|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.23B | 0.16B | 0.30B | 0.32B | 0.25B | 0.27B | 0.15B | 0.19B | 0.15B | 0.15B | 0.18B | 0.20B | 0.27B | 0.14B | 0.18B | 0.39B | 0.33B | 0.11B | 0.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.23B | 0.16B | 0.30B | 0.32B | 0.25B | 0.27B | 0.15B | 0.19B | 0.15B | 0.15B | 0.18B | 0.20B | 0.27B | 0.14B | 0.18B | 0.39B | 0.33B | 0.11B | 0.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.91B | 0.98B | 0.96B | 0.97B | 0.99B | 0.98B | 0.94B | 0.92B | 0.89B | 0.90B | 0.88B | 0.89B | 0.87B | 0.00B | 0.86B | 0.86B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.05B | 0.07B | 0.08B | 0.09B | 0.07B | 0.07B | 0.07B | 0.05B | 0.05B | 0.06B | 0.05B | 0.01B | 0.06B | 0.06B | 0.01B | 0.01B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 0.97B | 1.04B | 1.01B | 1.04B | 1.07B | 1.07B | 1.01B | 0.98B | 0.96B | 0.95B | 0.93B | 0.95B | 0.92B | 0.01B | 0.92B | 0.92B | 0.01B | 0.02B | 0.01B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.14B | 0.17B | 0.18B | 0.21B | 0.24B | 0.26B | 0.26B | 0.21B | 0.17B | 0.20B | 0.17B | 0.14B | 0.16B | 0.18B | 0.18B | 0.13B | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.04B | 0.06B | 0.06B | 0.06B | 0.04B | 0.04B | 0.06B | 0.07B | 0.04B | 0.04B | 0.07B | 0.06B | 0.06B | 0.01B | 0.06B | 0.05B | 0.00B | 0.01B | 0.00B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.57B | 1.60B | 1.61B | 1.67B | 1.68B | 1.72B | 1.56B | 1.50B | 1.39B | 1.40B | 1.40B | 1.37B | 1.43B | 1.34B | 1.37B | 1.51B | 0.35B | 0.14B | 0.27B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.28B | | | | 0.28B | | | | 0.28B | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | 0.22B | | | | 0.17B | | | | 0.01B | | | | 0.01B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39B | 2.46B | 2.61B | 2.58B | 2.67B | 2.63B | 2.62B | 2.66B | 2.64B | 2.59B | 2.58B | 2.54B | 2.54B | 2.50B | 0.38B | 2.39B | 2.31B | 0.39B | 0.39B | 0.39B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.47B | 0.44B | 0.47B | 0.44B | 0.46B | 0.45B | 0.48B | 0.46B | 0.48B | 0.46B | 0.48B | 0.46B | 0.48B | 0.45B | 0.48B | 0.44B | 0.45B | 0.41B | 0.44B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92B | 4.10B | 4.09B | 4.68B | 4.68B | 4.68B | 4.69B | 4.69B | 4.69B | 4.69B | 4.69B | 4.71B | 4.71B | 0.16B | 3.28B | 4.58B | 4.58B | 1.65B | 1.64B | 1.64B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92B | 4.10B | 4.09B | 4.68B | 4.68B | 4.68B | 4.69B | 4.69B | 4.69B | 4.69B | 4.69B | 4.71B | 4.71B | 0.16B | 3.28B | 4.58B | 4.58B | 1.65B | 1.64B | 1.64B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.59B | 0.02B | 0.58B | 0.58B | 0.03B | 0.03B | 0.68B | 0.02B | 0.02B | 0.01B | 0.67B | | 0.62B | 4.50B | 0.61B | 0.61B | | 0.02B | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.28B | 8.57B | 6.13B | 9.26B | 9.33B | 9.38B | 6.43B | 9.44B | 9.39B | 9.36B | 6.38B | 9.31B | 9.27B | 9.09B | 6.51B | 8.99B | 8.87B | 4.57B | 6.40B | 3.69B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92B | 10.14B | 10.34B | 10.88B | 11.00B | 11.06B | 11.12B | 11.00B | 10.89B | 10.75B | 10.75B | 10.70B | 10.64B | 10.52B | 10.45B | 10.37B | 10.38B | 4.92B | 4.68B | 3.96B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.36B | 0.35B | 0.27B | 0.31B | 0.34B | 0.34B | 0.21B | 0.24B | 0.41B | 0.24B | 0.22B | 0.26B | 0.27B | 0.03B | 0.20B | 0.20B | 0.06B | 0.03B | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.36B | 0.35B | 0.27B | 0.31B | 0.34B | 0.34B | 0.21B | 0.24B | 0.41B | 0.24B | 0.22B | 0.26B | 0.27B | 0.03B | 0.20B | 0.20B | 0.06B | 0.03B | 0.03B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.07B | 0.08B | 0.04B | 0.06B | 0.06B | 0.08B | 0.04B | 0.05B | 0.06B | 0.08B | 0.03B | 0.06B | 0.07B | 0.09B | 0.03B | 0.05B | 0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.10B | 0.18B | 0.22B | 0.29B | 0.34B | 0.28B | 0.25B | 0.15B | 0.15B | 0.14B | 0.13B | 0.12B | 0.02B | 0.11B | 0.11B | 0.02B | 0.01B | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.00B | 0.00B | 0.01B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.13B | 0.14B | 0.02B | 0.14B | 0.14B | 0.02B | 0.02B | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.03B | 0.01B | 0.04B | 0.01B | 0.04B | 0.01B | 0.03B | 0.04B | 0.03B | 0.05B | 0.04B | 0.06B | 0.03B | 0.06B | 0.04B | 0.29B | 0.02B | 0.13B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.20B | 0.24B | 0.26B | 0.26B | 0.22B | 0.24B | 0.34B | 0.23B | 0.22B | 0.33B | 0.23B | 0.24B | 0.31B | 0.00B | 0.32B | 0.32B | 0.12B | 0.09B | 0.05B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.86B | 0.90B | 0.87B | 0.98B | 1.10B | 1.20B | 0.95B | 1.01B | 1.03B | 0.90B | 0.84B | 0.89B | 0.91B | 0.88B | 0.81B | 0.81B | 0.54B | 0.20B | 0.27B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 2.60B | 2.73B | 3.22B | 3.12B | 3.12B | 3.19B | 3.30B | 3.10B | 2.90B | 3.04B | 3.03B | 2.89B | 2.88B | 1.20B | 2.83B | 2.82B | 0.67B | 0.67B | 0.67B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | | | 0.02B | 0.02B | 0.02B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.68B | 0.67B | 0.70B | 0.70B | 0.70B | 1.27B | 0.71B | 0.73B | 0.75B | 1.28B | 0.76B | 0.77B | 0.72B | 1.26B | 0.72B | 0.72B | 0.32B | 0.39B | 0.32B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.89B | 0.89B | 0.88B | 0.87B | 0.86B | 0.84B | 0.84B | 0.84B | 0.83B | 0.83B | 0.83B | 0.82B | 0.81B | 0.50B | 0.82B | 0.82B | 0.51B | 0.51B | 0.51B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.56B | 0.57B | 0.58B | 0.69B | 0.66B | 0.60B | 0.60B | 0.61B | 0.60B | 0.56B | 0.56B | 0.57B | 0.58B | 0.22B | 0.57B | 0.58B | 0.34B | 0.34B | 0.33B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | -0.48B | 1.25B | -0.56B | -0.67B | -0.50B | 1.24B | -0.49B | -0.58B | -0.58B | 1.15B | -0.46B | -0.47B | -0.47B | 1.63B | -0.46B | -0.55B | -0.33B | 1.56B | -0.32B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.09B | 0.02B | 0.02B | 0.02B | 0.16B | 0.17B | 0.11B | 0.03B | 0.02B | 0.03B | 0.11B | 0.11B | 0.11B | 0.04B | 0.11B | 0.03B | 0.01B | 0.01B | 0.01B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 2.61B | 2.73B | 3.23B | 3.13B | 3.13B | 3.20B | 3.31B | 3.16B | 2.92B | 3.06B | 3.05B | 2.91B | 2.90B | 1.22B | 2.85B | 2.85B | 0.67B | 0.67B | 0.67B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52B | 4.54B | 4.56B | 4.61B | 4.62B | 4.61B | 4.57B | 4.58B | 4.59B | 4.62B | 4.64B | 4.67B | 4.69B | 4.60B | 4.59B | 4.60B | 4.61B | 2.53B | 2.57B | 1.87B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52B | 4.54B | 4.56B | 4.61B | 4.62B | 4.61B | 4.57B | 4.58B | 4.59B | 4.62B | 4.64B | 4.67B | 4.69B | 4.60B | 4.59B | 4.60B | 4.61B | 2.54B | 2.57B | 1.87B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92B | 10.14B | 10.34B | 10.88B | 11.00B | 11.06B | 11.12B | 11.00B | 10.89B | 10.75B | 10.75B | 10.70B | 10.64B | 10.52B | 10.45B | 10.37B | 10.38B | 4.92B | 4.68B | 3.96B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.82B | 2.85B | 2.90B | 2.90B | 2.89B | 2.86B | 2.87B | 2.85B | 2.88B | 2.89B | 2.91B | 2.89B | 2.81B | 2.82B | 2.82B | 2.80B | 0.73B | 0.77B | 0.06B |