|
Revenue
|
247.06M | 740.48M | 60.97M | 237.28M | 77.96M | 284.81M | 58.58M | -77.04M | 239.29M | 152.98M | 211.79M | 0.04M | 0.03M | 0.05M | -2.91M | 47.03M | 5.52M | 66.27M | 27.09M | 30.89M | 33.10M | 78.54M | 469.62M | 272.57M | 509.75M | 672.33M | 834.14M | 171.85M | 647.94M | 78.24M | 294.58M | 247.89M | 253.30M | 270.62M | 329.66M | 174.52M | 256.62M | 51.60M | 760.85M | 424.07M | 22.66M | 80.44M | 163.87M | 1,614.03M | 916.72M | 91.64M | 562.24M | 727.91M | 661.01M | 140.29M | 97.01M | 823.40M | 251.75M | 435.34M | 160.90M | 66.84M | 32.16M | 357.72M | 293.62M | 243.17M | 22.65M | 132.78M | 98.88M | 42.40M | 70.83M | 25.56M |
|
Other Operating Expenses
|
6.37M | 5.90M | 3.89M | 4.21M | 3.53M | 3.52M | 2.88M | 2.69M | 3.14M | 2.64M | 2.04M | | | | 1.13M | 1.95M | 1.79M | 1.57M | 1.42M | 1.31M | 1.03M | 1.24M | 1.51M | 4.12M | 4.49M | 4.67M | 5.83M | 7.12M | 6.51M | 6.11M | 6.13M | 5.26M | 5.48M | 4.81M | 4.57M | 3.62M | 3.39M | 3.12M | 3.03M | 3.17M | 2.93M | 2.78M | 2.50M | 3.34M | 10.34M | 7.75M | 6.87M | 6.44M | 6.77M | 5.63M | 5.11M | 4.50M | 3.99M | 3.51M | 3.47M | 2.82M | 2.75M | 2.64M | 2.94M | 2.87M | 2.72M | 2.68M | 2.53M | 2.10M | 2.13M | 2.10M |
|
Operating Expenses
|
6.37M | 5.90M | 3.89M | 4.21M | 3.53M | 3.52M | 2.88M | 2.69M | 3.14M | 2.64M | 2.04M | | | | 1.13M | 1.95M | 1.79M | 1.57M | 1.42M | 1.31M | 1.03M | 1.24M | 1.51M | 4.12M | 4.49M | 4.67M | 5.83M | 7.12M | 6.51M | 6.11M | 6.13M | 5.26M | 5.48M | 4.81M | 4.57M | 3.62M | 3.39M | 3.12M | 3.03M | 3.17M | 2.93M | 2.78M | 2.50M | 3.34M | 10.34M | 7.75M | 6.87M | 6.44M | 6.77M | 5.63M | 5.11M | 4.50M | 3.99M | 3.51M | 3.47M | 2.82M | 2.75M | 2.64M | 2.94M | 2.87M | 2.72M | 2.68M | 2.53M | 2.10M | 2.13M | 2.10M |
|
Non Operating Investment Income
|
89.90M | -242.86M | 54.59M | 185.03M | -153.27M | -28.19M | 80.69M | -39.54M | 33.80M | -137.07M | -62.29M | | | | 239.21M | | -45.35M | -33.39M | 31.01M | 3.65M | -0.27M | -8.60M | -165.13M | 51.63M | 68.81M | 21.06M | -112.40M | 41.53M | -74.86M | 303.37M | -20.24M | -96.49M | -21.05M | 128.80M | -4.76M | -15.46M | 101.31M | -77.52M | -320.50M | 277.41M | 35.90M | -185.60M | 104.20M | -931.03M | 2,038.83M | -1048.63M | 304.75M | -48.01M | 122.35M | -148.25M | -213.10M | 154.90M | -224.38M | -262.76M | 239.99M | -36.34M | -14.49M | 68.42M | -59.44M | 53.43M | -3.24M | -45.19M | 20.39M | 9.78M | -83.35M | 43.07M |
|
Interest & Investment Income
|
1.84M | 1.45M | 0.67M | | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 456.00 | -0.00M | 0.00M | 101.00 | -301.00 | 245.00 | -182.00 | -136.00 | 293.00 | -137.00 | 6.02M | -14.94M | 9.01M |
|
Non Operating Income
|
0.72M | 0.60M | 0.40M | -1.80M | 0.19M | 0.40M | 0.26M | -1.76M | 0.20M | 0.16M | 0.20M | | | | | | 0.08M | 0.08M | | | 0.06M | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
253.43M | 734.59M | -64.85M | 233.07M | 74.44M | -288.32M | 55.71M | 216.78M | 236.15M | -155.62M | -213.83M | | | | 1.78M | 45.09M | -7.31M | 64.70M | -28.51M | 29.58M | 32.06M | -79.78M | -471.14M | -276.69M | 505.26M | -677.00M | -839.98M | -178.97M | 641.43M | -84.35M | 288.45M | -253.16M | -258.77M | 265.81M | 325.09M | 170.90M | 253.23M | 48.48M | -763.88M | 420.90M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
2,912.85M | 2,303.34M | 2,425.53M | 2,471.25M | 1,704.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic)
|
4.95 | 23.32 | -1.51 | 31.32 | 32.07 | -6.45 | 0.74 | 4.09 | 3.67 | -5.21 | -6.77 | | | | 3.66 | 1.37 | -0.59 | 2.66 | -1.63 | 1.38 | 2.25 | -4.55 | -14.16 | -3.28 | 3.06 | -5.36 | -3.55 | -1.28 | 1.82 | -0.56 | 0.71 | -1.09 | -1.15 | 0.97 | 1.64 | 1.02 | 1.92 | 0.45 | -5.88 | 23.31 | -2.93 | -6.83 | 12.03 | -68.33 | -5.92 | 0.47 | 4.58 | 7.33 | 9.47 | 2.78 | 1.53 | 19.65 | 6.38 | -15.06 | 4.90 | -3.58 | -2.83 | 17.11 | -13.84 | 12.02 | 0.70 | -9.77 | 5.59 | 1.90 | -4.10 | 0.33 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | -0.28 | 3.01 | -0.97 | 1.53 | 2.15 | -4.00 | -21.26 | -2.16 | 3.84 | -4.12 | -4.76 | -0.48 | 2.03 | -0.28 | 0.93 | -0.97 | -0.90 | 1.00 | 1.22 | 1.09 | 1.83 | 0.40 | -20.42 | 23.67 | -1.71 | -5.71 | 11.43 | -72.71 | -5.70 | 0.57 | 5.57 | 8.15 | 9.56 | 2.39 | 3.27 | 19.08 | 6.77 | -14.34 | 5.14 | -2.76 | -1.43 | 17.45 | -12.75 | 12.21 | 1.16 | -7.98 | 5.51 | 3.04 | -5.12 | 1.81 |
|
Shares Outstanding (Weighted Average)
|
| 98.79M | 85.69M | 78.90M | 53.15M | 53.98M | 55.42M | 52.89M | 49.37M | 44.18M | 42.03M | 34.35M | 34.84M | 35.84M | 36.30M | 31.53M | 28.81M | 26.34M | 25.33M | 19.29M | 17.08M | 19.94M | 21.97M | 128.21M | 131.49M | 164.20M | 162.41M | 374.95M | 345.50M | 331.53M | 322.67M | 261.64M | 287.77M | 271.44M | 253.22M | 156.17M | 147.18M | 138.40M | 17.13M | 17.78M | 16.35M | 15.75M | 15.16M | 22.24M | 162.50M | 147.62M | 114.67M | 88.48M | 78.42M | 71.02M | 65.29M | 42.93M | 39.76M | 36.67M | 35.28M | 25.23M | 24.83M | 23.32M | 22.96M | 19.68M | 18.42M | 17.94M | 17.73M | 13.27M | 14.26M | 13.50M |