47.12M | 60.33M | 52.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.00M | 252.00M | 524.00M | 185.00M | 192.00M | 354.00M | -887.00M | 182.00M | 228.00M | | -27.11M | | | 18.26M | 20.18M | 16.29M | 183.00M | 20.98M | 22.82M | 21.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 756.00M | 764.00M | 545.00M | 825.00M | 835.00M | 729.00M | 1,936.00M | 804.00M | 729.00M | 963.00M | -2778.42M | 950.00M | 927.00M | 7.48M | 5.91M | 10.69M | 733.00M | 26.14M | 37.51M | 30.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 334.00M | 346.00M | 361.00M | 325.00M | 339.00M | 369.00M | 376.00M | 345.00M | 341.00M | 333.00M | -918.59M | 331.00M | 322.00M | 21.18M | 23.56M | 29.20M | 328.00M | 20.52M | 15.38M | 12.74M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | | | | | | | 2.17M | 1.00M | -8.00M | 2.20M | 0.90M | 1.10M | 4.00M | 1.32M | | 156.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 978.00M | 971.00M | 1,064.00M | 939.00M | 987.00M | 1,098.00M | 1,076.00M | 960.00M | 923.00M | 906.00M | -2576.31M | 899.00M | 891.00M | 185.91M | 55.21M | 56.61M | 881.00M | 100.43M | 51.73M | -108.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | 45.00M | 5.00M | 71.00M | 40.00M | -15.00M | -27.00M | 26.00M | 34.00M | 57.00M | -229.22M | 51.00M | 36.00M | -160.17M | -29.12M | -29.63M | 35.00M | -53.31M | 8.60M | 160.78M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | 45.00M | 5.00M | 71.00M | 40.00M | -15.00M | -27.00M | 26.00M | 34.00M | 57.00M | -229.22M | 51.00M | 36.00M | -160.17M | -29.12M | -29.63M | 35.00M | -53.31M | 8.60M | 160.78M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.00M | 1.00M | 1.00M | 3.00M | 2.00M | 3.00M | 2.00M | 3.00M | 3.00M | 1.77M | 2.00M | 3.00M | 3.55M | 2.58M | 2.66M | 4.00M | 8.91M | 3.65M | 4.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | | | | | | | | | | | | | | | | | 0.25M | -0.08M | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 4.00M | 12.00M | 13.00M | | | -9.00M | -1.00M | -10.00M | -7.00M | 17.99M | 1.00M | -4.00M | | -123.32M | | 1.00M | 0.25M | 56.50M | -0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 49.00M | 17.00M | 84.00M | 40.00M | -15.00M | -36.00M | 25.00M | 24.00M | 50.00M | -57.77M | 52.00M | 32.00M | -117.75M | 8.18M | 5.29M | 36.00M | 47.22M | 65.09M | 232.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.00M | 14.00M | -11.00M | 32.00M | 18.00M | -3.00M | -9.00M | 11.00M | 19.00M | 27.00M | -23.14M | 28.00M | 14.00M | -22.05M | -3.66M | -0.19M | 4.00M | -62.70M | 23.33M | 52.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 35.00M | 28.00M | 49.00M | 22.00M | -12.00M | -23.00M | 13.00M | 5.00M | 23.00M | -34.62M | 24.00M | 17.00M | -78.38M | 4.55M | 5.48M | 32.00M | -38.47M | -59.10M | 179.83M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.00M | 48.00M | 42.00M | 45.00M | 37.00M | 40.00M | 36.00M | 44.00M | 38.00M | 40.00M | 37.30M | 42.00M | 38.00M | 43.11M | 37.92M | 35.93M | 42.00M | 69.81M | 26.30M | 40.41M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 3.00M | 1.00M | | 1.00M | 1.00M | | | -0.85M | 6.00M | 1.00M | 0.57M | 0.46M | 1.44M | 1.00M | 17.89M | -15.21M | 0.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 35.00M | 28.00M | 52.00M | 22.00M | -12.00M | -27.00M | 14.00M | 5.00M | 23.00M | -34.62M | 24.00M | 18.00M | -95.70M | 11.83M | 5.48M | 32.00M | 109.92M | 41.76M | 180.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 35.00M | 28.00M | 52.00M | 22.00M | -12.00M | -27.00M | 14.00M | 5.00M | 23.00M | -34.62M | 24.00M | 18.00M | 17.32M | -4.74M | 14.20M | 32.00M | -147.30M | -21.70M | -2.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 35.00M | 28.00M | 52.00M | 22.00M | -12.00M | -27.00M | 14.00M | 5.00M | 23.00M | -34.62M | 24.00M | 18.00M | 17.32M | -4.74M | 14.20M | 32.00M | -147.30M | -21.70M | -2.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 35.00M | 28.00M | 52.00M | 22.00M | -12.00M | -27.00M | 14.00M | 5.00M | 23.00M | -34.62M | 24.00M | 18.00M | 17.32M | -4.74M | 14.20M | 32.00M | -147.30M | -21.70M | -2.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.39 | 0.32 | 0.57 | 0.25 | -0.15 | -0.33 | 0.15 | 0.05 | 0.26 | 0.17 | 0.21 | 0.20 | -1.12 | 0.68 | 0.05 | 0.37 | 1.26 | 0.44 | 2.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.38 | 0.31 | 0.57 | 0.25 | -0.15 | -0.32 | 0.15 | 0.05 | 0.26 | 0.16 | 0.20 | 0.20 | -0.92 | 0.14 | 0.21 | 0.36 | -0.44 | 1.81 | 2.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.00M | 86.00M | 86.00M | 86.00M | 86.00M | 85.00M | 85.00M | 85.00M | 85.00M | 85.00M | 85.19M | 85.00M | 86.00M | 85.83M | 85.63M | 85.14M | 85.00M | 85.73M | 85.91M | 86.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.00M | 87.00M | 87.00M | 87.00M | 87.00M | 87.00M | 86.00M | 86.00M | 86.00M | 86.00M | 86.73M | 88.00M | 88.00M | 85.72M | 85.63M | 88.17M | 88.00M | 86.85M | 87.29M | 86.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | 45.00M | 5.00M | 71.00M | 40.00M | -15.00M | -27.00M | 26.00M | 34.00M | 57.00M | -229.22M | 51.00M | 36.00M | -160.17M | -29.12M | -29.63M | 35.00M | -53.31M | 8.60M | 160.78M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 45.00M | 31.00M | 33.00M | 40.00M | 42.00M | 48.00M | 47.00M | 51.00M | 50.00M | -132.39M | 43.00M | 45.00M | 4.24M | 3.20M | 3.67M | 45.00M | 8.86M | 11.99M | 7.18M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.00% | 28.57% | -64.71% | 38.10% | 45.00% | 20.00% | 25.00% | 44.00% | 79.17% | 54.00% | 40.07% | 53.85% | 43.75% | 18.72% | -44.72% | -3.63% | 11.11% | -132.79% | 35.84% | 22.54% |