|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -0.83M | -1.05M | -1.34M | 0.19M | 5.67M | 13.05M | 12.47M | 8.60M | 6.21M | 6.79M | 4.25M | 4.80M | 3.96M | 3.52M | 3.80M | 2.31M | 1.63M | 1.91M | 2.11M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.02M | -50.04M | -224.20M | -203.05M | -693.49M | -176.08M | 224.99M | 518.68M | 517.34M | 118.95M | 105.76M | 89.95M | -96.15M | 108.81M | -80.47M | 87.60M | 104.38M | 59.92M | -75.10M | -334.01M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.11M | 0.19M | 0.38M | 0.19M | -0.02M | -0.38M | -0.37M | -0.06M | -0.01M | -0.09M | 0.04M | -0.05M | 0.04M | -0.04M | 0.08M | -0.19M | 0.06M | 0.09M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.11M | 112.42M | 294.91M | 375.43M | 921.67M | 832.99M | 493.63M | 263.26M | 256.08M | 229.40M | 355.25M | 222.43M | 234.06M | 201.54M | 250.92M | 267.67M | 160.09M | 82.46M | 183.78M | 417.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.02M | 50.04M | 224.20M | 203.05M | 693.49M | 176.08M | -219.41M | -524.26M | -517.34M | -118.95M | -104.72M | -91.00M | 96.15M | -108.81M | 81.03M | -88.16M | -104.38M | -59.92M | 75.10M | 334.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.00 | -97.00 | 5.58M | -5.58M | | | 1.04M | -1.04M | | | 0.56M | -0.56M | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.02M | -50.04M | -224.20M | -203.05M | -693.49M | -176.08M | 224.99M | 518.68M | 517.34M | 118.95M | 105.76M | 89.95M | -96.15M | 108.81M | -80.47M | 87.60M | 104.38M | 59.92M | -75.10M | -334.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.00 | -97.00 | 5.58M | -5.58M | | | 1.04M | -1.04M | | | 0.56M | -0.56M | | | | |