USA Rare Earth reported revenue of $5.82M and net income of -$11.96M for the quarter ended Jun 2026. This income statement covers 10 quarters of results from Dec 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 98.32M | 31.25M | 31.25M | 31.25M | 66.34M | 64.46M | 97.43M | 219.20M | 219.20M | 244.67M |
| Revenue & cost | ||||||||||
| Revenue | 1.60M | 5.82M | ||||||||
| Gross Profit | -1.58M | |||||||||
| Operating items | ||||||||||
| Amortization - Intangibles | 1.36M | |||||||||
| Research & DevelopmentR&D | 2.05M | 1.73M | 1.16M | 1.40M | 1.69M | 2.58M | 4.45M | 7.17M | 10.77M | |
| Selling, General & AdministrativeSG&A | 2.65M | 1.29M | 0.80M | 4.51M | 7.03M | 6.23M | 11.41M | 18.47M | 32.61M | |
| Other Operating ExpensesOther Opex | 0.68M | 1.36M | ||||||||
| Operating ExpensesOpex | 4.70M | 3.01M | 1.96M | 5.92M | 8.72M | 8.80M | 15.86M | 26.32M | 44.73M | |
| Operating IncomeOp. Inc | -4.70M | -3.01M | -1.96M | -5.92M | -8.72M | -8.80M | -15.86M | -26.12M | -46.31M | |
| EBIT | -4.70M | -3.01M | -1.96M | -5.92M | -8.72M | -8.80M | -15.86M | -26.12M | -46.31M | |
| Non-operating items | ||||||||||
| Non Operating Interest Expenses | 0.08M | 0.08M | 0.21M | -0.06M | 0.09M | 0.01M | 0.02M | 0.02M | 3.77M | |
| Non Operating Investment Income | 0.00M | 0.23M | 0.14M | -0.74M | 60.30M | -134.66M | -142.43M | -27.69M | 22.42M | |
| Interest & Investment IncomeInt & Inv Inc | 0.11M | 0.04M | 0.02M | 0.12M | 0.19M | 0.77M | 1.31M | 3.18M | 0.37M | |
| Other Non Operating IncomeOther Non Op Inc. | 3.35M | 3.39M | 3.43M | -10.17M | 14.58M | |||||
| Non Operating IncomeNon Op. Inc. | 0.03M | 0.19M | -0.05M | -0.98M | 60.40M | -133.91M | -141.13M | -24.54M | 33.84M | |
| Net income details | ||||||||||
| EBT | -4.67M | -3.05M | -2.14M | -5.74M | -8.62M | -142.71M | -14.57M | -22.96M | -12.48M | |
| Tax ProvisionsTaxes | -0.51M | |||||||||
| Profit After TaxPAT | -4.70M | -2.82M | -2.01M | -6.89M | 51.83M | -142.71M | -156.99M | -6.00M | -11.96M | |
| Income from Non-Controlling InterestsInc. Minority | -0.20M | -0.22M | -0.14M | -0.10M | -0.15M | -0.21M | -0.31M | -0.29M | -1.63M | |
| Income from Continuing OperationsIncome (Continuing) | -4.67M | -3.05M | -2.14M | -5.74M | -8.62M | -142.71M | -14.57M | -22.96M | -11.96M | |
| Consolidated Net IncomeConsol Net Inc. | -4.67M | -3.05M | -2.14M | -5.74M | -8.62M | -142.71M | -14.57M | -22.96M | -11.96M | |
| Income towards Parent CompanyParent Net Inc | -4.67M | -3.05M | -2.14M | -5.74M | -8.62M | -142.71M | -14.57M | -22.96M | -11.96M | |
| Net Income towards Common StockholdersNet Income | -4.67M | -3.05M | 1.51M | -10.69M | -8.62M | -142.71M | -14.57M | -22.96M | -11.96M | |
| Additional items | ||||||||||
| EPS (Basic) | -0.15 | -0.10 | 0.05 | -0.37 | -0.13 | -1.54 | -0.14 | -0.23 | -0.05 | |
| EPS (Diluted) | -0.15 | -0.05 | 0.03 | -0.18 | -0.10 | -1.54 | -0.14 | -0.23 | -0.05 | |
| Shares Outstanding | 24.19M | 31.25M | 31.25M | 31.25M | 28.57M | 64.46M | 92.77M | 102.59M | 98.02M | 230.08M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 24.19M | 31.25M | 59.42M | 59.50M | 59.54M | 83.08M | 92.77M | 102.59M | 98.02M | 230.08M |
| EBITDA | -4.70M | -3.01M | -1.96M | -5.92M | -8.72M | -8.80M | -15.86M | -26.12M | -46.31M | |
| Interest ExpensesInt Expense | 0.08M | 0.08M | 0.21M | -0.06M | 0.09M | 0.01M | 0.02M | 0.02M | 3.77M | |
| Tax Rate | 4.11 |