|
Revenue
|
1,042.14M | 1,057.30M | 1,060.10M | 1,023.86M | 1,029.89M | 1,060.78M | 1,063.15M | 1,057.09M | 1,076.18M | 1,110.44M | 1,099.63M | 1,092.12M | 1,104.40M | 1,140.36M | 1,115.21M | 1,081.75M | 995.13M | 939.24M | 902.72M | 925.81M | 957.77M | 1,000.42M | 1,009.00M | 965.00M | 976.00M | 1,069.00M | 1,021.00M | 969.00M | 992.00M | 1,023.00M | 1,005.00M | 936.00M | 963.00M | 963.00M | 1,028.00M | 942.00M | 974.00M | 1,001.00M | 1,051.00M | 966.00M | 973.00M | 1,031.00M | 1,052.00M | 963.00M | 973.00M | 1,027.00M | 1,073.00M | 1,023.00M | 1,014.00M | 1,016.00M | 1,069.00M | 1,010.00M | 1,027.00M | 1,083.00M | 1,049.00M | 986.00M | 957.00M | 963.00M | 1,000.00M | 950.00M | 927.00M | 25.74M | 3,693.16M | 891.00M | 916.00M | 47.12M |
|
Cost of Revenue
|
194.71M | 205.61M | 202.55M | 207.11M | 213.54M | 218.02M | 216.25M | 217.60M | 227.80M | 241.85M | 242.12M | 233.16M | 243.23M | 249.25M | 221.17M | 241.69M | 217.07M | 193.39M | 346.85M | 270.47M | 271.98M | 307.86M | 342.69M | 238.00M | 254.00M | 287.00M | 274.00M | 256.00M | 262.00M | 280.00M | 282.00M | 228.00M | 260.00M | 261.00M | 322.00M | 219.00M | 240.00M | 258.00M | 315.00M | 233.00M | 224.00M | 266.00M | 304.00M | 217.00M | 218.00M | 257.00M | 319.00M | 275.00M | 258.00M | 252.00M | 332.00M | 257.00M | 275.00M | 354.00M | 329.00M | 253.00M | 228.00M | 228.00M | 280.00M | 216.00M | 211.00M | 18.26M | 853.18M | 191.00M | 209.00M | 20.98M |
|
Gross Profit
|
847.43M | 851.68M | 857.55M | 816.74M | 816.35M | 842.76M | 846.90M | 839.49M | 848.38M | 868.59M | 857.51M | 858.96M | 861.17M | 891.11M | 894.04M | 840.05M | 778.06M | 745.84M | 555.88M | 655.34M | 685.79M | 692.56M | 666.31M | 727.00M | 722.00M | 782.00M | 747.00M | 713.00M | 730.00M | 743.00M | 723.00M | 708.00M | 703.00M | 702.00M | 706.00M | 723.00M | 734.00M | 743.00M | 736.00M | 733.00M | 749.00M | 765.00M | 748.00M | 746.00M | 755.00M | 770.00M | 754.00M | 748.00M | 756.00M | 764.00M | 737.00M | 753.00M | 752.00M | 729.00M | 720.00M | 733.00M | 729.00M | 735.00M | 720.00M | 734.00M | 716.00M | 7.48M | 2,839.98M | 700.00M | 707.00M | 26.14M |
|
Selling, General & Administrative
|
411.15M | 454.64M | 473.14M | 429.61M | 445.18M | 446.94M | 461.60M | 442.00M | 423.95M | 438.77M | 467.26M | 442.24M | 435.05M | 438.53M | 449.11M | 420.08M | 404.13M | 410.47M | 442.72M | 395.56M | 404.25M | 397.55M | 394.64M | 369.00M | 364.00M | 375.00M | 387.00M | 361.00M | 357.00M | 370.00M | 391.00M | 339.00M | 351.00M | 350.00M | 371.00M | 326.00M | 342.00M | 346.00M | 374.00M | 326.00M | 344.00M | 358.00M | 379.00M | 335.00M | 323.00M | 335.00M | 374.00M | 305.00M | 334.00M | 346.00M | 361.00M | 325.00M | 339.00M | 369.00M | 376.00M | 345.00M | 341.00M | 333.00M | 348.00M | 331.00M | 322.00M | 21.18M | 1,251.00M | 332.00M | 328.00M | 20.52M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | 2.90M | 13.71M | 2.18M | 40.74M | 37.09M | -6.25M | -9.04M | 84.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
492.15M | 543.10M | 578.18M | 516.63M | 521.21M | 552.48M | 605.62M | -1.04M | -2.92M | 9.70M | -3.87M | 4.21M | -2.70M | -0.07M | -25.17M | -6.93M | 249.02M | 1.53M | 3.14M | 6.90M | 10.51M | 10.28M | 85.31M | 111.00M | 2.00M | 24.00M | | 598.00M | 9.00M | 7.00M | 3.00M | 17.00M | 2.00M | 1.00M | 3.00M | 7.00M | 11.00M | | | 2.00M | | -2.00M | | | | | 5.00M | 1.00M | | | 1.00M | 1.00M | | | | | | | 2.00M | 1.00M | -8.00M | 2.20M | 1.36M | 1.00M | 4.00M | 1.32M |
|
Operating Expenses
|
903.30M | 997.75M | 1,051.33M | 946.23M | 966.39M | 999.42M | 1,067.21M | 998.34M | 972.09M | 1,008.82M | 1,083.32M | 1,006.92M | 1,020.24M | 1,092.28M | 1,175.99M | 1,080.28M | 776.04M | 982.44M | 933.21M | 917.99M | 1,008.08M | 1,051.77M | 1,058.16M | 715.00M | 968.00M | 991.00M | 1,011.00M | 959.00M | 962.00M | 1,001.00M | 1,020.00M | 882.00M | 958.00M | 1,323.00M | 1,031.00M | 877.00M | 918.00M | 967.00M | 1,048.00M | 902.00M | 943.00M | 1,011.00M | 1,055.00M | 913.00M | 920.00M | 962.00M | 1,068.00M | 939.00M | 978.00M | 971.00M | 1,064.00M | 939.00M | 987.00M | 1,098.00M | 1,076.00M | 960.00M | 923.00M | 906.00M | 978.00M | 899.00M | 891.00M | 185.91M | 3,473.94M | 850.00M | 881.00M | 100.43M |
|
Operating Income
|
138.84M | 59.55M | 8.77M | 77.62M | 63.50M | 61.36M | -4.06M | 58.75M | 104.10M | 101.62M | 16.32M | 85.20M | 84.16M | 48.08M | -60.79M | 1.47M | 219.09M | -43.21M | -30.49M | 7.83M | -50.31M | -51.35M | -49.16M | 250.00M | 8.00M | 78.00M | 10.00M | 10.00M | 30.00M | 22.00M | -15.00M | 54.00M | 5.00M | -360.00M | -3.00M | 65.00M | 56.00M | 34.00M | 3.00M | 64.00M | 30.00M | 20.00M | -3.00M | 50.00M | 53.00M | 65.00M | 5.00M | 84.00M | 36.00M | 45.00M | 5.00M | 71.00M | 40.00M | -15.00M | -27.00M | 26.00M | 34.00M | 57.00M | 22.00M | 51.00M | 36.00M | -160.17M | 219.22M | 41.00M | 35.00M | -53.31M |
|
EBIT
|
138.84M | 59.55M | 8.77M | 77.62M | 63.50M | 61.36M | -4.06M | 58.75M | 104.10M | 101.62M | 16.32M | 85.20M | 84.16M | 48.08M | -60.79M | 1.47M | 219.09M | -43.21M | -30.49M | 7.83M | -50.31M | -51.35M | -49.16M | 250.00M | 8.00M | 78.00M | 10.00M | 10.00M | 30.00M | 22.00M | -15.00M | 54.00M | 5.00M | -360.00M | -3.00M | 65.00M | 56.00M | 34.00M | 3.00M | 64.00M | 30.00M | 20.00M | -3.00M | 50.00M | 53.00M | 65.00M | 5.00M | 84.00M | 36.00M | 45.00M | 5.00M | 71.00M | 40.00M | -15.00M | -27.00M | 26.00M | 34.00M | 57.00M | 22.00M | 51.00M | 36.00M | -160.17M | 219.22M | 41.00M | 35.00M | -53.31M |
|
Non Operating Investment Income
|
| | | | | | | | 13.37M | | -2.00M | | -3.73M | | 0.01M | | 18.53M | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | -1.00M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.75M | 1.42M | 0.95M | 1.02M | 0.86M | 1.10M | 0.82M | 0.85M | 0.75M | 0.87M | 0.93M | 1.04M | 0.84M | 0.94M | 0.82M | 0.90M | 0.97M | 1.09M | 0.99M | 0.88M | 1.57M | 3.57M | 5.97M | 8.00M | 9.00M | 9.00M | -24.00M | 2.00M | 2.00M | 1.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | 4.00M | 3.00M | 4.00M | 5.00M | 6.00M | 5.00M | 4.00M | 3.00M | 4.00M | 1.00M | 2.00M | 2.00M | 2.00M | 2.00M | 1.00M | 1.00M | 1.00M | 3.00M | 2.00M | 3.00M | 2.00M | 3.00M | 3.00M | 2.00M | 2.00M | 3.00M | 3.55M | 2.92M | 3.00M | 4.00M | 8.91M |
|
Other Non Operating Income
|
-0.00M | 0.91M | 0.26M | -0.07M | 0.47M | -0.62M | 0.28M | -0.12M | 0.17M | -0.10M | -0.63M | 0.20M | -0.23M | 0.20M | 0.33M | -0.21M | 0.32M | 0.05M | 0.14M | 0.09M | 0.10M | 0.10M | -1.28M | 0.10M | 0.09M | 0.08M | 2.00M | 1.00M | -1.00M | | | -1.00M | | | -1.00M | -1.00M | | | -1.00M | | | -1.00M | 3.00M | 1.00M | -2.00M | -4.00M | 1.00M | | -2.00M | | | | | | | | | | | | | | | | | 0.25M |
|
Non Operating Income
|
5.69M | 5.67M | 5.63M | 9.13M | 10.65M | 8.50M | 11.37M | 6.43M | 11.57M | 11.18M | 2.87M | 9.45M | 9.68M | 16.45M | 12.82M | 16.61M | 45.27M | 27.17M | 21.74M | 23.18M | 20.46M | 26.12M | 14.24M | 22.00M | 25.00M | 28.00M | -17.00M | 10.00M | 10.00M | 11.00M | 4.00M | 7.00M | 7.00M | 9.00M | 9.00M | 12.00M | 14.00M | 17.00M | 14.00M | 21.00M | 16.00M | 19.00M | 18.00M | 26.00M | 20.00M | 24.00M | 7.00M | 5.00M | -11.00M | 4.00M | 12.00M | 13.00M | | | -9.00M | -1.00M | -10.00M | -7.00M | -10.00M | 1.00M | -4.00M | 42.42M | -133.32M | -1.00M | 1.00M | 100.53M |
|
EBT
|
144.53M | 65.22M | 14.40M | 86.75M | 74.15M | 69.86M | 7.31M | 65.18M | 115.66M | 112.80M | 19.18M | 94.65M | 93.84M | 64.53M | -47.97M | 18.08M | 264.36M | -16.03M | -8.75M | 31.01M | -29.85M | -25.23M | -34.93M | 272.00M | 33.00M | 106.00M | -7.00M | 20.00M | 40.00M | 33.00M | -11.00M | 61.00M | 12.00M | -351.00M | 6.00M | 77.00M | 70.00M | 51.00M | 17.00M | 85.00M | 46.00M | 39.00M | 15.00M | 76.00M | 73.00M | 89.00M | 12.00M | 89.00M | 25.00M | 49.00M | 17.00M | 84.00M | 40.00M | -15.00M | -36.00M | 25.00M | 24.00M | 50.00M | 12.00M | 52.00M | 32.00M | -117.75M | 85.90M | 40.00M | 36.00M | 47.22M |
|
Tax Provisions
|
56.79M | 25.28M | 0.82M | 33.66M | 28.18M | 25.64M | -6.70M | 24.75M | 34.73M | 43.29M | 11.31M | 25.64M | 34.60M | 22.39M | -18.65M | 7.37M | 120.68M | -6.43M | 58.44M | 12.60M | -10.40M | -1.46M | -79.75M | 107.00M | 13.00M | 41.00M | -4.00M | 11.00M | 13.00M | 15.00M | -6.00M | 33.00M | | -53.00M | -268.00M | 22.00M | 18.00M | 14.00M | -4.00M | 27.00M | 14.00M | 15.00M | -3.00M | 4.00M | 4.00M | 4.00M | 6.00M | 27.00M | -10.00M | 14.00M | -11.00M | 32.00M | 18.00M | -3.00M | -9.00M | 11.00M | 19.00M | 27.00M | -3.00M | 28.00M | 14.00M | -22.05M | 25.60M | 20.00M | 4.00M | -62.70M |
|
Profit After Tax
|
87.74M | 39.94M | 13.57M | 53.09M | 45.97M | 44.22M | 14.01M | 40.43M | 80.93M | 69.51M | 7.88M | 69.01M | 59.25M | 42.14M | -29.32M | 10.71M | 143.68M | -9.86M | -0.26M | 19.48M | -19.45M | -23.77M | -22.18M | 165.00M | 20.00M | 65.00M | -3.00M | 9.00M | 27.00M | 18.00M | -5.00M | 28.00M | 12.00M | -299.00M | 276.00M | 55.00M | 52.00M | 37.00M | 21.00M | 58.00M | 32.00M | 24.00M | 18.00M | 72.00M | 69.00M | 85.00M | 6.00M | 62.00M | 35.00M | 35.00M | 28.00M | 52.00M | 22.00M | -12.00M | -27.00M | 14.00M | 5.00M | 23.00M | 15.00M | 24.00M | 18.00M | -95.91M | 58.57M | 20.00M | 32.00M | 109.92M |
|
Equity Income
|
24.79M | 23.13M | 23.55M | 24.69M | 25.75M | 23.97M | 22.90M | 20.89M | 22.47M | 21.93M | 18.28M | 21.61M | 25.15M | 24.82M | 18.78M | 26.84M | 35.60M | 37.36M | 32.15M | 37.08M | 33.12M | 35.97M | 23.83M | 34.00M | 36.00M | 40.00M | 30.00M | 35.00M | 37.00M | 38.00M | 30.00M | 33.00M | 33.00M | 35.00M | 36.00M | 38.00M | 40.00M | 42.00M | 39.00M | 44.00M | 40.00M | 44.00M | 38.00M | 45.00M | 44.00M | 48.00M | 42.00M | 42.00M | 47.00M | 48.00M | 42.00M | 45.00M | 37.00M | 40.00M | 36.00M | 44.00M | 38.00M | 40.00M | 37.00M | 42.00M | 38.00M | 43.11M | 37.55M | 36.00M | 42.00M | 69.81M |
|
Income from Non-Controlling Interests
|
5.97M | 5.61M | 4.18M | 5.72M | 5.22M | 5.92M | 6.23M | 5.27M | 5.99M | 7.37M | 5.07M | 6.52M | 6.56M | 6.69M | 10.30M | 5.80M | 0.28M | 0.26M | -1.85M | -1.08M | -0.66M | -1.61M | -0.65M | 5.00M | 1.00M | 1.00M | -1.00M | | | 1.00M | | 2.00M | | 1.00M | 1.00M | 10.00M | 3.00M | 1.00M | | 4.00M | 1.00M | 1.00M | | 1.00M | 1.00M | | 1.00M | 2.00M | | 1.00M | 1.00M | 3.00M | 1.00M | | 1.00M | 1.00M | | | 1.00M | 6.00M | 1.00M | 0.77M | -0.37M | 2.00M | 1.00M | 17.89M |
|
Income from Continuing Operations
|
87.74M | 39.94M | 13.57M | 53.09M | 45.97M | 44.22M | 14.01M | 40.43M | 80.93M | 69.51M | 7.88M | 69.01M | 59.25M | 42.14M | -29.32M | 10.71M | 143.68M | -9.60M | -67.18M | 18.40M | -19.45M | -23.77M | 44.82M | 165.00M | 20.00M | 65.00M | -3.00M | 9.00M | 27.00M | 18.00M | -5.00M | 28.00M | 12.00M | -298.00M | 274.00M | 55.00M | 52.00M | 37.00M | 21.00M | 58.00M | 32.00M | 24.00M | 18.00M | 72.00M | 69.00M | 85.00M | 6.00M | 62.00M | 35.00M | 35.00M | 28.00M | 52.00M | 22.00M | -12.00M | -27.00M | 14.00M | 5.00M | 23.00M | 15.00M | 24.00M | 18.00M | -95.70M | 60.30M | 20.00M | 32.00M | 109.92M |
|
Consolidated Net Income
|
87.74M | 39.94M | 13.57M | 53.09M | 45.97M | 44.22M | 14.01M | 40.43M | 80.93M | 69.51M | 7.88M | 69.01M | 59.25M | 42.14M | -29.32M | 10.71M | 143.68M | -9.60M | -67.18M | 18.40M | -19.45M | -23.77M | 44.82M | 165.00M | 20.00M | 65.00M | -3.00M | 9.00M | 27.00M | 18.00M | -5.00M | 28.00M | 12.00M | -298.00M | 274.00M | 55.00M | 52.00M | 37.00M | 21.00M | 58.00M | 32.00M | 24.00M | 18.00M | 72.00M | 69.00M | 85.00M | 6.00M | 62.00M | 35.00M | 35.00M | 28.00M | 52.00M | 22.00M | -12.00M | -27.00M | 14.00M | 5.00M | 23.00M | 15.00M | 24.00M | 18.00M | 17.32M | 60.30M | 20.00M | 32.00M | -147.30M |
|
Income towards Parent Company
|
87.74M | 39.94M | 13.57M | 53.09M | 45.97M | 44.22M | 14.01M | 40.43M | 80.93M | 69.51M | 7.88M | 69.01M | 59.25M | 42.14M | -29.32M | 10.71M | 143.68M | -9.60M | -67.18M | 18.40M | -19.45M | -23.77M | 44.82M | 165.00M | 20.00M | 65.00M | -3.00M | 9.00M | 27.00M | 18.00M | -5.00M | 28.00M | 12.00M | -298.00M | 274.00M | 55.00M | 52.00M | 37.00M | 21.00M | 58.00M | 32.00M | 24.00M | 18.00M | 72.00M | 69.00M | 85.00M | 6.00M | 62.00M | 35.00M | 35.00M | 28.00M | 52.00M | 22.00M | -12.00M | -27.00M | 14.00M | 5.00M | 23.00M | 15.00M | 24.00M | 18.00M | 17.32M | 60.30M | 20.00M | 32.00M | -147.30M |
|
Net Income towards Common Stockholders
|
87.74M | 39.94M | 13.57M | 53.09M | 45.97M | 44.22M | 14.01M | 40.43M | 80.93M | 69.51M | 7.88M | 69.01M | 59.25M | 42.14M | -29.32M | 10.71M | 143.68M | -9.60M | -67.18M | 18.40M | -19.45M | -23.77M | 44.82M | 165.00M | 20.00M | 65.00M | -3.00M | 9.00M | 27.00M | 18.00M | -5.00M | 28.00M | 12.00M | -298.00M | 274.00M | 55.00M | 52.00M | 37.00M | 21.00M | 58.00M | 32.00M | 24.00M | 18.00M | 72.00M | 69.00M | 85.00M | 6.00M | 62.00M | 35.00M | 35.00M | 28.00M | 52.00M | 22.00M | -12.00M | -27.00M | 14.00M | 5.00M | 23.00M | 15.00M | 24.00M | 18.00M | 17.32M | 60.30M | 20.00M | 32.00M | -147.30M |
|
EPS (Basic)
|
0.94 | 0.40 | 0.16 | 0.55 | 0.47 | 0.45 | 0.16 | 0.41 | 0.88 | 0.73 | 0.09 | 0.74 | 0.62 | 0.42 | -0.47 | 0.06 | 1.71 | -0.12 | 0.02 | 0.23 | -0.22 | -0.26 | -0.26 | 1.90 | 0.23 | 0.75 | -0.03 | 0.10 | 0.32 | 0.20 | -0.07 | 0.31 | 0.14 | -3.51 | 3.21 | 0.52 | 0.57 | 0.42 | 0.24 | 0.63 | 0.36 | 0.27 | 0.21 | 0.82 | 0.79 | 0.98 | 0.06 | 0.70 | 0.40 | 0.39 | 0.32 | 0.57 | 0.25 | -0.15 | -0.33 | 0.15 | 0.05 | 0.26 | 0.17 | 0.21 | 0.20 | -1.12 | 0.70 | 0.21 | 0.37 | 1.26 |
|
EPS (Weighted Average and Diluted)
|
0.94 | 0.39 | 0.16 | 0.54 | 0.47 | 0.44 | 0.16 | 0.41 | 0.88 | 0.73 | 0.09 | 0.73 | 0.62 | 0.42 | -0.47 | 0.06 | 1.69 | -0.12 | 0.01 | 0.23 | -0.22 | -0.26 | -0.26 | 1.89 | 0.23 | 0.75 | -0.02 | 0.10 | 0.32 | 0.20 | -0.07 | 0.31 | 0.14 | -3.51 | 3.21 | 0.52 | 0.56 | 0.41 | 0.23 | 0.62 | 0.35 | 0.27 | 0.20 | 0.81 | 0.78 | 0.97 | 0.06 | 0.69 | 0.39 | 0.38 | 0.31 | 0.57 | 0.25 | -0.15 | -0.32 | 0.15 | 0.05 | 0.26 | 0.16 | 0.20 | 0.20 | -1.12 | 0.70 | 0.21 | 0.36 | 1.25 |
|
Shares Outstanding (Weighted Average)
|
87.09M | | 86.95M | | 86.50M | | 86.13M | | | | 84.88M | | | | | | | | | | | | | | | | | | | | 85.00M | | | 85.00M | 85.00M | 85.00M | 86.00M | 86.00M | 86.00M | 86.00M | 87.00M | 87.00M | 86.00M | 86.00M | 86.00M | 86.00M | 86.00M | 86.00M | 87.00M | 87.00M | 86.00M | 86.00M | 86.00M | 86.00M | 85.00M | 85.00M | 85.00M | 85.00M | 85.00M | 85.00M | 86.00M | 85.83M | 86.00M | 85.00M | 86.00M | 86.25M |
|
Shares Outstanding (Diluted Average)
|
87.31M | | 87.17M | | 86.87M | | 86.52M | | | | 85.33M | | | | | | | | | | | | | | | | | | | | 85.00M | | | 85.00M | 86.00M | 86.00M | 86.00M | 87.00M | 87.00M | 88.00M | 88.00M | 88.00M | 88.00M | 88.00M | 87.00M | 88.00M | 87.00M | 88.00M | 88.00M | 88.00M | 87.00M | 87.00M | 87.00M | 87.00M | 86.00M | 86.00M | 86.00M | 86.00M | 87.00M | 88.00M | 88.00M | 85.83M | 86.00M | 88.00M | 88.00M | 87.84M |
|
EBITDA
|
138.84M | 59.55M | 8.77M | 77.62M | 63.50M | 61.36M | -4.06M | 58.75M | 104.10M | 101.62M | 16.32M | 85.20M | 84.16M | 48.08M | -60.79M | 1.47M | 219.09M | -43.21M | -30.49M | 7.83M | -50.31M | -51.35M | -49.16M | 250.00M | 8.00M | 78.00M | 10.00M | 10.00M | 30.00M | 22.00M | -15.00M | 54.00M | 5.00M | -360.00M | -3.00M | 65.00M | 56.00M | 34.00M | 3.00M | 64.00M | 30.00M | 20.00M | -3.00M | 50.00M | 53.00M | 65.00M | 5.00M | 84.00M | 36.00M | 45.00M | 5.00M | 71.00M | 40.00M | -15.00M | -27.00M | 26.00M | 34.00M | 57.00M | 22.00M | 51.00M | 36.00M | -160.17M | 219.22M | 41.00M | 35.00M | -53.31M |
|
Interest Expenses
|
19.86M | 19.78M | 19.13M | 16.52M | 16.44M | 15.96M | 12.64M | 15.19M | 25.20M | 11.52M | 13.71M | 13.41M | 12.36M | 9.50M | 7.12M | 10.91M | 10.15M | 11.33M | 11.57M | 14.86M | 14.34M | 13.51M | 14.29M | 20.00M | 20.00M | 21.00M | 25.00M | 28.00M | 28.00M | 28.00M | 29.00M | 28.00M | 28.00M | 28.00M | 28.00M | 29.00M | 29.00M | 29.00M | 29.00M | 29.00M | 29.00M | 29.00M | 23.00M | 24.00M | 25.00M | 29.00M | 36.00M | 39.00M | 60.00M | 45.00M | 31.00M | 33.00M | 40.00M | 42.00M | 48.00M | 47.00M | 51.00M | 50.00M | 49.00M | 43.00M | 45.00M | 4.24M | 173.80M | 40.00M | 45.00M | 8.86M |
|
Tax Rate
|
39.29% | 38.76% | 5.72% | 38.80% | 38.00% | 36.70% | -91.63% | 37.97% | 30.03% | 38.38% | 58.95% | 27.09% | 36.87% | 34.70% | 38.87% | 40.76% | 45.65% | 40.12% | -668.17% | 40.65% | 34.84% | 5.78% | 228.32% | 39.34% | 39.39% | 38.68% | 57.14% | 55.00% | 32.50% | 45.45% | 54.55% | 54.10% | | 15.10% | -4,466.67% | 28.57% | 25.71% | 27.45% | -23.53% | 31.76% | 30.43% | 38.46% | -20.00% | 5.26% | 5.48% | 4.49% | 50.00% | 30.34% | -40.00% | 28.57% | -64.71% | 38.10% | 45.00% | 20.00% | 25.00% | 44.00% | 79.17% | 54.00% | -25.00% | 53.85% | 43.75% | 18.72% | 29.80% | 50.00% | 11.11% | -132.79% |