|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 19.23M | | | 17.04M | 7.77M | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.64M | -46.05M | 47.50M | 9.54M | 74.32M | -113.32M | 57.22M | 13.63M | -10.57M | 10.33M | -6.41M | 10.05M | 28.34M | -29.63M | 9.85M | 35.72M | -9.45M | 22.59M | -3.90M | 46.52M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -350.00 | 350.00 | -350.00 | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | | | | -24.71M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -769.00 | 0.00M | 288.00 | 364.00 | -291.00 | 0.00M | -178.00 | -569.00 | -0.00M | 180.00 | 142.00 | -100.00 | 806.00 | 131.00 | -0.00M | 0.00M | 0.00M | -314.00 | 0.01M | 0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.79M | -228.07M | -14.77M | 29.36M | -55.32M | -10.64M | -31.74M | -72.82M | 31.47M | -60.18M | -27.29M | 20.51M | 49.59M | -50.42M | -13.40M | 27.99M | 39.14M | 22.09M | -37.76M | 289.32M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.45M | 9.29M | 33.56M | 38.91M | 65.60M | -115.33M | -45.79M | -14.19M | -86.71M | 21.94M | 5.02M | 16.31M | 76.24M | -46.04M | -32.74M | 47.10M | 59.76M | -5.87M | 175.00M | 50.85M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.64M | -46.05M | 47.50M | 9.54M | 74.32M | -113.32M | 57.22M | 13.63M | -10.57M | 10.33M | -6.41M | 10.05M | 28.34M | -29.63M | 9.85M | 35.72M | -9.45M | 22.59M | -3.90M | 46.52M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.43M | -274.12M | 32.73M | 38.91M | 18.99M | -123.96M | 25.48M | -59.19M | 20.90M | -49.84M | -33.70M | 30.56M | 77.94M | -80.05M | -3.55M | 63.71M | 29.69M | 44.68M | -41.66M | 335.84M |