|
Assets Growth (1y)
|
| | | -9.88% | -8.78% | | -4.30% | 3.01% | 10.58% | 6.97% | 12.19% | 97.64% | 176.87% | 174.46% | 166.14% | 49.66% | 3.51% | 5.19% | -1.36% | 2.99% | 10.07% | 7.96% | 11.52% | 9.20% | 1.11% | 0.92% | -0.38% | -4.05% | -3.85% | -2.56% | -0.79% | 0.32% | 9.60% | 11.97% | 25.38% | 24.24% | 13.73% | 18.99% | 20.65% | 26.54% | 26.07% | 18.66% | 4.62% | 1.52% | -6.02% | -7.71% | -5.81% | -7.03% | 9.73% | 13.39% | 13.57% | 14.98% | 6.00% | 5.48% | 19.18% | 22.11% | 22.51% | 20.60% | 5.81% | 8.24% | 8.26% | 9.99% | 10.06% | 5.22% | 5.77% | 5.82% | 6.05% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 22.42% | 40.82% | | 41.90% | 44.98% | 46.88% | 45.63% | 43.34% | 44.96% | 46.66% | 46.07% | 43.06% | 18.95% | 4.83% | 4.65% | 3.10% | 2.57% | 2.28% | 2.01% | 3.30% | 1.68% | 2.14% | 3.26% | 7.41% | 6.14% | 6.22% | 9.09% | 14.49% | 16.40% | 16.26% | 16.49% | 16.53% | 16.86% | 10.45% | 9.22% | 5.93% | 6.10% | 9.14% | 7.48% | 3.82% | 2.76% | 3.01% | 3.35% | 8.43% | 9.29% | 12.53% | 12.99% | 12.72% | 14.97% | 12.03% | 11.85% | 11.55% | 11.62% | 11.94% | 11.97% | 7.29% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.11% | 26.05% | | 25.74% | 27.93% | 28.67% | 27.47% | 26.75% | 26.13% | 25.12% | 25.11% | 23.68% | 10.13% | 3.96% | 4.57% | 6.39% | 6.11% | 5.93% | 7.18% | 10.76% | 10.57% | 8.85% | 9.22% | 9.36% | 8.97% | 7.27% | 7.29% | 8.14% | 8.28% | 10.14% | 10.59% | 11.10% | 11.28% | 9.40% | 9.28% | 9.98% | 10.89% | 11.04% | 9.57% | 7.13% | 7.48% | 7.71% | 7.92% | 8.22% | 8.25% | 10.29% | 10.92% | 10.82% |
|
Assets (QoQ)
|
-1.48% | | | -7.13% | -0.28% | 4.76% | -1.36% | -0.03% | 7.04% | 1.34% | 3.45% | 76.13% | 49.95% | 0.46% | 0.31% | -0.95% | 3.71% | 2.09% | -5.94% | 3.41% | 10.85% | 0.13% | -2.84% | 1.26% | 2.63% | -0.06% | -4.09% | -2.47% | 2.85% | 1.28% | -2.34% | -1.38% | 12.37% | 3.46% | 9.36% | -2.28% | 2.86% | 8.25% | 10.88% | 2.50% | 2.48% | 1.88% | -2.24% | -0.54% | -5.13% | 0.04% | -0.22% | -1.82% | 11.97% | 3.39% | -0.07% | -0.61% | 3.23% | 2.88% | 12.90% | 1.84% | 3.56% | 1.28% | -0.94% | 4.18% | 3.58% | 2.89% | -0.88% | -0.40% | 4.12% | 2.94% | -0.66% |
|
Capital Expenditures Growth (1y)
|
| | | 5.77% | 359.30% | 288.33% | -87.12% | 334.69% | 33.18% | 93.81% | 142.37% | 239.13% | 50.17% | 24.66% | 13.99% | -25.90% | 65.02% | 73.63% | -50.31% | 15.22% | -5.57% | -3.80% | 167.90% | -3.00% | -0.29% | -10.31% | -709.68% | -69.04% | -10.25% | -260.64% | 102.12% | -78.00% | -94.69% | 104.87% | 17.86% | 50.00% | 42.42% | 68.75% | 54.55% | 27.27% | 17.02% | 11.11% | 19.61% | 26.19% | -10.91% | -28.33% | -14.75% | -64.15% | -30.61% | 106.98% | 11.54% | 189.47% | 100.00% | -33.71% | 24.14% | 32.73% | 55.88% | 49.15% | 23.61% | -20.55% | 0.94% | 14.77% | 21.35% | 44.83% | -8.41% | -9.90% | -1.85% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 111.79% | 92.97% | 87.10% | -29.13% | 99.15% | 48.89% | 61.27% | 11.14% | 42.53% | 32.76% | 27.69% | 14.91% | -6.09% | 15.82% | 14.42% | -116.28% | -29.80% | -5.46% | -50.16% | -29.82% | -59.57% | -63.79% | -58.75% | -46.62% | -53.25% | -59.22% | -49.08% | 26.80% | -25.11% | -55.45% | 27.88% | 29.64% | 34.06% | 14.08% | 10.35% | 16.37% | -16.81% | -10.23% | 18.12% | 4.38% | 9.41% | 7.33% | -0.56% | 5.68% | 11.26% | 29.33% | 26.96% | 19.62% | 45.06% | 46.54% | 4.31% | 23.03% | 15.16% | 12.96% | 15.54% | 13.76% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.07% | 58.75% | 57.20% | -13.88% | 53.75% | 25.45% | 29.34% | -89.48% | -2.76% | 15.93% | -37.97% | -27.83% | -43.73% | -40.59% | -34.87% | -27.35% | -35.21% | -42.32% | -35.24% | -8.84% | -33.91% | -39.79% | -33.34% | -22.42% | -30.33% | -41.13% | -36.27% | 15.32% | -28.26% | -44.08% | 16.39% | 15.68% | 20.11% | 15.56% | 13.02% | 16.89% | 17.21% | 17.66% | 10.26% | 11.78% | 6.67% | 14.24% | 10.98% | 12.10% | 9.65% | 14.87% | 16.18% | 15.31% |
|
Capital Expenditures (QoQ)
|
-65.38% | 30.23% | 863.33% | -110.70% | 555.10% | -49.33% | -47.79% | 94.92% | 158.26% | -26.26% | -34.70% | 172.73% | 14.36% | -38.79% | -40.29% | 77.30% | 154.67% | -35.60% | -82.91% | 311.11% | 108.71% | -34.39% | -52.41% | 48.85% | 114.55% | -40.98% | -423.47% | 107.56% | 522.00% | -205.63% | 104.26% | -21.43% | 50.00% | -3.03% | 3.13% | 0.00% | 42.42% | 14.89% | -5.56% | -17.65% | 30.95% | 9.09% | 1.67% | -13.11% | -7.55% | -12.24% | 20.93% | -63.46% | 78.95% | 161.76% | -34.83% | -5.17% | 23.64% | -13.24% | 22.03% | 1.39% | 45.21% | -16.98% | 1.14% | -34.83% | 84.48% | -5.61% | 6.93% | -22.22% | 16.67% | -7.14% | 16.48% |
|
Cash & Equivalents Growth (1y)
|
| | | -79.17% | -76.00% | 14.09% | 20.12% | 925.00% | 93.33% | -84.71% | -82.27% | -87.32% | -29.31% | 161.54% | 194.44% | 465.38% | 224.39% | 83.82% | 65.09% | 54.42% | 27.82% | 34.40% | -9.71% | 13.22% | 17.65% | 1.79% | 13.29% | -14.79% | 32.50% | 73.68% | 74.30% | 53.88% | 27.55% | 9.09% | 12.82% | -17.51% | -65.38% | -79.94% | -87.78% | -81.29% | -35.90% | -7.69% | 20.93% | 886.54% | 69.33% | 190.00% | 288.46% | -45.81% | 164.57% | 83.91% | -28.71% | -63.67% | -79.76% | -76.25% | -26.39% | -1.98% | 233.82% | 273.68% | 242.45% | 333.33% | 105.73% | 68.66% | 25.90% | 26.34% | 17.34% | 6.89% | 0.44% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -35.30% | -31.04% | -23.01% | -14.40% | 94.43% | 64.28% | -9.74% | -4.83% | 3.46% | 43.11% | 86.26% | 63.73% | 114.61% | 69.60% | 35.99% | 19.08% | 14.21% | 25.83% | 33.44% | 21.26% | 14.08% | 25.74% | 24.47% | 30.61% | 2.65% | -16.37% | -27.56% | -37.84% | -38.08% | -34.34% | -41.32% | -44.97% | 15.03% | -27.84% | -18.72% | -16.90% | 0.00% | 42.14% | 70.12% | 49.61% | 24.77% | -3.21% | 8.20% | 26.79% | -42.21% | 21.36% | 17.74% | 21.58% | 15.56% | 11.60% | 14.39% | 46.96% | 75.08% | 100.49% | 88.87% | 62.99% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.78% | 6.34% | 2.43% | -1.34% | 66.64% | 46.14% | 0.12% | -2.49% | 1.33% | 35.51% | 62.76% | 54.02% | 66.93% | 52.48% | 36.65% | 27.13% | 13.59% | -2.53% | -12.26% | -24.48% | -25.53% | -15.10% | -18.61% | -19.93% | 14.83% | -8.68% | 0.35% | 2.45% | 4.89% | 4.86% | 1.50% | -14.33% | -21.42% | -27.44% | -25.17% | -21.34% | -18.66% | 14.17% | 34.30% | 53.21% | 52.51% | 44.16% | 51.51% | 54.45% | 1.11% | 33.97% | 24.09% | 17.84% |
|
Cash & Equivalents (QoQ)
|
30.21% | 19.20% | 13.42% | -88.17% | 50.00% | 466.67% | 19.41% | 0.99% | -71.71% | -55.17% | 38.46% | -27.78% | 57.69% | 65.85% | 55.88% | 38.68% | -9.52% | -6.02% | 40.00% | 29.71% | -25.11% | -1.18% | -5.95% | 62.66% | -22.18% | -14.50% | 4.68% | 22.35% | 21.00% | 12.08% | 5.05% | 8.01% | 0.30% | -4.14% | 8.64% | -21.02% | -57.91% | -44.44% | -33.85% | 20.93% | 44.23% | -20.00% | -13.33% | 886.54% | -75.24% | 37.01% | 16.09% | 37.62% | 20.86% | -4.76% | -55.00% | -29.86% | -32.67% | 11.76% | 39.47% | -6.60% | 129.29% | 25.11% | 27.82% | 18.18% | 8.86% | 2.57% | -4.59% | 18.60% | 1.11% | -6.57% | -10.35% |
|
Cash from Investing Activities Growth (1y)
|
| | | -550.00% | -830.00% | -75.51% | 33.33% | -366.67% | -333.33% | -179.07% | -430.77% | -376.19% | -270.72% | 28.33% | 72.46% | 56.25% | 58.10% | -136.63% | 181.58% | -32.00% | -113.90% | 17.44% | -403.23% | 2.60% | 51.38% | 5.95% | 123.40% | 92.44% | 22.43% | -8.54% | -18.18% | -682.35% | -207.13% | -62.68% | -8,111.11% | -33.83% | 46.68% | -148.75% | -49.65% | -48.88% | 10.40% | 46.47% | 101.81% | 85.28% | 99.73% | 67.03% | 61.54% | 12.82% | -108,600.00% | -306.12% | -747.62% | -1,058.82% | 54.09% | 1.71% | -548.53% | -92.89% | -7.01% | 27.30% | 83.48% | -68.42% | -11.05% | -64.14% | -17.85% | 71.80% | -2.11% | -2.31% | -17.09% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -367.23% | -430.62% | -51.98% | 0.86% | -113.43% | -88.81% | -67.89% | 47.24% | -40.10% | -49.22% | -11.87% | 12.01% | 17.45% | 24.19% | -22.48% | 37.13% | 54.03% | 6.91% | 5.54% | -16.57% | 16.81% | -5.02% | -18.42% | -148.47% | 7.51% | -8.30% | -63.77% | -364.30% | -149.80% | -13.63% | -29.39% | 29.40% | 33.56% | 89.12% | 23.99% | 26.90% | 42.41% | -38.01% | 10.50% | 42.61% | -14.13% | -10.43% | -9.59% | -311.83% | -169.10% | -711.30% | -42.64% | -107.52% | -235.15% | 18.29% | -5.46% | -8.07% | 2.87% | -6.66% | -6.88% | 38.92% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -126.60% | -166.29% | -46.97% | -19.24% | -65.72% | -47.58% | -29.73% | 23.27% | 27.35% | -4.62% | -7.40% | 16.33% | 19.77% | -0.75% | -26.54% | -106.94% | -0.34% | -5.73% | -27.81% | -134.96% | -2.78% | 11.16% | -17.20% | 19.28% | 29.57% | 68.56% | 4.96% | 23.42% | -14.87% | -33.90% | -23.74% | -89.86% | -24.26% | 8.44% | -11.88% | -12.91% | -33.68% | -5.25% | 12.52% | 27.34% | -37.02% | -9.86% | -9.45% | -72.34% | -56.06% | -260.10% | -37.27% | -63.18% |
|
Cash from Investing Activities (QoQ)
|
-350.00% | -390.00% | 20.41% | 53.85% | -416.67% | 7.53% | 69.77% | -223.08% | -379.76% | 40.45% | 42.50% | -189.86% | -273.50% | 88.49% | 77.91% | -360.53% | -257.71% | 34.98% | 107.62% | -845.16% | -479.65% | 74.91% | 72.02% | -139.36% | -189.33% | 51.46% | 106.96% | -177.27% | -2,870.59% | 32.08% | 105.25% | -838.89% | -1,066.17% | 64.02% | -158.42% | 87.66% | -364.61% | -67.84% | -55.48% | 87.72% | -179.62% | -0.27% | 105.25% | -200.00% | 94.87% | -12,150.00% | 125.71% | -153.97% | -6,294.12% | 54.23% | 58.99% | 3.43% | -153.30% | 2.00% | -170.55% | 71.28% | -40.53% | 33.43% | 38.54% | -192.91% | 7.34% | 1.60% | 55.87% | 29.90% | -235.46% | 1.40% | 49.50% |
|
Cash from Operations Growth (1y)
|
| | | -4.84% | 24.69% | -16.22% | 28.24% | 30.51% | 40.59% | 26.61% | 45.87% | 64.94% | -38.03% | -2.55% | 42.14% | 61.02% | 432.95% | 54.90% | 92.92% | 24.21% | 16.42% | 73.84% | -23.17% | 32.87% | 5.31% | -25.49% | 30.75% | -10.52% | 11.83% | 24.76% | -29.00% | 2.98% | 9.95% | 11.49% | 45.66% | 3.22% | 42.43% | 11.01% | 61.15% | 3.89% | -8.34% | 109.28% | -39.45% | -3.45% | -11.48% | -16.63% | -16.29% | 17.70% | 43.94% | 31.44% | 80.54% | 16.89% | -1.87% | 5.06% | 87.28% | 5.98% | 11.70% | -7.01% | 13.03% | 9.58% | -1.86% | 13.37% | -25.88% | 38.48% | 4.98% | -1.91% | 19.85% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 27.00% | 2.80% | 1.11% | 38.54% | 51.34% | 66.83% | 24.10% | 58.74% | 48.86% | 56.66% | 37.93% | 28.20% | 38.51% | 86.95% | 26.13% | 24.68% | 13.88% | 11.09% | 17.35% | -10.65% | 6.98% | 9.00% | 1.20% | 10.58% | -1.66% | 20.54% | 15.58% | 18.56% | 3.36% | 12.81% | 37.33% | 12.43% | 1.17% | 4.94% | 24.65% | -6.52% | 5.69% | 5.31% | 31.87% | -2.92% | 9.93% | 7.73% | 4.81% | 41.45% | 13.39% | 16.42% | 8.69% | 56.34% | 10.73% | 2.46% | 3.47% | 16.20% | 17.16% | 4.79% | 1.13% | 0.13% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.58% | 46.47% | 22.72% | 31.56% | 41.74% | 41.60% | 19.88% | 32.07% | 31.43% | 35.26% | 19.53% | 14.36% | 19.62% | 51.70% | 22.79% | 14.92% | 9.44% | 16.51% | 14.87% | 10.86% | 5.60% | 11.07% | 19.21% | 5.70% | -0.94% | 7.28% | 21.92% | -3.32% | 4.65% | 12.83% | 23.20% | 16.52% | 7.33% | 10.30% | 21.74% | 22.53% | 7.90% | 5.06% | 17.51% | 14.14% | 9.06% | 6.51% | 3.95% | 18.85% | 17.22% | 10.20% | 7.39% | 27.69% |
|
Cash from Operations (QoQ)
|
-34.68% | 82.72% | -42.57% | 38.82% | -14.41% | 22.77% | -12.10% | 41.28% | -7.79% | 10.56% | 1.27% | 59.75% | -65.35% | 73.86% | 47.71% | 80.97% | 14.67% | -49.47% | 83.97% | 16.51% | 7.48% | -24.54% | -18.69% | 101.49% | -14.81% | -46.61% | 42.67% | 37.90% | 6.46% | -40.44% | -18.80% | 100.00% | 13.67% | -39.60% | 6.09% | 41.72% | 56.85% | -52.93% | 54.01% | -8.63% | 38.38% | 7.48% | -55.44% | 45.70% | 26.86% | 1.22% | -55.26% | 104.86% | 55.15% | -7.57% | -38.55% | 32.63% | 30.25% | -1.04% | 9.54% | -24.94% | 37.27% | -17.61% | 33.15% | -27.23% | 22.93% | -4.82% | -12.96% | 35.97% | -6.81% | -11.07% | 6.35% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80% | 6.86% | 7.00% | 6.93% | 7.27% | 7.34% | 7.48% | 5.56% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97% | -1.96% | 1.00% | 8.91% | -0.91% | -1.83% | 0.93% | 9.26% | -0.85% | -1.71% | -0.87% |
|
EBITDA Margin Growth (1y)
|
| | | -121.00 | 895.00 | 336.00 | 218.00 | 500.00 | 383.00 | 574.00 | 567.00 | 613.00 | -952.00 | -236.00 | 525.00 | 112.00 | 1,602.00 | 746.00 | 668.00 | 502.00 | 162.00 | 21.00 | 29.00 | 376.00 | 344.00 | 222.00 | 9.00 | -275.00 | -159.00 | -94.00 | 53.00 | -70.00 | -350.00 | -211.00 | -245.00 | 94.00 | 399.00 | 174.00 | -1.00 | -214.00 | -141.00 | -40.00 | 81.00 | 85.00 | -2087.00 | -1793.00 | -1911.00 | -1881.00 | 138.00 | 96.00 | 446.00 | 458.00 | 477.00 | 403.00 | 423.00 | -14.00 | 22.00 | -100.00 | -255.00 | 1,862.00 | 1,670.00 | 1,467.00 | 1,383.00 | -240.00 | -78.00 | -135.00 | -76.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 992.00 | 325.00 | 674.00 | 1,311.00 | 1,224.00 | 1,033.00 | 1,084.00 | 1,760.00 | 1,226.00 | 812.00 | 531.00 | 1,222.00 | 989.00 | 2,108.00 | 989.00 | 706.00 | 603.00 | 347.00 | 149.00 | 91.00 | 31.00 | -165.00 | -83.00 | -183.00 | -251.00 | -110.00 | -131.00 | -194.00 | -190.00 | -93.00 | -77.00 | -165.00 | -35.00 | -1830.00 | -1660.00 | -1831.00 | -2009.00 | -2090.00 | -1737.00 | -1384.00 | -1338.00 | -1472.00 | -1294.00 | -1042.00 | -1437.00 | 638.00 | 400.00 | 614.00 | 2,306.00 | 2,169.00 | 1,771.00 | 1,551.00 | 1,608.00 | 1,614.00 | 1,233.00 | 1,052.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,605.00 | 2,090.00 | 1,441.00 | 2,008.00 | 2,102.00 | 1,539.00 | 1,327.00 | 1,799.00 | 1,327.00 | 997.00 | 659.00 | 1,284.00 | 645.00 | 1,599.00 | 684.00 | 514.00 | 627.00 | 396.00 | 112.00 | -155.00 | -89.00 | 92.00 | 51.00 | -103.00 | -379.00 | -2339.00 | -1964.00 | -2024.00 | -1985.00 | -2042.00 | -1774.00 | -1630.00 | -1458.00 | -1214.00 | -1160.00 | -962.00 | -1565.00 | -1591.00 | -1434.00 | -1216.00 | 511.00 | 220.00 | 74.00 | 85.00 | 185.00 | 2,230.00 | 1,732.00 | 1,921.00 |
|
EBITDA Margin (QoQ)
|
-218.00 | 951.00 | -577.00 | -278.00 | 798.00 | 392.00 | -695.00 | 4.00 | 681.00 | 583.00 | -701.00 | 50.00 | -884.00 | 1,299.00 | 60.00 | -364.00 | 607.00 | 443.00 | -18.00 | -530.00 | 267.00 | 302.00 | -10.00 | -183.00 | 235.00 | 180.00 | -223.00 | -467.00 | 351.00 | 245.00 | -76.00 | -590.00 | 70.00 | 384.00 | -110.00 | -251.00 | 376.00 | 159.00 | -285.00 | -463.00 | 448.00 | 260.00 | -164.00 | -460.00 | -1724.00 | 555.00 | -282.00 | -429.00 | 295.00 | 512.00 | 68.00 | -417.00 | 314.00 | 438.00 | 88.00 | -854.00 | 350.00 | 316.00 | -68.00 | 1,263.00 | 158.00 | 114.00 | -152.00 | -360.00 | 320.00 | 57.00 | -93.00 |
|
EBIT Growth (1y)
|
| | | -111.11% | 1,080.00% | 38.81% | 95.83% | 1,600.00% | 61.02% | 67.74% | 144.68% | 190.00% | -51.58% | 42.31% | 105.22% | 71.26% | 443.48% | 51.80% | 44.92% | 46.31% | 30.00% | 25.22% | 24.56% | 37.61% | 15.38% | 5.69% | -6.81% | -15.33% | -7.47% | -7.62% | 1.26% | 1.18% | -2.02% | 8.74% | 14.93% | 32.30% | 38.24% | 29.02% | 21.86% | 8.24% | 12.55% | 13.49% | 6.39% | -2.72% | -27.98% | -16.01% | -14.86% | 3.91% | 26.25% | 23.23% | 46.08% | 53.76% | 48.65% | 35.64% | 37.45% | 29.37% | 29.37% | 19.33% | 3.81% | 15.14% | 8.54% | 2.09% | 2.26% | -5.63% | -0.10% | -0.71% | -3.22% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 69.08% | 109.54% | 49.08% | 114.24% | 324.51% | 61.82% | 53.60% | 93.78% | 93.69% | 50.68% | 39.34% | 54.73% | 51.08% | 101.26% | 26.18% | 18.93% | 19.46% | 11.55% | 6.93% | 5.54% | 5.64% | 1.52% | 2.01% | 2.74% | 4.26% | 7.82% | 9.03% | 12.35% | 13.15% | 15.09% | 16.77% | 14.22% | 11.68% | 3.87% | 7.14% | 3.35% | 3.04% | 0.77% | 5.51% | 9.79% | 15.84% | 10.56% | 11.97% | 19.57% | 27.38% | 34.40% | 25.88% | 27.74% | 31.82% | 27.80% | 18.22% | 13.42% | 12.02% | 11.94% | 6.55% | 0.90% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.68% | 130.45% | 44.49% | 77.76% | 173.13% | 44.76% | 36.83% | 53.23% | 53.30% | 29.57% | 21.44% | 28.44% | 24.19% | 49.19% | 15.08% | 14.38% | 17.94% | 13.46% | 11.39% | 10.48% | 11.04% | 10.23% | 9.22% | 7.05% | 3.60% | 0.32% | 4.32% | 5.14% | 7.93% | 6.75% | 10.51% | 13.13% | 17.35% | 16.03% | 15.50% | 17.26% | 16.83% | 14.50% | 13.71% | 13.55% | 18.28% | 13.67% | 11.33% | 12.66% | 17.56% | 21.36% | 15.12% | 15.58% |
|
EBIT Margin Growth (1y)
|
| | | -345.00 | 978.00 | 405.00 | 356.00 | 615.00 | 451.00 | 651.00 | 754.00 | 753.00 | -1047.00 | -367.00 | 348.00 | 28.00 | 1,610.00 | 749.00 | 667.00 | 496.00 | 250.00 | 163.00 | 168.00 | 431.00 | 301.00 | 144.00 | -117.00 | -342.00 | -182.00 | -145.00 | 33.00 | -44.00 | -313.00 | -195.00 | -236.00 | 66.00 | 356.00 | 195.00 | 38.00 | -222.00 | -175.00 | -95.00 | -3.00 | -54.00 | -345.00 | -117.00 | -201.00 | 124.00 | 138.00 | 96.00 | 446.00 | 458.00 | 477.00 | 403.00 | 423.00 | -14.00 | 22.00 | -100.00 | -255.00 | 192.00 | 58.00 | -108.00 | -197.00 | -283.00 | -117.00 | -176.00 | -154.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,023.00 | 382.00 | 689.00 | 1,459.00 | 1,396.00 | 1,014.00 | 1,033.00 | 1,769.00 | 1,277.00 | 813.00 | 545.00 | 1,182.00 | 955.00 | 2,161.00 | 1,056.00 | 717.00 | 584.00 | 369.00 | 162.00 | 83.00 | 45.00 | -194.00 | -196.00 | -320.00 | -321.00 | -139.00 | -146.00 | -165.00 | -201.00 | -132.00 | -95.00 | -201.00 | -211.00 | -164.00 | -17.00 | -166.00 | -152.00 | -382.00 | -116.00 | 242.00 | 528.00 | 270.00 | 382.00 | 668.00 | 568.00 | 638.00 | 400.00 | 614.00 | 636.00 | 558.00 | 195.00 | -29.00 | -104.00 | -37.00 | -384.00 | -607.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,548.00 | 2,242.00 | 1,601.00 | 2,293.00 | 2,323.00 | 1,565.00 | 1,340.00 | 1,819.00 | 1,365.00 | 932.00 | 544.00 | 1,098.00 | 569.00 | 1,666.00 | 716.00 | 514.00 | 606.00 | 412.00 | 161.00 | -115.00 | -112.00 | -13.00 | -97.00 | -285.00 | -597.00 | -659.00 | -358.00 | -369.00 | -130.00 | -339.00 | -117.00 | 44.00 | 371.00 | 451.00 | 482.00 | 703.00 | 292.00 | 117.00 | 187.00 | 410.00 | 706.00 | 351.00 | 174.00 | 216.00 | 477.00 | 579.00 | 115.00 | 262.00 |
|
EBIT Margin (QoQ)
|
-222.00 | 1,050.00 | -701.00 | -473.00 | 1,101.00 | 478.00 | -750.00 | -214.00 | 937.00 | 678.00 | -646.00 | -215.00 | -863.00 | 1,358.00 | 68.00 | -535.00 | 718.00 | 498.00 | -15.00 | -705.00 | 472.00 | 410.00 | -9.00 | -442.00 | 343.00 | 253.00 | -271.00 | -668.00 | 503.00 | 290.00 | -93.00 | -744.00 | 234.00 | 408.00 | -133.00 | -443.00 | 525.00 | 246.00 | -290.00 | -703.00 | 572.00 | 327.00 | -198.00 | -754.00 | 280.00 | 555.00 | -282.00 | -429.00 | 295.00 | 512.00 | 68.00 | -417.00 | 314.00 | 438.00 | 88.00 | -854.00 | 350.00 | 316.00 | -68.00 | -407.00 | 216.00 | 150.00 | -156.00 | -493.00 | 382.00 | 90.00 | -134.00 |
|
EBIT (QoQ)
|
-72.22% | 1,240.00% | -64.18% | -108.33% | 3,050.00% | 57.63% | -49.46% | -36.17% | 216.67% | 64.21% | -26.28% | -24.35% | -47.13% | 382.61% | 6.31% | -36.86% | 67.79% | 34.80% | 1.48% | -36.26% | 49.08% | 29.85% | 0.95% | -29.58% | 25.00% | 18.93% | -10.99% | -36.02% | 36.61% | 18.73% | -2.43% | -36.07% | 32.30% | 31.76% | 3.13% | -26.41% | 38.24% | 22.98% | -2.60% | -34.64% | 43.75% | 24.01% | -8.69% | -40.23% | 6.42% | 44.62% | -7.44% | -27.06% | 29.30% | 41.16% | 9.72% | -23.22% | 25.00% | 28.81% | 11.18% | -27.73% | 25.00% | 18.81% | -3.28% | -19.85% | 17.84% | 11.75% | -3.12% | -26.03% | 24.75% | 11.07% | -5.57% |
|
EBT Growth (1y)
|
| | | -93.94% | 110.34% | -70.54% | 88.76% | 57.81% | 1,200.00% | 152.63% | 240.00% | 170.37% | -264.10% | -2.08% | -30.36% | 57.89% | 304.69% | 131.91% | 479.49% | 213.33% | 8.40% | 38.99% | 37.61% | 93.62% | 4.93% | 12.21% | -6.11% | -19.23% | 45.64% | -10.88% | -17.12% | 9.52% | 5.53% | 6.27% | 38.84% | 44.10% | 56.77% | 42.86% | 26.49% | -5.17% | -2.23% | 10.87% | 1.88% | 2.73% | -28.49% | -46.08% | -10.62% | 21.68% | 50.20% | 100.00% | 66.41% | 75.64% | 61.27% | 48.36% | 38.98% | 22.98% | 26.97% | 15.56% | 0.78% | 17.00% | 8.16% | 0.64% | 0.78% | -1.01% | 0.48% | -1.26% | -3.85% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 37.08% | -30.19% | -10.01% | 28.25% | 35.15% | 252.14% | 79.02% | 97.04% | 76.32% | 53.84% | 46.69% | 77.09% | 112.38% | 62.97% | 53.50% | 95.63% | 69.85% | 18.32% | 11.60% | 2.31% | 19.65% | 17.27% | 2.05% | 2.61% | 8.43% | 34.06% | 10.60% | 13.33% | 14.38% | 17.39% | 18.95% | 21.40% | 11.97% | 3.10% | -5.12% | 4.82% | 5.83% | 1.64% | 6.14% | 14.86% | 29.97% | 20.10% | 16.96% | 27.38% | 38.00% | 45.43% | 50.80% | 32.59% | 36.21% | 30.35% | 19.94% | 12.17% | 12.52% | 11.33% | 4.72% | -0.79% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.13% | 47.14% | 18.62% | 23.51% | 37.10% | 118.38% | 55.00% | 56.21% | 49.41% | 40.95% | 25.84% | 34.01% | 53.33% | 41.03% | 27.92% | 53.83% | 50.55% | 22.34% | 16.11% | 13.46% | 18.54% | 19.84% | 10.98% | 6.84% | 4.43% | 10.99% | -4.15% | 5.80% | 13.35% | 11.68% | 12.66% | 21.62% | 24.57% | 21.57% | 20.44% | 21.65% | 20.69% | 16.55% | 15.44% | 16.24% | 25.87% | 18.93% | 13.22% | 15.99% | 24.94% | 27.30% | 27.79% | 17.70% |
|
EBT Margin Growth (1y)
|
| | | -783.00 | 525.00 | -1551.00 | 5,721.00 | 823.00 | 566.00 | 718.00 | 1,421.00 | 806.00 | -1265.00 | -575.00 | -438.00 | -17.00 | 1,731.00 | 892.00 | 1,377.00 | 525.00 | -71.00 | 300.00 | 299.00 | 586.00 | 28.00 | 231.00 | -71.00 | -262.00 | 484.00 | -184.00 | -328.00 | 65.00 | -93.00 | -186.00 | 159.00 | 151.00 | 465.00 | 351.00 | 95.00 | -299.00 | -366.00 | -124.00 | -80.00 | 24.00 | -238.00 | -792.00 | -65.00 | 273.00 | 354.00 | 861.00 | 622.00 | 577.00 | 546.00 | 556.00 | 396.00 | -105.00 | -22.00 | -170.00 | -296.00 | 186.00 | 41.00 | -127.00 | -200.00 | -144.00 | -85.00 | -162.00 | -143.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 845.00 | -173.00 | -1408.00 | 6,704.00 | 1,612.00 | 1,032.00 | 1,035.00 | 2,359.00 | 1,314.00 | 395.00 | 616.00 | 1,238.00 | 1,094.00 | 1,687.00 | 1,422.00 | 1,605.00 | 849.00 | 441.00 | 346.00 | -100.00 | 389.00 | 419.00 | -139.00 | -240.00 | -46.00 | 856.00 | -20.00 | -74.00 | -83.00 | 6.00 | 41.00 | 174.00 | -124.00 | -139.00 | -566.00 | -50.00 | -1.00 | -250.00 | -55.00 | 477.00 | 874.00 | 661.00 | 625.00 | 952.00 | 745.00 | 878.00 | 1,247.00 | 721.00 | 657.00 | 565.00 | 259.00 | -100.00 | -64.00 | -66.00 | -459.00 | -638.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,354.00 | 1,487.00 | -217.00 | 8,380.00 | 2,723.00 | 989.00 | 1,565.00 | 2,587.00 | 1,638.00 | 907.00 | 663.00 | 838.00 | 898.00 | 2,078.00 | 1,052.00 | 1,436.00 | 1,065.00 | 812.00 | 511.00 | 154.00 | 241.00 | 518.00 | 87.00 | -225.00 | -321.00 | 252.00 | -936.00 | -219.00 | 215.00 | 121.00 | 109.00 | 731.00 | 726.00 | 760.00 | 851.00 | 967.00 | 470.00 | 274.00 | 331.00 | 577.00 | 955.00 | 680.00 | 327.00 | 457.00 | 786.00 | 833.00 | 958.00 | 379.00 |
|
EBT Margin (QoQ)
|
84.00 | 2,651.00 | -8570.00 | 5,052.00 | 1,393.00 | 574.00 | -1298.00 | 154.00 | 1,136.00 | 726.00 | -596.00 | -461.00 | -934.00 | 1,416.00 | -459.00 | -40.00 | 814.00 | 577.00 | 26.00 | -891.00 | 217.00 | 947.00 | 26.00 | -604.00 | -341.00 | 1,151.00 | -276.00 | -795.00 | 405.00 | 482.00 | -420.00 | -402.00 | 247.00 | 389.00 | -75.00 | -410.00 | 561.00 | 275.00 | -331.00 | -804.00 | 494.00 | 517.00 | -287.00 | -699.00 | 231.00 | -37.00 | 441.00 | -361.00 | 312.00 | 470.00 | 201.00 | -406.00 | 281.00 | 480.00 | 41.00 | -907.00 | 364.00 | 332.00 | -85.00 | -425.00 | 219.00 | 164.00 | -157.00 | -370.00 | 278.00 | 88.00 | -139.00 |
|
EBT (QoQ)
|
12.12% | 544.83% | -375.97% | 82.02% | 104.69% | 1,166.67% | -205.26% | 32.50% | 244.44% | 146.15% | -41.67% | -66.07% | -436.84% | 246.88% | -58.51% | -23.08% | 336.67% | 66.41% | 3.67% | -58.41% | 51.06% | 113.38% | 2.64% | -41.48% | -18.13% | 128.19% | -14.12% | -49.66% | 47.62% | 39.63% | -20.13% | -33.47% | 42.24% | 40.61% | 4.35% | -30.95% | 54.74% | 28.13% | -7.61% | -48.24% | 59.55% | 45.30% | -15.10% | -47.81% | 11.06% | 9.56% | 40.73% | -28.94% | 37.09% | 45.89% | 17.09% | -25.00% | 25.88% | 34.21% | 9.68% | -33.63% | 29.97% | 22.15% | -4.35% | -22.95% | 20.14% | 13.65% | -4.21% | -24.31% | 21.95% | 11.68% | -6.72% |
|
Enterprise Value Growth (1y)
|
| | | 79.17% | 76.00% | -14.09% | -20.12% | -925.00% | 53.33% | 108.82% | 101.48% | 105.37% | 57.14% | -333.33% | -2,600.00% | -1,172.73% | -1,683.33% | -194.29% | -106.67% | -83.05% | -49.53% | -63.11% | -1.94% | -18.98% | -25.00% | -1.79% | -13.29% | 14.79% | -32.50% | -73.68% | -74.30% | -53.88% | -27.55% | -9.09% | -12.82% | 17.51% | 65.38% | 79.94% | 87.78% | 81.29% | 35.90% | 7.69% | -20.93% | -886.54% | -69.33% | -190.00% | -288.46% | 45.81% | -164.57% | -83.91% | 28.71% | 63.67% | 79.76% | 76.25% | 26.39% | 1.98% | -233.82% | -273.68% | -242.45% | -333.33% | -105.73% | -68.66% | -25.90% | -26.34% | -17.34% | -6.89% | -0.44% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 28.35% | 63.66% | 38.30% | 23.72% | -80.70% | -52.79% | 15.38% | 8.60% | -1.76% | -125.25% | -136.33% | -279.53% | -193.81% | -221.83% | -69.68% | -33.64% | -22.89% | -35.30% | -42.33% | -26.26% | -15.98% | -28.31% | -24.47% | -30.61% | -2.65% | 16.37% | 27.56% | 37.84% | 38.08% | 34.34% | 41.32% | 44.97% | -15.03% | 27.84% | 18.72% | 16.90% | 0.00% | -42.14% | -70.12% | -49.61% | -24.77% | 3.21% | -8.20% | -26.79% | 42.21% | -21.36% | -17.74% | -21.58% | -15.56% | -11.60% | -14.39% | -46.96% | -75.08% | -100.49% | -88.87% | -62.99% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.61% | -5.06% | -2.43% | 1.34% | -66.64% | -46.14% | -0.12% | 2.49% | -1.33% | -80.06% | -85.22% | -154.13% | -100.79% | -123.95% | -56.06% | -36.24% | -18.70% | -1.80% | 8.80% | 22.62% | 24.78% | 14.06% | 18.61% | 19.93% | -14.83% | 8.68% | -0.35% | -2.45% | -4.89% | -4.86% | -1.50% | 14.33% | 21.42% | 27.44% | 25.17% | 21.34% | 18.66% | -14.17% | -34.30% | -53.21% | -52.51% | -44.16% | -51.51% | -54.45% | -1.11% | -33.97% | -24.09% | -17.84% |
|
Enterprise Value (QoQ)
|
-30.21% | -19.20% | -13.42% | 88.17% | -50.00% | -466.67% | -19.41% | -0.99% | 93.17% | 207.14% | -80.00% | 266.67% | -154.55% | -483.33% | -114.29% | -57.33% | 9.32% | 3.74% | -50.49% | -39.35% | 25.93% | -5.00% | 5.95% | -62.66% | 22.18% | 14.50% | -4.68% | -22.35% | -21.00% | -12.08% | -5.05% | -8.01% | -0.30% | 4.14% | -8.64% | 21.02% | 57.91% | 44.44% | 33.85% | -20.93% | -44.23% | 20.00% | 13.33% | -886.54% | 75.24% | -37.01% | -16.09% | -37.62% | -20.86% | 4.76% | 55.00% | 29.86% | 32.67% | -11.76% | -39.47% | 6.60% | -129.29% | -25.11% | -27.82% | -18.18% | -8.86% | -2.57% | 4.59% | -18.60% | -1.11% | 6.57% | 10.35% |
|
EPS (Basic) Growth (1y)
|
| | | 100.00% | | -100.00% | | 49.25% | 125.00% | 181.08% | 255.17% | 161.76% | -240.00% | -25.00% | 0.00% | 4.76% | 241.27% | 96.15% | 231.11% | 186.36% | 10.11% | 27.45% | 31.54% | 88.89% | -9.18% | 16.92% | -7.14% | -15.13% | 70.79% | -4.39% | 0.00% | 27.72% | 9.87% | 8.26% | 482.42% | 68.99% | 92.81% | 71.61% | -63.77% | 1.38% | 7.14% | 25.93% | 17.45% | 5.43% | -14.78% | -43.53% | -8.87% | 20.60% | 37.07% | 96.18% | 61.80% | 80.43% | 71.46% | 53.81% | 38.35% | 28.21% | 24.46% | 18.53% | 9.13% | 24.00% | 11.16% | 4.17% | 4.58% | -1.74% | 0.31% | 1.86% | -1.90% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 25.99% | | -98.45% | | 32.54% | 64.48% | 60.51% | 92.54% | 56.77% | 29.62% | 23.31% | 63.31% | 78.28% | 50.56% | 42.98% | 59.33% | 66.20% | 19.53% | 12.53% | 6.90% | 26.98% | 19.44% | 6.57% | 75.53% | 22.36% | 53.52% | 21.11% | 28.26% | 29.82% | 31.42% | 32.75% | 35.32% | 21.78% | 20.75% | 6.86% | -27.08% | 8.83% | 7.77% | 11.74% | 20.09% | 31.89% | 26.05% | 19.44% | 26.82% | 40.77% | 43.02% | 52.93% | 34.68% | 42.08% | 33.37% | 23.84% | 16.45% | 16.03% | 11.54% | 7.94% | 3.84% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | | -90.13% | | 30.44% | 34.79% | 43.86% | 52.60% | 37.81% | 27.56% | 15.95% | 32.24% | 43.77% | 35.99% | 24.79% | 88.11% | 58.20% | 29.33% | 21.49% | 20.85% | 28.53% | 28.62% | 21.20% | 18.14% | 14.38% | 27.00% | 4.78% | 17.69% | 22.71% | 21.53% | 20.98% | 29.58% | 31.49% | 32.85% | 29.78% | -2.79% | 24.42% | 21.71% | 20.52% | 21.19% | 29.54% | 22.61% | 16.04% | 18.41% | 27.72% | 26.68% | 30.57% | 20.17% |
|
EPS (Basic) (QoQ)
|
| | | | 129.85% | 85.00% | -178.38% | -17.24% | 232.35% | 131.11% | -56.73% | -53.33% | -400.00% | 223.81% | -42.31% | -51.11% | 304.55% | 71.91% | -2.61% | -57.72% | 55.56% | 98.98% | 0.51% | -39.29% | -25.21% | 156.18% | -20.18% | -44.51% | 50.50% | 43.42% | -16.51% | -29.12% | 29.46% | 41.32% | 349.15% | -79.43% | 47.71% | 25.78% | -5.19% | -42.45% | 56.11% | 47.83% | -11.57% | -48.34% | 26.18% | -2.04% | 42.71% | -31.63% | 43.42% | 40.20% | 17.70% | -23.76% | 36.29% | 25.76% | 5.87% | -29.35% | 32.31% | 19.77% | -2.52% | -19.72% | 18.61% | 12.24% | -2.14% | -24.57% | 21.09% | 13.97% | -5.76% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -100.00% | -100.00% | | 49.25% | 111.11% | 175.76% | 234.48% | 150.00% | -265.79% | -23.08% | 2.56% | 11.76% | 223.81% | 92.86% | 227.50% | 194.74% | 15.38% | 36.30% | 43.51% | 107.14% | -2.22% | 22.28% | -3.72% | -12.93% | 72.73% | -4.00% | -0.55% | 25.74% | 8.55% | 7.87% | 480.56% | 69.29% | 93.94% | 72.10% | -63.64% | 1.86% | 7.50% | 26.68% | 18.16% | 6.39% | -14.83% | -43.50% | -8.91% | 20.17% | 37.20% | 96.17% | 61.61% | 80.36% | 71.64% | 53.82% | 38.43% | 28.12% | 24.35% | 18.82% | 9.40% | 24.27% | 11.19% | 3.98% | 4.60% | -1.62% | 0.52% | 1.96% | -1.91% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -25.99% | -98.50% | | 31.69% | 63.03% | 59.93% | 86.79% | 53.93% | 33.30% | 26.45% | 68.93% | 89.67% | 50.32% | 47.58% | 65.40% | 74.52% | 24.91% | 16.96% | 11.17% | 31.38% | 22.39% | 8.19% | 77.14% | 22.84% | 53.78% | 21.24% | 28.05% | 29.43% | 31.29% | 32.99% | 35.62% | 22.42% | 21.10% | 7.20% | -26.85% | 9.20% | 7.90% | 11.98% | 20.27% | 32.11% | 26.11% | 19.46% | 26.78% | 40.56% | 43.07% | 53.05% | 34.76% | 42.13% | 33.39% | 23.87% | 16.57% | 16.13% | 11.60% | 8.00% | 3.92% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -87.40% | -90.25% | | 30.13% | 37.35% | 46.80% | 52.48% | 37.81% | 31.95% | 18.87% | 35.78% | 49.51% | 35.80% | 27.19% | 92.05% | 62.46% | 32.62% | 24.33% | 23.74% | 31.36% | 30.76% | 22.52% | 19.02% | 14.97% | 27.20% | 4.99% | 17.71% | 22.62% | 21.47% | 21.12% | 29.71% | 31.79% | 33.13% | 30.03% | -2.62% | 24.65% | 21.81% | 20.74% | 21.38% | 29.71% | 22.63% | 16.07% | 18.45% | 27.69% | 26.76% | 30.61% | 20.22% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 635.29% | | | 126.87% | 83.33% | -187.88% | -17.24% | 211.76% | 139.47% | -57.14% | -56.41% | -470.59% | 211.11% | -42.86% | -52.50% | 310.53% | 73.08% | -2.96% | -57.25% | 60.71% | 104.44% | 2.17% | -38.30% | -24.14% | 155.68% | -19.56% | -44.20% | 50.50% | 42.11% | -16.67% | -29.44% | 29.92% | 41.21% | 348.50% | -79.43% | 48.84% | 25.31% | -5.24% | -42.37% | 57.08% | 47.67% | -11.61% | -48.11% | 25.75% | -2.05% | 42.51% | -31.54% | 43.57% | 40.05% | 17.41% | -23.60% | 36.63% | 25.51% | 5.66% | -29.29% | 32.61% | 19.93% | -2.72% | -19.68% | 18.66% | 12.16% | -2.15% | -24.45% | 21.24% | 13.76% | -5.87% |
|
FCF Margin Growth (1y)
|
| | | 531.00 | -4906.00 | -3332.00 | 7,534.00 | -2748.00 | -274.00 | -1051.00 | -623.00 | -2819.00 | -1141.00 | -115.00 | 290.00 | 3,164.00 | 1,391.00 | -823.00 | 2,149.00 | 395.00 | 1,149.00 | 1,523.00 | -1899.00 | 1,191.00 | 239.00 | -373.00 | 10,808.00 | 1,171.00 | 974.00 | 7,555.00 | -9705.00 | 577.00 | 4,073.00 | -4660.00 | 327.00 | -913.00 | 856.00 | -252.00 | 759.00 | -560.00 | -1286.00 | 1,761.00 | -1393.00 | -171.00 | 170.00 | -161.00 | -156.00 | 811.00 | 1,033.00 | 260.00 | 802.00 | -300.00 | -1074.00 | -295.00 | 1,380.00 | -656.00 | -591.00 | -963.00 | -23.00 | 150.00 | -259.00 | 176.00 | -1259.00 | 820.00 | 50.00 | -186.00 | 437.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -5036.00 | -6321.00 | -4498.00 | 7,201.00 | -2403.00 | -24.00 | -1990.00 | 1,816.00 | 740.00 | 1,399.00 | 585.00 | 540.00 | 4,750.00 | 2,779.00 | 326.00 | 11,058.00 | 2,756.00 | 2,362.00 | 8,704.00 | -795.00 | 2,939.00 | 5,285.00 | 2,522.00 | 1,431.00 | 835.00 | 5,902.00 | 2,643.00 | -8618.00 | -895.00 | 3,643.00 | -3151.00 | -307.00 | -1644.00 | -260.00 | 1,348.00 | -790.00 | 80.00 | -83.00 | 1,859.00 | -747.00 | 340.00 | 129.00 | -196.00 | 2,026.00 | -145.00 | -632.00 | -998.00 | 2,159.00 | -806.00 | -1924.00 | -1081.00 | 98.00 | 313.00 | -800.00 | -972.00 | -844.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1477.00 | -3780.00 | -3798.00 | 7,451.00 | -817.00 | 1,365.00 | -840.00 | 10,725.00 | 3,102.00 | 2,612.00 | 7,766.00 | 1,644.00 | 6,498.00 | 7,826.00 | 3,221.00 | 1,681.00 | 2,421.00 | 7,291.00 | 3,793.00 | 291.00 | 1,467.00 | 4,855.00 | 4,031.00 | 797.00 | 104.00 | 4,787.00 | 4,243.00 | -10167.00 | -255.00 | 4,846.00 | -3052.00 | 339.00 | -1132.00 | -301.00 | 1,313.00 | 1,392.00 | -876.00 | -1748.00 | 602.00 | 610.00 | -166.00 | -721.00 | -983.00 | 744.00 | 825.00 | -841.00 | -1007.00 | 1,338.00 |
|
FCF Margin (QoQ)
|
-248.00 | 798.00 | -10210.00 | 10,190.00 | -5684.00 | 2,372.00 | 656.00 | -92.00 | -3210.00 | 1,595.00 | 1,084.00 | -2288.00 | -1532.00 | 2,621.00 | 1,489.00 | 587.00 | -3305.00 | 406.00 | 4,461.00 | -1168.00 | -2551.00 | 780.00 | 1,039.00 | 1,922.00 | -3503.00 | 168.00 | 12,221.00 | -7715.00 | -3700.00 | 6,749.00 | -5038.00 | 2,567.00 | -204.00 | -1984.00 | -51.00 | 1,327.00 | 1,565.00 | -3092.00 | 960.00 | 8.00 | 838.00 | -44.00 | -2195.00 | 1,230.00 | 1,180.00 | -376.00 | -2189.00 | 2,197.00 | 1,401.00 | -1149.00 | -1647.00 | 1,095.00 | 627.00 | -370.00 | 27.00 | -941.00 | 692.00 | -742.00 | 967.00 | -768.00 | 283.00 | -306.00 | -468.00 | 1,310.00 | -486.00 | -542.00 | 155.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.75% | 9.17% | -5.51% | 50.73% | -22.33% | 1.06% | 8.76% | -13.72% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.51% | 19.08% | -25.76% | 48.62% | -16.91% | 3.06% | 18.44% | -23.41% | 8.10% | 10.92% | -6.04% |
|
Free Cash Flow Growth (1y)
|
| | | -5.11% | -173.05% | -94.71% | 113.40% | -76.65% | -27.05% | -663.64% | -68.00% | -448.72% | -130.97% | -93.55% | 293.75% | 188.24% | 25.42% | -97.50% | 463.49% | 45.83% | 44.19% | 81.43% | -66.76% | 101.14% | 20.81% | -131.82% | 1,392.37% | 43.18% | 117.80% | 1,119.61% | -83.93% | 19.05% | 3,109.52% | -62.02% | 48.41% | 1.50% | 42.43% | 6.33% | 61.67% | 2.63% | -9.58% | 121.90% | -43.89% | -5.44% | -11.52% | -15.88% | -16.54% | 25.04% | 48.70% | 27.30% | 91.82% | 12.45% | -4.90% | 8.52% | 93.28% | 4.21% | 8.93% | -10.06% | 12.38% | 12.12% | -2.11% | 13.24% | -29.06% | 38.11% | 6.22% | -1.18% | 22.34% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -40.49% | -60.62% | -37.10% | 29.44% | -10.43% | -29.83% | -186.62% | 92.20% | 64.94% | 1.31% | 10.80% | 94.65% | 66.17% | 30.92% | 5.27% | 203.49% | 61.34% | 27.62% | 85.55% | -7.28% | 50.79% | 86.85% | 122.24% | 52.68% | 20.05% | 116.41% | 82.89% | -27.22% | 7.44% | 245.75% | -3.59% | 10.42% | -0.50% | 4.45% | 25.67% | -8.86% | 6.66% | 5.96% | 33.44% | -3.51% | 9.96% | 7.75% | 5.13% | 45.72% | 13.58% | 15.49% | 7.50% | 60.91% | 9.53% | 0.46% | 3.39% | 15.50% | 17.29% | 4.24% | 0.21% | -0.83% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.11% | -23.66% | -17.20% | 18.29% | 16.08% | 0.66% | -62.33% | 103.87% | 66.83% | 16.39% | 79.77% | 77.64% | 45.01% | 31.17% | 39.55% | 46.14% | 38.38% | 41.11% | 30.41% | 13.85% | 28.99% | 50.90% | 87.51% | 26.42% | 10.92% | 53.45% | 57.48% | -28.99% | 7.96% | 122.38% | -0.82% | 16.60% | 6.73% | 10.01% | 22.35% | 22.93% | 7.30% | 4.27% | 18.32% | 14.31% | 9.21% | 5.93% | 3.43% | 19.80% | 17.81% | 9.88% | 6.81% | 29.32% |
|
Free Cash Flow (QoQ)
|
-5.11% | 24.55% | -279.33% | 144.77% | -173.05% | 109.02% | 354.55% | -22.00% | -497.44% | 60.00% | 125.81% | -950.00% | -163.24% | 66.48% | 152.50% | 90.48% | -322.50% | 11.24% | 249.79% | -50.70% | -185.14% | 70.47% | 368.18% | 198.31% | -133.52% | 13.56% | 1,826.47% | -71.38% | -95.83% | 4,852.38% | -72.79% | 112.01% | 12.33% | -41.39% | 6.33% | 45.00% | 57.64% | -56.25% | 61.67% | -7.95% | 38.88% | 7.37% | -59.12% | 55.12% | 29.95% | 2.08% | -59.44% | 132.39% | 54.53% | -12.61% | -38.88% | 36.23% | 30.69% | -0.28% | 8.86% | -26.55% | 36.61% | -17.67% | 36.04% | -26.72% | 19.26% | -4.75% | -14.78% | 42.66% | -8.28% | -11.38% | 5.50% |
|
Gross Margin Growth (1y)
|
| | | -269.00 | 777.00 | 414.00 | 328.00 | 484.00 | 285.00 | 388.00 | 755.00 | 608.00 | 412.00 | 300.00 | 277.00 | 253.00 | 139.00 | 159.00 | 274.00 | 303.00 | 305.00 | 154.00 | 283.00 | 182.00 | 115.00 | -4.00 | -266.00 | -168.00 | -173.00 | -101.00 | 59.00 | -26.00 | -51.00 | 27.00 | -11.00 | -65.00 | 34.00 | 56.00 | 25.00 | -131.00 | -157.00 | -281.00 | -399.00 | -174.00 | -363.00 | -101.00 | -116.00 | 50.00 | 211.00 | 198.00 | 369.00 | 459.00 | 324.00 | 228.00 | 332.00 | -152.00 | -141.00 | -267.00 | -325.00 | 84.00 | 14.00 | -82.00 | -190.00 | -216.00 | -135.00 | -191.00 | -221.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 823.00 | 1,474.00 | 1,102.00 | 1,360.00 | 1,345.00 | 835.00 | 848.00 | 1,306.00 | 1,164.00 | 856.00 | 613.00 | 834.00 | 738.00 | 558.00 | 309.00 | 292.00 | 317.00 | 247.00 | 48.00 | 76.00 | -12.00 | -109.00 | -79.00 | -218.00 | -259.00 | -189.00 | -19.00 | 73.00 | -222.00 | -174.00 | -198.00 | -385.00 | -369.00 | -486.00 | -326.00 | -490.00 | -254.00 | -309.00 | -184.00 | -146.00 | 336.00 | 172.00 | 325.00 | 585.00 | 357.00 | 394.00 | 159.00 | 377.00 | 391.00 | 197.00 | -121.00 | -182.00 | -284.00 | -262.00 | -540.00 | -736.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,379.00 | 1,917.00 | 1,415.00 | 1,917.00 | 1,830.00 | 1,255.00 | 997.00 | 1,323.00 | 1,178.00 | 797.00 | 507.00 | 628.00 | 544.00 | 335.00 | 234.00 | 340.00 | 225.00 | 230.00 | 131.00 | 90.00 | -208.00 | -232.00 | -304.00 | -591.00 | -564.00 | -709.00 | -400.00 | -442.00 | -346.00 | -326.00 | -101.00 | -132.00 | 140.00 | 49.00 | 100.00 | 212.00 | 52.00 | -126.00 | -223.00 | -138.00 | 268.00 | 45.00 | -24.00 | 71.00 | 225.00 | 273.00 | -114.00 | -35.00 |
|
Gross Margin (QoQ)
|
-132.00 | 748.00 | -437.00 | -448.00 | 915.00 | 385.00 | -523.00 | -293.00 | 716.00 | 488.00 | -157.00 | -439.00 | 519.00 | 376.00 | -180.00 | -463.00 | 405.00 | 397.00 | -64.00 | -435.00 | 407.00 | 246.00 | 65.00 | -536.00 | 340.00 | 127.00 | -197.00 | -438.00 | 335.00 | 198.00 | -36.00 | -523.00 | 311.00 | 276.00 | -74.00 | -577.00 | 410.00 | 298.00 | -105.00 | -733.00 | 383.00 | 174.00 | -223.00 | -508.00 | 194.00 | 436.00 | -238.00 | -342.00 | 355.00 | 423.00 | -67.00 | -252.00 | 220.00 | 327.00 | 37.00 | -737.00 | 232.00 | 200.00 | -20.00 | -328.00 | 161.00 | 105.00 | -128.00 | -354.00 | 242.00 | 49.00 | -159.00 |
|
Gross Profit Growth (1y)
|
| | | -28.47% | 21.28% | 16.11% | 20.69% | 33.98% | 23.39% | 31.10% | 57.14% | 54.35% | 77.25% | 84.31% | 80.00% | 80.75% | 25.94% | 11.68% | 14.55% | 16.36% | 25.05% | 21.99% | 24.69% | 16.96% | 4.92% | 0.29% | -8.35% | -4.58% | -4.53% | -4.93% | 1.39% | 2.80% | 11.02% | 17.84% | 25.88% | 25.68% | 19.39% | 21.35% | 20.68% | 17.80% | 16.50% | 10.13% | -3.31% | -4.47% | -23.05% | -14.23% | -9.95% | -1.79% | 24.82% | 24.49% | 33.60% | 38.94% | 31.43% | 23.84% | 28.17% | 25.10% | 23.91% | 16.03% | 4.97% | 8.46% | 6.53% | 3.97% | 4.87% | 0.74% | 0.99% | 1.03% | -2.93% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 13.94% | 38.43% | 41.04% | 50.57% | 55.19% | 40.18% | 39.22% | 47.97% | 48.07% | 40.80% | 35.92% | 36.99% | 34.99% | 18.22% | 10.96% | 9.39% | 9.10% | 7.80% | 5.17% | 5.03% | 4.69% | 3.60% | 3.96% | 5.36% | 7.23% | 8.16% | 10.78% | 15.48% | 15.03% | 15.58% | 16.34% | 13.67% | 12.25% | 2.29% | 4.65% | 1.66% | 3.39% | 3.82% | 5.55% | 5.17% | 9.24% | 8.08% | 9.76% | 15.53% | 19.51% | 26.68% | 21.39% | 21.59% | 23.53% | 20.16% | 14.32% | 12.16% | 10.98% | 10.06% | 6.82% | 2.23% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.48% | 33.10% | 30.76% | 37.28% | 38.45% | 29.30% | 26.98% | 29.93% | 29.37% | 22.83% | 19.08% | 19.03% | 19.27% | 11.86% | 8.89% | 10.81% | 10.91% | 10.67% | 10.71% | 11.97% | 11.18% | 9.11% | 8.47% | 6.42% | 6.77% | 2.55% | 5.13% | 6.04% | 7.39% | 8.20% | 10.95% | 12.06% | 14.05% | 11.92% | 12.06% | 12.47% | 13.95% | 12.75% | 11.06% | 9.37% | 12.08% | 10.75% | 9.79% | 11.16% | 13.28% | 16.94% | 13.45% | 12.84% |
|
Gross Profit (QoQ)
|
-2.08% | 27.66% | -19.44% | -28.97% | 66.02% | 22.22% | -16.27% | -21.14% | 52.90% | 29.86% | 0.36% | -22.55% | 75.59% | 35.03% | -1.98% | -22.22% | 22.34% | 19.75% | 0.53% | -20.99% | 31.47% | 16.81% | 2.76% | -25.88% | 17.94% | 11.65% | -6.09% | -22.84% | 18.00% | 11.19% | 0.15% | -21.77% | 27.43% | 18.02% | 6.99% | -21.89% | 21.05% | 19.95% | 6.40% | -23.75% | 19.71% | 13.39% | -6.58% | -24.66% | -3.58% | 26.39% | -1.92% | -17.84% | 22.55% | 26.06% | 5.26% | -14.56% | 15.93% | 18.78% | 8.93% | -16.60% | 14.83% | 11.23% | -1.45% | -13.83% | 12.78% | 8.56% | -0.61% | -17.22% | 13.05% | 8.61% | -4.50% |
|
Net Cash Flow Growth (1y)
|
| | | -833.33% | -18.18% | 800.00% | 50.00% | 98.05% | -927.78% | -122.22% | -66.67% | -266.67% | 110.74% | 186.67% | 333.33% | 490.91% | -156.25% | -142.31% | 43.59% | 37.21% | -600.00% | 145.45% | -107.14% | 94.92% | 6.35% | -480.00% | 425.00% | -76.52% | 179.66% | 284.21% | 61.54% | -14.81% | -117.02% | -168.57% | 47.62% | -395.65% | -1,875.00% | -112.50% | -177.42% | 113.24% | 114.56% | 70.59% | 66.67% | 5,044.44% | -1,786.96% | 406.67% | 362.50% | -83.80% | 112.63% | -123.91% | -933.33% | -157.33% | -163.27% | 209.09% | 117.71% | 83.72% | 516.13% | 408.33% | 129.03% | 1,157.14% | -68.22% | -93.44% | -92.96% | 12.16% | -141.46% | -775.00% | -1,280.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -36.15% | -10.07% | 20.12% | 29.40% | 31.60% | -35.72% | -27.68% | 27.53% | 178.78% | 24.94% | 29.40% | -34.71% | 131.80% | -78.50% | -39.77% | -30.66% | -14.37% | 93.30% | 73.05% | -27.89% | -26.95% | 49.74% | -89.45% | 113.63% | -37.35% | -38.87% | -38.98% | -56.68% | -30.66% | -21.20% | -34.42% | -33.53% | 172.03% | -264.68% | 57.63% | -12.17% | 45.86% | 32.19% | 40.03% | -93.91% | -89.25% | -49.60% | 40.95% | 80.44% | -26.31% | 32.62% | 9.86% | 50.09% | -0.45% | -5.77% | 33.21% | 26.59% | 57.81% | 18.15% | -61.98% | -57.45% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.95% | -37.21% | -19.73% | -17.32% | 22.40% | -39.47% | -16.44% | -13.60% | 61.54% | 18.28% | 25.93% | 18.47% | 32.55% | -20.11% | -23.93% | -4.49% | -29.07% | -77.37% | -35.91% | -19.42% | -31.34% | 18.79% | -37.97% | -14.87% | 32.12% | -45.75% | 34.62% | 10.07% | 22.67% | 0.84% | -18.27% | -59.53% | -31.08% | -31.12% | 20.11% | 0.00% | 36.54% | 23.01% | 26.16% | 37.74% | 52.40% | 12.26% | 17.78% | 21.29% | -29.09% | 46.50% | -20.94% | -36.91% |
|
Net Cash Flow (QoQ)
|
4.76% | -31.82% | 20.00% | -955.56% | 111.69% | 650.00% | -80.00% | -111.11% | -4,866.67% | 79.87% | 130.00% | -222.22% | 245.45% | 62.50% | 50.00% | 10.26% | -120.93% | -22.22% | 609.09% | 5.36% | -206.78% | 107.94% | -180.00% | 2,975.00% | -151.30% | 67.80% | 168.42% | 107.69% | 74.07% | -25.53% | -40.00% | 9.52% | -134.78% | -200.00% | 229.17% | -319.35% | -132.35% | 67.72% | 52.94% | 137.50% | 155.56% | -165.22% | 46.67% | 5,887.50% | -183.80% | 111.86% | -54.35% | 257.14% | -34.67% | -122.45% | -1,490.91% | 75.43% | 27.91% | 138.71% | 158.33% | -122.58% | 1,942.86% | -52.71% | 16.39% | 4.23% | -44.59% | -90.24% | 25.00% | 1,560.00% | -120.48% | -58.82% | -118.52% |
|
Net Income Growth (1y)
|
| | | -110.53% | 170.59% | -81.60% | 94.86% | 50.00% | -108.33% | | 105.88% | 165.00% | | | | 61.54% | | | | 185.71% | 13.25% | 34.27% | 38.57% | 91.67% | -8.51% | 11.98% | -12.89% | -20.00% | 55.81% | -13.02% | -9.47% | 18.48% | 5.22% | 6.42% | 486.27% | 67.89% | 91.49% | 67.34% | -65.44% | -4.37% | 0.00% | 17.42% | 9.03% | -1.14% | -21.48% | -46.80% | -12.13% | 17.34% | 38.21% | 96.63% | 61.95% | 80.79% | 68.26% | 48.17% | 32.85% | 22.89% | 19.88% | 16.01% | 6.26% | 20.18% | 7.61% | 0.71% | 1.47% | -4.43% | -2.20% | -0.99% | -5.22% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 38.98% | | | | 36.17% | 90.53% | 83.88% | 117.12% | 71.00% | 357.89% | | 478.90% | 106.82% | | | | 63.63% | 17.31% | 9.35% | 3.00% | 22.02% | 14.47% | 1.20% | 66.60% | 16.75% | 46.43% | 15.70% | 22.41% | 23.90% | 26.30% | 27.87% | 30.24% | 16.65% | 14.56% | 1.49% | -30.82% | 3.52% | 2.76% | 7.09% | 15.77% | 28.00% | 22.23% | 15.73% | 23.65% | 37.63% | 40.74% | 50.07% | 31.74% | 38.73% | 29.48% | 20.07% | 12.73% | 12.17% | 8.06% | 4.97% | 0.73% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.83% | 49.74% | 8.96% | 20.93% | 37.28% | 48.27% | 56.37% | 64.21% | 45.85% | 167.12% | | 173.49% | 53.00% | | | | 54.19% | 26.61% | 18.42% | 17.23% | 23.87% | 23.49% | 15.29% | 11.74% | 8.51% | 19.78% | -0.66% | 11.94% | 17.15% | 16.94% | 16.94% | 25.75% | 27.48% | 28.45% | 24.95% | -6.56% | 19.77% | 16.96% | 16.12% | 16.98% | 25.37% | 18.69% | 12.61% | 15.31% | 24.53% | 24.02% | 27.51% | 17.07% |
|
Net Income (QoQ)
|
10.53% | 835.29% | -364.80% | 87.92% | 130.00% | 91.67% | -173.91% | -17.65% | 95.00% | | | 1,200.00% | | | | | 295.24% | 72.29% | -2.10% | -57.14% | 56.67% | 104.26% | 1.04% | -40.72% | -25.22% | 150.00% | -21.40% | -45.56% | 45.65% | 39.55% | -18.18% | -28.76% | 29.36% | 41.13% | 350.75% | -79.60% | 47.54% | 23.33% | -6.91% | -43.55% | 54.29% | 44.81% | -13.55% | -48.82% | 22.54% | -1.89% | 42.79% | -31.65% | 44.33% | 39.59% | 17.60% | -23.70% | 34.33% | 22.92% | 5.45% | -29.42% | 31.04% | 18.95% | -3.41% | -20.18% | 17.34% | 11.32% | -2.68% | -24.82% | 20.08% | 12.70% | -6.85% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -110.53% | -29.41% | -81.60% | 94.86% | 50.00% | -108.33% | | 105.88% | 165.00% | | | | 61.54% | | | | 185.71% | 13.25% | 34.27% | 38.57% | 91.67% | -8.51% | 11.98% | -12.89% | -20.00% | 55.81% | -13.02% | -9.47% | 18.48% | 5.22% | 6.42% | 486.27% | 67.89% | 91.49% | 67.34% | -65.44% | -4.37% | 0.00% | 17.42% | 9.03% | -1.14% | -21.48% | -46.80% | -12.13% | 17.34% | 38.21% | 96.63% | 61.95% | 80.79% | 68.26% | 48.17% | 32.85% | 22.89% | 19.88% | 16.01% | 6.26% | 20.18% | 7.61% | 0.71% | 1.47% | -4.43% | -2.20% | -0.99% | -5.22% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 38.98% | | | | 36.17% | 90.53% | 83.88% | 117.12% | 71.00% | 357.89% | | 478.90% | 106.82% | | | | 63.63% | 17.31% | 9.35% | 3.00% | 22.02% | 14.47% | 1.20% | 66.60% | 16.75% | 46.43% | 15.70% | 22.41% | 23.90% | 26.30% | 27.87% | 30.24% | 16.65% | 14.56% | 1.49% | -30.82% | 3.52% | 2.76% | 7.09% | 15.77% | 28.00% | 22.23% | 15.73% | 23.65% | 37.63% | 40.74% | 50.07% | 31.74% | 38.73% | 29.48% | 20.07% | 12.73% | 12.17% | 8.06% | 4.97% | 0.73% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.83% | 40.78% | 8.96% | 20.93% | 37.28% | 48.27% | 56.37% | 64.21% | 45.85% | 167.12% | | 173.49% | 53.00% | | | | 54.19% | 26.61% | 18.42% | 17.23% | 23.87% | 23.49% | 15.29% | 11.74% | 8.51% | 19.78% | -0.66% | 11.94% | 17.15% | 16.94% | 16.94% | 25.75% | 27.48% | 28.45% | 24.95% | -6.56% | 19.77% | 16.96% | 16.12% | 16.98% | 25.37% | 18.69% | 12.61% | 15.31% | 24.53% | 24.02% | 27.51% | 17.07% |
|
Net Income towards Common Stockholders (QoQ)
|
189.47% | 635.29% | -364.80% | 87.92% | 130.00% | 91.67% | -173.91% | -17.65% | 95.00% | | | 1,200.00% | | | | | 295.24% | 72.29% | -2.10% | -57.14% | 56.67% | 104.26% | 1.04% | -40.72% | -25.22% | 150.00% | -21.40% | -45.56% | 45.65% | 39.55% | -18.18% | -28.76% | 29.36% | 41.13% | 350.75% | -79.60% | 47.54% | 23.33% | -6.91% | -43.55% | 54.29% | 44.81% | -13.55% | -48.82% | 22.54% | -1.89% | 42.79% | -31.65% | 44.33% | 39.59% | 17.60% | -23.70% | 34.33% | 22.92% | 5.45% | -29.42% | 31.04% | 18.95% | -3.41% | -20.18% | 17.34% | 11.32% | -2.68% | -24.82% | 20.08% | 12.70% | -6.85% |
|
Net Margin Growth (1y)
|
| | | -517.00 | -61.00 | -1731.00 | 5,658.00 | 454.00 | -231.00 | | 298.00 | 581.00 | | | | -7.00 | | | | 318.00 | -16.00 | 153.00 | 194.00 | 365.00 | -70.00 | 144.00 | -131.00 | -172.00 | 341.00 | -147.00 | -105.00 | 102.00 | -60.00 | -113.00 | 3,662.00 | 252.00 | 545.00 | 447.00 | -3323.00 | -229.00 | -249.00 | -2.00 | 32.00 | -13.00 | -86.00 | -620.00 | -73.00 | 173.00 | 188.00 | 624.00 | 430.00 | 467.00 | 498.00 | 411.00 | 206.00 | -81.00 | -116.00 | -119.00 | -117.00 | 182.00 | 23.00 | -94.00 | -139.00 | -162.00 | -108.00 | -116.00 | -131.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 518.00 | | | | 1,028.00 | 473.00 | 711.00 | 1,331.00 | 892.00 | 688.00 | | 1,227.00 | 676.00 | | | | 511.00 | 255.00 | 149.00 | -42.00 | 294.00 | 211.00 | -117.00 | 3,427.00 | 181.00 | 826.00 | 187.00 | 235.00 | 124.00 | 236.00 | 331.00 | 372.00 | 10.00 | 210.00 | -176.00 | -3364.00 | -68.00 | -147.00 | 2.00 | 388.00 | 627.00 | 600.00 | 415.00 | 562.00 | 559.00 | 570.00 | 916.00 | 518.00 | 568.00 | 405.00 | 198.00 | -50.00 | -61.00 | -202.00 | -329.00 | -387.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 829.00 | 395.00 | -868.00 | 7,183.00 | 1,711.00 | 386.00 | 1,007.00 | 1,394.00 | 1,085.00 | 959.00 | | 991.00 | 606.00 | | | | 864.00 | 740.00 | 483.00 | 298.00 | 317.00 | 507.00 | 328.00 | 136.00 | -60.00 | 492.00 | -436.00 | 194.00 | 285.00 | 338.00 | 335.00 | 728.00 | 650.00 | 896.00 | 859.00 | -2728.00 | 318.00 | 235.00 | 293.00 | 477.00 | 729.00 | 507.00 | 202.00 | 306.00 | 579.00 | 484.00 | 707.00 | 249.00 |
|
Net Margin (QoQ)
|
596.00 | 1,835.00 | -8054.00 | 5,106.00 | 1,052.00 | 165.00 | -665.00 | -98.00 | 367.00 | | | 185.00 | | | | | 497.00 | 403.00 | -44.00 | -537.00 | 163.00 | 572.00 | -3.00 | -366.00 | -273.00 | 785.00 | -277.00 | -407.00 | 241.00 | 297.00 | -235.00 | -201.00 | 79.00 | 244.00 | 3,540.00 | -3612.00 | 372.00 | 146.00 | -229.00 | -518.00 | 352.00 | 393.00 | -195.00 | -562.00 | 279.00 | -142.00 | 352.00 | -316.00 | 294.00 | 294.00 | 157.00 | -279.00 | 325.00 | 207.00 | -48.00 | -566.00 | 290.00 | 204.00 | -46.00 | -266.00 | 130.00 | 88.00 | -91.00 | -290.00 | 185.00 | 80.00 | -106.00 |
|
Operating Income Growth (1y)
|
| | | -111.11% | 1,080.00% | 38.81% | 95.83% | 1,600.00% | 61.02% | 67.74% | 144.68% | 190.00% | -51.58% | 42.31% | 105.22% | 71.26% | 443.48% | 51.80% | 44.92% | 46.31% | 30.00% | 25.22% | 24.56% | 37.61% | 15.38% | 5.69% | -6.81% | -15.33% | -7.47% | -7.62% | 1.26% | 1.18% | -2.02% | 8.74% | 14.93% | 32.30% | 38.24% | 29.02% | 21.86% | 8.24% | 12.55% | 13.49% | 6.39% | -2.72% | -27.98% | -16.01% | -14.86% | 3.91% | 26.25% | 23.23% | 46.08% | 53.76% | 48.65% | 35.64% | 37.45% | 29.37% | 29.37% | 19.33% | 3.81% | 15.14% | 8.54% | 2.09% | 2.26% | -5.63% | -0.10% | -0.71% | -3.22% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 69.08% | 109.54% | 49.08% | 114.24% | 324.51% | 61.82% | 53.60% | 93.78% | 93.69% | 50.68% | 39.34% | 54.73% | 51.08% | 101.26% | 26.18% | 18.93% | 19.46% | 11.55% | 6.93% | 5.54% | 5.64% | 1.52% | 2.01% | 2.74% | 4.26% | 7.82% | 9.03% | 12.35% | 13.15% | 15.09% | 16.77% | 14.22% | 11.68% | 3.87% | 7.14% | 3.35% | 3.04% | 0.77% | 5.51% | 9.79% | 15.84% | 10.56% | 11.97% | 19.57% | 27.38% | 34.40% | 25.88% | 27.74% | 31.82% | 27.80% | 18.22% | 13.42% | 12.02% | 11.94% | 6.55% | 0.90% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.68% | 130.45% | 44.49% | 77.76% | 173.13% | 44.76% | 36.83% | 53.23% | 53.30% | 29.57% | 21.44% | 28.44% | 24.19% | 49.19% | 15.08% | 14.38% | 17.94% | 13.46% | 11.39% | 10.48% | 11.04% | 10.23% | 9.22% | 7.05% | 3.60% | 0.32% | 4.32% | 5.14% | 7.93% | 6.75% | 10.51% | 13.13% | 17.35% | 16.03% | 15.50% | 17.26% | 16.83% | 14.50% | 13.71% | 13.55% | 18.28% | 13.67% | 11.33% | 12.66% | 17.56% | 21.36% | 15.12% | 15.58% |
|
Operating Income (QoQ)
|
-72.22% | 1,240.00% | -64.18% | -108.33% | 3,050.00% | 57.63% | -49.46% | -36.17% | 216.67% | 64.21% | -26.28% | -24.35% | -47.13% | 382.61% | 6.31% | -36.86% | 67.79% | 34.80% | 1.48% | -36.26% | 49.08% | 29.85% | 0.95% | -29.58% | 25.00% | 18.93% | -10.99% | -36.02% | 36.61% | 18.73% | -2.43% | -36.07% | 32.30% | 31.76% | 3.13% | -26.41% | 38.24% | 22.98% | -2.60% | -34.64% | 43.75% | 24.01% | -8.69% | -40.23% | 6.42% | 44.62% | -7.44% | -27.06% | 29.30% | 41.16% | 9.72% | -23.22% | 25.00% | 28.81% | 11.18% | -27.73% | 25.00% | 18.81% | -3.28% | -19.85% | 17.84% | 11.75% | -3.12% | -26.03% | 24.75% | 11.07% | -5.57% |
|
Operating Margin Growth (1y)
|
| | | -345.00 | 978.00 | 405.00 | 356.00 | 615.00 | 451.00 | 651.00 | 754.00 | 753.00 | -1047.00 | -367.00 | 348.00 | 28.00 | 1,610.00 | 749.00 | 667.00 | 496.00 | 250.00 | 163.00 | 168.00 | 431.00 | 301.00 | 144.00 | -117.00 | -342.00 | -182.00 | -145.00 | 33.00 | -44.00 | -313.00 | -195.00 | -236.00 | 66.00 | 356.00 | 195.00 | 38.00 | -222.00 | -175.00 | -95.00 | -3.00 | -54.00 | -345.00 | -117.00 | -201.00 | 124.00 | 138.00 | 96.00 | 446.00 | 458.00 | 477.00 | 403.00 | 423.00 | -14.00 | 22.00 | -100.00 | -255.00 | 192.00 | 58.00 | -108.00 | -197.00 | -283.00 | -117.00 | -176.00 | -154.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,023.00 | 382.00 | 689.00 | 1,459.00 | 1,396.00 | 1,014.00 | 1,033.00 | 1,769.00 | 1,277.00 | 813.00 | 545.00 | 1,182.00 | 955.00 | 2,161.00 | 1,056.00 | 717.00 | 584.00 | 369.00 | 162.00 | 83.00 | 45.00 | -194.00 | -196.00 | -320.00 | -321.00 | -139.00 | -146.00 | -165.00 | -201.00 | -132.00 | -95.00 | -201.00 | -211.00 | -164.00 | -17.00 | -166.00 | -152.00 | -382.00 | -116.00 | 242.00 | 528.00 | 270.00 | 382.00 | 668.00 | 568.00 | 638.00 | 400.00 | 614.00 | 636.00 | 558.00 | 195.00 | -29.00 | -104.00 | -37.00 | -384.00 | -607.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,548.00 | 2,242.00 | 1,601.00 | 2,293.00 | 2,323.00 | 1,565.00 | 1,340.00 | 1,819.00 | 1,365.00 | 932.00 | 544.00 | 1,098.00 | 569.00 | 1,666.00 | 716.00 | 514.00 | 606.00 | 412.00 | 161.00 | -115.00 | -112.00 | -13.00 | -97.00 | -285.00 | -597.00 | -659.00 | -358.00 | -369.00 | -130.00 | -339.00 | -117.00 | 44.00 | 371.00 | 451.00 | 482.00 | 703.00 | 292.00 | 117.00 | 187.00 | 410.00 | 706.00 | 351.00 | 174.00 | 216.00 | 477.00 | 579.00 | 115.00 | 262.00 |
|
Operating Margin (QoQ)
|
-222.00 | 1,050.00 | -701.00 | -473.00 | 1,101.00 | 478.00 | -750.00 | -214.00 | 937.00 | 678.00 | -646.00 | -215.00 | -863.00 | 1,358.00 | 68.00 | -535.00 | 718.00 | 498.00 | -15.00 | -705.00 | 472.00 | 410.00 | -9.00 | -442.00 | 343.00 | 253.00 | -271.00 | -668.00 | 503.00 | 290.00 | -93.00 | -744.00 | 234.00 | 408.00 | -133.00 | -443.00 | 525.00 | 246.00 | -290.00 | -703.00 | 572.00 | 327.00 | -198.00 | -754.00 | 280.00 | 555.00 | -282.00 | -429.00 | 295.00 | 512.00 | 68.00 | -417.00 | 314.00 | 438.00 | 88.00 | -854.00 | 350.00 | 316.00 | -68.00 | -407.00 | 216.00 | 150.00 | -156.00 | -493.00 | 382.00 | 90.00 | -134.00 |
|
Profit After Tax Growth (1y)
|
| | | 110.53% | 170.59% | -68.06% | 78.57% | -150.00% | 133.33% | 182.61% | 238.10% | 165.00% | -285.71% | 12.31% | 41.38% | 61.54% | 259.62% | 95.89% | 241.46% | 185.71% | 13.25% | 34.27% | 38.57% | 91.67% | -8.51% | 11.98% | -12.89% | -20.00% | 55.81% | -13.02% | -9.47% | 18.48% | 5.22% | 6.42% | 486.27% | 67.89% | 91.49% | 67.34% | -65.44% | -4.37% | 0.00% | 17.42% | 9.03% | -1.14% | -21.48% | -46.80% | -12.13% | 17.34% | 38.21% | 96.63% | 61.95% | 80.79% | 68.26% | 48.17% | 32.85% | 22.89% | 19.88% | 16.01% | 6.26% | 20.18% | 7.61% | 0.71% | 1.47% | -4.43% | -2.20% | -0.99% | -5.22% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -11.88% | -45.16% | 0.46% | 34.23% | -19.33% | 90.53% | 83.88% | 105.41% | 71.00% | 49.73% | 43.48% | 88.42% | 106.82% | 54.02% | 43.34% | 60.34% | 63.63% | 17.31% | 9.35% | 3.00% | 22.02% | 14.47% | 1.20% | 66.60% | 16.75% | 46.43% | 15.70% | 22.41% | 23.90% | 26.30% | 27.87% | 30.24% | 16.65% | 14.56% | 1.49% | -30.82% | 3.52% | 2.76% | 7.09% | 15.77% | 28.00% | 22.23% | 15.73% | 23.65% | 37.63% | 40.74% | 50.07% | 31.74% | 38.73% | 29.48% | 20.07% | 12.73% | 12.17% | 8.06% | 4.97% | 0.73% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.86% | 49.74% | 21.67% | 31.82% | 23.52% | 48.27% | 56.37% | 58.64% | 45.85% | 36.77% | 23.53% | 39.46% | 53.00% | 36.34% | 22.21% | 85.35% | 54.19% | 26.61% | 18.42% | 17.23% | 23.87% | 23.49% | 15.29% | 11.74% | 8.51% | 19.78% | -0.66% | 11.94% | 17.15% | 16.94% | 16.94% | 25.75% | 27.48% | 28.45% | 24.95% | -6.56% | 19.77% | 16.96% | 16.12% | 16.98% | 25.37% | 18.69% | 12.61% | 15.31% | 24.53% | 24.02% | 27.51% | 17.07% |
|
Profit After Tax (QoQ)
|
-189.47% | 523.53% | -236.11% | 140.82% | -70.00% | 91.67% | -191.30% | 4.76% | 240.00% | 132.14% | -55.38% | -55.17% | -500.00% | 240.38% | -43.84% | -48.78% | 295.24% | 72.29% | -2.10% | -57.14% | 56.67% | 104.26% | 1.04% | -40.72% | -25.22% | 150.00% | -21.40% | -45.56% | 45.65% | 39.55% | -18.18% | -28.76% | 29.36% | 41.13% | 350.75% | -79.60% | 47.54% | 23.33% | -6.91% | -43.55% | 54.29% | 44.81% | -13.55% | -48.82% | 22.54% | -1.89% | 42.79% | -31.65% | 44.33% | 39.59% | 17.60% | -23.70% | 34.33% | 22.92% | 5.45% | -29.42% | 31.04% | 18.95% | -3.41% | -20.18% | 17.34% | 11.32% | -2.68% | -24.82% | 20.08% | 12.70% | -6.85% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -3.60% | -3.92% | | -9.45% | -9.81% | -8.87% | -9.29% | -6.87% | -1.55% | 10.26% | 14.82% | 16.94% | 10.53% | -0.48% | -1.41% | 1,155.61% | -2.86% | 1.44% | 0.71% | 11.80% | 1,367.65% | 1,412.06% | 1,421.99% | 2.96% | 0.62% | -1.11% | -0.17% | -85.45% | 1.36% | 11.87% | -86.62% | 769.33% | 25.72% | 16.07% | 936.05% | -92.15% | 22.92% | 19.80% | 14.07% | 1,493.97% | -0.17% | -7.65% | -11.05% | -11.06% | -10.04% | 5.88% | 16.59% | 21.31% | 25.11% | 14.65% | 9.60% | 25.73% | 27.51% | 27.55% | 23.90% | 5.45% | 3.39% | 4.39% | 6.48% | 6.64% | 6.48% | 7.34% | 7.64% | 7.62% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -5.06% | -1.17% | | -0.46% | -0.63% | 0.00% | 0.89% | 139.13% | 1.86% | 3.64% | 4.47% | 154.15% | 150.71% | 148.06% | 147.24% | 143.59% | 142.98% | 147.54% | 148.27% | -44.88% | 146.45% | 155.75% | 26.68% | 9.20% | 8.64% | 8.69% | 11.44% | -53.70% | 16.14% | 15.87% | 16.51% | 121.55% | 15.55% | 8.69% | 119.06% | 3.62% | 3.35% | 5.41% | 5.76% | 158.13% | 3.96% | 3.88% | 4.36% | 10.70% | 12.79% | 15.69% | 16.55% | 17.16% | 18.15% | 15.14% | 13.08% | 12.24% | 11.97% | 12.64% | 12.40% | 6.57% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.68% | -0.51% | | 69.14% | 69.50% | 72.65% | 73.54% | 73.54% | 73.25% | 75.49% | 76.90% | 19.72% | 74.26% | 76.00% | 15.08% | 78.81% | 78.81% | 81.50% | 84.22% | -35.20% | 87.43% | 87.64% | 88.86% | 10.25% | 9.49% | 7.27% | 7.03% | 7.07% | 7.06% | 8.75% | 10.40% | 63.64% | 11.67% | 9.28% | 68.13% | 11.16% | 11.98% | 11.36% | 9.95% | 86.90% | 8.17% | 8.34% | 8.44% | 8.81% | 9.58% | 11.65% | 12.66% | 13.04% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-2.25% | | | -1.38% | -2.57% | -1.92% | -3.91% | -1.78% | -1.55% | -2.37% | -1.35% | 3.83% | 10.26% | 1.67% | 0.47% | -1.87% | -0.71% | 0.72% | 1,179.52% | -92.41% | 3.68% | 0.00% | 1,320.33% | -0.33% | 6.81% | 0.66% | -3.91% | -2.60% | 4.98% | 1.61% | -86.00% | 578.56% | 15.87% | -87.85% | 809.77% | -1.87% | 6.97% | 8.49% | -93.11% | 1,437.13% | 4.25% | 3.30% | -3.71% | -3.73% | -3.57% | -0.50% | -3.72% | -2.63% | 13.50% | 9.57% | 0.18% | 0.42% | 4.01% | 4.75% | 14.92% | 1.84% | 4.05% | 1.75% | -2.19% | -0.16% | 5.05% | 3.79% | -2.03% | -0.31% | 5.90% | 4.07% | -2.05% |
|
Return on Assets Growth (1y)
|
| | | 12.00 | 14.00 | | | 7.00 | 6.00 | 8.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 | 6.00 | 6.00 | -3.00 | -4.00 | -5.00 | -5.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 19.00 | 21.00 | | | 7.00 | 7.00 | 11.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 5.00 | 5.00 | 6.00 | 6.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -4.00 | -4.00 | -5.00 | -5.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.00 | 24.00 | | | 12.00 | 11.00 | 14.00 | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 5.00 | 4.00 | 9.00 | 9.00 | 9.00 | 9.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 0.00 | -1.00 | -1.00 | -1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
|
Return on Assets (QoQ)
|
-2.00 | | | | 1.00 | -3.00 | 9.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | 1.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 22.00 | 28.00 | | | 5.00 | 4.00 | 5.00 | 6.00 | 2.00 | -4.00 | -6.00 | -6.00 | -3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 29.00 | 29.00 | | | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 4.00 | 9.00 | 9.00 | 8.00 | 7.00 | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 5.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.00 | 35.00 | | | 11.00 | 9.00 | 8.00 | 7.00 | 6.00 | 5.00 | 3.00 | 1.00 | 4.00 | 8.00 | 7.00 | 6.00 | 5.00 | 5.00 | 4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
|
Return on Capital Employed (QoQ)
|
-4.00 | | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | -3.00 | -4.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | -183.00 | -1120.00 | | | -84.00 | -416.00 | 233.00 | 1.00 | -7.00 | -59.00 | -1266.00 | -8.00 | 8.00 | 5.00 | 14.00 | 20.00 | 21.00 | 18.00 | 12.00 | 7.00 | 10.00 | 16.00 | 14.00 | 5.00 | -2.00 | 1.00 | -3.00 | -2.00 | -2.00 | -9.00 | -9.00 | 22.00 | 17.00 | 17.00 | 23.00 | -22.00 | -17.00 | -17.00 | -20.00 | -3.00 | -3.00 | -2.00 | -9.00 | -9.00 | -9.00 | -9.00 | 0.00 | 4.00 | 6.00 | 9.00 | 9.00 | 5.00 | 3.00 | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 5.00 | 4.00 | -3.00 | -2.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -274.00 | -1596.00 | | | -83.00 | -471.00 | -1019.00 | 13.00 | 21.00 | -37.00 | -1240.00 | 19.00 | 39.00 | 38.00 | 40.00 | 31.00 | 29.00 | 34.00 | 23.00 | 9.00 | 7.00 | 8.00 | 2.00 | 24.00 | 13.00 | 9.00 | 10.00 | -2.00 | -1.00 | -9.00 | -6.00 | -3.00 | -3.00 | -2.00 | -6.00 | -34.00 | -29.00 | -28.00 | -29.00 | -8.00 | -6.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 8.00 | 8.00 | 9.00 | 11.00 | 8.00 | 9.00 | 7.00 | 0.00 | -3.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -246.00 | -1574.00 | | | -52.00 | -438.00 | -992.00 | 25.00 | 30.00 | -21.00 | -1228.00 | 21.00 | 35.00 | 30.00 | 28.00 | 51.00 | 45.00 | 42.00 | 37.00 | 9.00 | 7.00 | 8.00 | 5.00 | -1.00 | -6.00 | -10.00 | -18.00 | -14.00 | -14.00 | -20.00 | -16.00 | -8.00 | -6.00 | -3.00 | 2.00 | -25.00 | -20.00 | -17.00 | -20.00 | -5.00 | -4.00 | -1.00 | -2.00 | 4.00 | 3.00 | -1.00 | 5.00 | 11.00 |
|
Return on Equity (QoQ)
|
1,330.00 | | | | 393.00 | 556.00 | -1027.00 | -7.00 | 61.00 | 1,205.00 | -1258.00 | -15.00 | 8.00 | -1.00 | 0.00 | 0.00 | 5.00 | 8.00 | 6.00 | 1.00 | 2.00 | 3.00 | 0.00 | 5.00 | 7.00 | 2.00 | -10.00 | -1.00 | 10.00 | -2.00 | -9.00 | -1.00 | 3.00 | -3.00 | 23.00 | -6.00 | 3.00 | 3.00 | -22.00 | 0.00 | 3.00 | 0.00 | -6.00 | 0.00 | 3.00 | -6.00 | -6.00 | 0.00 | 3.00 | 2.00 | -1.00 | 1.00 | 6.00 | 3.00 | -5.00 | 0.00 | 5.00 | 0.00 | -6.00 | 0.00 | 6.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -262.00 | -1487.00 | | | 24.00 | -11.00 | -97.00 | 69.00 | 24.00 | -147.00 | -70.00 | -11.00 | -1.00 | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 7.00 | 8.00 | 9.00 | -7.00 | -7.00 | -7.00 | -7.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -214.00 | -1645.00 | | | 48.00 | -153.00 | -162.00 | 60.00 | 26.00 | -141.00 | -64.00 | -8.00 | 3.00 | 7.00 | 7.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 8.00 | 7.00 | 8.00 | 8.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | -7.00 | -7.00 | -7.00 | -8.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -213.00 | -1639.00 | | | 51.00 | -151.00 | -160.00 | 61.00 | 27.00 | -140.00 | -64.00 | -8.00 | 3.00 | 6.00 | 6.00 | 11.00 | 10.00 | 10.00 | 10.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | -4.00 | -3.00 | -3.00 | -3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
1,427.00 | | | | 202.00 | 9.00 | -222.00 | 35.00 | 167.00 | -76.00 | -56.00 | -10.00 | -4.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | -1.00 | 1.00 | 0.00 | -8.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -5.00 | 5.00 | -17.00 | 57.00 | 5.00 | -2.00 | -5.00 | 3.00 | 6.00 | 1.00 | 2.00 | 0.00 | 0.00 | 6.00 | 11.00 | 10.00 | 3.00 | 0.00 | 2.00 | 2.00 | 4.00 | -1.00 | 1.00 | -1.00 | -2.00 | 3.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 37.00 | 3.00 | 5.00 | 4.00 | -33.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -6.00 | -1.00 | 2.00 | 2.00 | 6.00 | 4.00 | 5.00 | 5.00 | 4.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 3.00 | -21.00 | 60.00 | 10.00 | 5.00 | 7.00 | 13.00 | 9.00 | 7.00 | 14.00 | 12.00 | 7.00 | 6.00 | 13.00 | 11.00 | 5.00 | 3.00 | 1.00 | 0.00 | 3.00 | 2.00 | -1.00 | 34.00 | 2.00 | 8.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 0.00 | 2.00 | -2.00 | -34.00 | -1.00 | -1.00 | 0.00 | 4.00 | 6.00 | 6.00 | 4.00 | 6.00 | 6.00 | 6.00 | 9.00 | 5.00 | 6.00 | 4.00 | 2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 9.00 | -9.00 | 72.00 | 17.00 | 4.00 | 10.00 | 14.00 | 11.00 | 10.00 | 14.00 | 10.00 | 6.00 | 8.00 | 11.00 | 46.00 | 9.00 | 7.00 | 5.00 | 3.00 | 3.00 | 5.00 | 3.00 | 1.00 | -1.00 | 5.00 | -4.00 | 2.00 | 3.00 | 3.00 | 3.00 | 7.00 | 7.00 | 9.00 | 9.00 | -27.00 | 3.00 | 2.00 | 3.00 | 5.00 | 7.00 | 5.00 | 2.00 | 3.00 | 6.00 | 5.00 | 7.00 | 2.00 |
|
Return on Sales (QoQ)
|
0.00 | 24.00 | -81.00 | 51.00 | 11.00 | 2.00 | -7.00 | -1.00 | 4.00 | -1.00 | 2.00 | 2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 5.00 | 4.00 | 0.00 | -5.00 | 2.00 | 6.00 | 0.00 | -4.00 | -3.00 | 8.00 | -3.00 | -4.00 | 2.00 | 3.00 | -2.00 | -2.00 | 1.00 | 2.00 | 35.00 | -36.00 | 4.00 | 1.00 | -2.00 | -5.00 | 4.00 | 4.00 | -2.00 | -6.00 | 3.00 | -1.00 | 4.00 | -3.00 | 3.00 | 3.00 | 2.00 | -3.00 | 3.00 | 2.00 | 0.00 | -6.00 | 3.00 | 2.00 | 0.00 | -3.00 | 1.00 | 1.00 | -1.00 | -3.00 | 2.00 | 1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -19.53% | -9.43% | 2.20% | 7.18% | 9.41% | 12.93% | 17.85% | 24.96% | 25.43% | 57.87% | 70.97% | 67.43% | 67.68% | 21.45% | 7.55% | 7.13% | 7.09% | 16.00% | 17.77% | 16.89% | 11.63% | 2.14% | 0.39% | -2.62% | -0.38% | -0.56% | -2.71% | 0.00% | 3.51% | 12.39% | 17.11% | 26.20% | 27.88% | 18.41% | 19.82% | 19.98% | 22.09% | 21.10% | 17.58% | 6.50% | 0.38% | -15.33% | -12.10% | -7.21% | -3.20% | 17.95% | 18.70% | 21.81% | 22.70% | 21.16% | 17.53% | 18.73% | 30.15% | 28.26% | 23.40% | 13.11% | 6.09% | 6.16% | 6.03% | 9.84% | 6.71% | 4.51% | 5.94% | 2.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.36% | 17.32% | 27.22% | 30.89% | 32.02% | 29.37% | 29.40% | 30.87% | 31.08% | 30.53% | 29.38% | 27.99% | 26.09% | 12.90% | 8.34% | 6.83% | 6.00% | 5.62% | 4.78% | 4.41% | 4.80% | 4.51% | 4.58% | 7.11% | 9.66% | 9.79% | 10.93% | 14.83% | 17.35% | 17.24% | 18.16% | 17.27% | 16.15% | 6.68% | 7.39% | 5.84% | 5.86% | 6.54% | 7.05% | 6.38% | 6.04% | 6.56% | 7.04% | 10.30% | 15.63% | 22.38% | 19.85% | 17.83% | 19.21% | 18.16% | 15.42% | 13.84% | 13.79% | 12.48% | 11.50% | 8.48% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.68% | 17.87% | 21.13% | 22.94% | 22.43% | 20.74% | 20.70% | 20.60% | 20.16% | 17.70% | 16.16% | 15.34% | 15.63% | 9.97% | 7.70% | 9.00% | 9.53% | 9.41% | 10.05% | 11.50% | 12.44% | 10.36% | 10.01% | 9.45% | 10.07% | 6.29% | 7.13% | 8.39% | 9.44% | 9.99% | 11.48% | 12.76% | 13.23% | 11.65% | 11.56% | 11.39% | 13.63% | 13.45% | 12.21% | 10.08% | 10.48% | 10.50% | 9.92% | 10.77% | 11.84% | 15.25% | 14.10% | 13.05% |
|
Revenue (QoQ)
|
3.54% | -3.74% | -5.91% | -14.18% | 16.53% | 8.62% | -1.32% | -12.40% | 20.27% | 13.35% | 4.63% | -12.06% | 51.37% | 22.76% | 2.46% | -11.93% | 9.64% | 8.71% | 2.06% | -11.96% | 18.76% | 10.36% | 1.30% | -15.92% | 8.67% | 8.47% | -1.74% | -13.99% | 8.47% | 6.12% | 0.99% | -10.97% | 17.77% | 10.58% | 8.83% | -9.78% | 9.05% | 11.90% | 8.98% | -8.20% | 8.17% | 8.65% | -1.29% | -13.48% | -8.75% | 12.79% | 4.21% | -9.74% | 11.18% | 13.51% | 6.93% | -9.08% | 9.79% | 10.10% | 8.03% | -0.33% | 8.19% | 5.94% | -0.98% | -6.52% | 8.26% | 5.80% | 2.58% | -9.18% | 6.02% | 7.25% | -0.50% |
|
Share-based Compensation Growth (1y)
|
| | | -50.00% | 50.00% | 0.00% | 0.00% | 100.00% | 33.33% | 50.00% | 50.00% | 100.00% | 125.00% | 233.33% | 200.00% | 125.00% | 11.11% | 50.00% | 33.33% | 33.33% | 90.00% | 13.33% | 116.67% | 16.67% | -42.11% | -29.41% | -53.85% | -35.71% | 18.18% | -8.33% | 0.00% | 77.78% | 84.62% | 118.18% | 91.67% | 18.75% | 0.00% | 25.00% | 26.09% | -21.05% | -33.33% | -53.33% | -44.83% | -13.33% | -6.25% | 28.57% | 50.00% | 61.54% | 133.33% | 83.33% | 25.00% | 14.29% | 2.86% | 6.06% | 6.67% | 0.00% | -30.56% | -34.29% | -31.25% | 16.67% | 8.00% | 4.35% | 50.00% | 28.57% | 25.93% | 33.33% | -3.03% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 25.99% | 65.10% | 71.00% | 65.10% | 108.01% | 49.38% | 95.74% | 81.71% | 81.71% | 68.10% | 78.28% | 105.41% | 51.83% | 6.92% | 6.27% | 10.06% | 0.00% | 9.14% | -9.82% | 0.00% | 10.06% | 8.10% | 12.18% | -4.00% | 10.72% | 29.70% | 35.72% | 34.20% | 18.56% | 7.17% | 8.37% | 10.06% | -6.69% | -14.50% | -9.14% | 1.43% | 3.39% | 13.40% | 3.23% | 1.14% | 16.96% | 31.04% | 35.72% | 25.99% | 22.67% | 18.56% | 8.51% | -2.86% | 10.06% | -8.29% | -10.07% | 3.23% | 14.47% | -1.89% | -2.94% | 0.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.10% | 56.87% | 53.42% | 67.03% | 69.52% | 29.67% | 43.10% | 43.10% | 35.10% | 26.58% | 29.67% | 31.95% | 31.95% | 21.67% | 19.14% | 20.64% | 16.12% | 19.14% | 14.87% | 19.30% | 4.56% | -3.38% | -3.81% | -9.25% | -1.47% | 6.40% | 8.45% | 14.87% | 18.47% | 21.91% | 24.57% | 20.11% | 8.45% | 8.45% | 7.84% | 6.83% | 4.78% | 0.82% | -5.18% | -5.38% | 13.30% | 11.03% | 11.38% | 15.58% | 22.59% | 17.78% | 12.20% | 5.92% |
|
Share-based Compensation (QoQ)
|
0.00% | 0.00% | 0.00% | -50.00% | 200.00% | -33.33% | 0.00% | 0.00% | 100.00% | -25.00% | 0.00% | 33.33% | 125.00% | 11.11% | -10.00% | 0.00% | 11.11% | 50.00% | -20.00% | 0.00% | 58.33% | -10.53% | 52.94% | -46.15% | -21.43% | 9.09% | 0.00% | -25.00% | 44.44% | -15.38% | 9.09% | 33.33% | 50.00% | 0.00% | -4.17% | -17.39% | 26.32% | 25.00% | -3.33% | -48.28% | 6.67% | -12.50% | 14.29% | -18.75% | 15.38% | 20.00% | 33.33% | -12.50% | 66.67% | -5.71% | -9.09% | -20.00% | 50.00% | -2.78% | -8.57% | -25.00% | 4.17% | -8.00% | -4.35% | 27.27% | -3.57% | -11.11% | 37.50% | 9.09% | -5.56% | -5.88% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
| | | 14.29% | -8.70% | | -4.53% | 39.58% | 60.00% | 193.33% | 16.83% | 410.34% | 7,075.00% | 10,578.57% | 500.20% | 1,640.00% | 13.48% | 14.18% | 2.85% | 15.77% | 13.52% | 6.21% | 5.55% | -17.60% | -19.25% | -17.43% | 1.34% | 0.47% | 3.51% | 2.81% | 4.14% | 16.79% | 29.69% | 43.66% | 31.34% | 81.86% | 62.42% | 50.79% | 36.47% | 5.87% | 9.92% | 9.48% | 28.63% | 7.70% | 12.33% | 14.00% | 16.87% | 30.54% | 30.38% | 31.77% | 22.48% | 28.22% | 18.69% | 15.87% | 27.88% | 17.19% | 22.63% | 22.08% | 20.88% | 13.88% | 11.69% | 10.64% | -26.13% | 8.24% | 9.11% | 4.88% | 4.01% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 53.36% | 218.55% | | 76.29% | 225.93% | 222.88% | 387.42% | 75.69% | 301.07% | 351.19% | 405.93% | 85.13% | 155.10% | 1.32% | 0.04% | 3.23% | -1.40% | -1.74% | -3.39% | 3.66% | -1.12% | 2.73% | 6.84% | 11.50% | 28.74% | 29.68% | 30.59% | 23.13% | 31.01% | 32.30% | 33.36% | 32.11% | 27.52% | 26.11% | 23.46% | 27.07% | 14.18% | 17.20% | 18.04% | 22.57% | 21.70% | 20.24% | 20.29% | 22.33% | 25.18% | 23.80% | 23.07% | 23.71% | 19.61% | 17.58% | 16.10% | 4.52% | 13.04% | 14.33% | 12.31% | -2.43% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 102.88% | 110.23% | | 42.02% | 101.39% | 98.76% | 152.09% | 41.45% | 121.87% | 138.46% | 155.99% | 45.79% | 81.10% | 6.91% | 8.14% | 8.52% | 15.28% | 14.86% | 14.33% | 14.83% | 13.23% | 14.12% | 15.02% | 19.46% | 19.46% | 21.91% | 22.69% | 22.92% | 25.88% | 27.67% | 28.93% | 26.97% | 28.26% | 25.42% | 23.50% | 26.30% | 17.47% | 18.57% | 18.40% | 23.27% | 19.19% | 18.95% | 18.64% | 10.33% | 19.31% | 18.25% | 16.68% | 7.78% |
|
Shareholder's Equity (QoQ)
|
17.86% | | | 91.64% | -4.17% | 70.00% | -3,900.00% | 95.17% | 31.03% | 170.00% | -3,664.29% | 118.04% | 1,450.00% | 7.17% | 33.58% | -21.58% | 1.09% | 7.83% | 20.33% | -11.73% | -0.88% | 0.89% | 19.58% | -31.09% | -2.88% | 3.17% | 46.76% | -31.68% | 0.07% | 2.46% | 48.67% | -23.38% | 11.12% | 13.50% | 35.91% | 6.09% | -0.75% | 5.37% | 23.01% | -17.70% | 3.05% | 4.95% | 44.52% | -31.09% | 7.48% | 6.50% | 48.16% | -23.03% | 7.36% | 7.64% | 37.72% | -19.43% | -0.62% | 5.08% | 51.99% | -26.16% | 3.98% | 4.61% | 50.49% | -30.43% | 1.98% | 3.62% | 0.48% | 1.94% | 2.80% | -0.39% | -0.36% |
|
Tax Rate Growth (1y)
|
| | | -492.00 | -34138.00 | 3,637.00 | 5,048.00 | -1157.00 | 32,821.00 | -718.00 | -750.00 | 565.00 | -946.00 | -995.00 | -5513.00 | -158.00 | 1,789.00 | 1,206.00 | 4,318.00 | 617.00 | -284.00 | 223.00 | -43.00 | 64.00 | 848.00 | 13.00 | 450.00 | 60.00 | -403.00 | 152.00 | -535.00 | -512.00 | 18.00 | -9.00 | -20374.00 | -1118.00 | -1364.00 | -1059.00 | 19,402.00 | -67.00 | -171.00 | -428.00 | -512.00 | 300.00 | -754.00 | 103.00 | 132.00 | 273.00 | 674.00 | 127.00 | 205.00 | -217.00 | -337.00 | 10.00 | 329.00 | 6.00 | 453.00 | -28.00 | -388.00 | -206.00 | 39.00 | -6.00 | -52.00 | 269.00 | 203.00 | -21.00 | 108.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1085.00 | -2263.00 | 1,924.00 | -1215.00 | -750.00 | 33,664.00 | -507.00 | -1945.00 | 1,024.00 | 560.00 | 434.00 | -1238.00 | 523.00 | 2,353.00 | 1,442.00 | 4,725.00 | 741.00 | 161.00 | 388.00 | -128.00 | -387.00 | 463.00 | 157.00 | -20458.00 | -1569.00 | -1749.00 | -916.00 | -1506.00 | -1696.00 | -1517.00 | -1495.00 | -1484.00 | -885.00 | -2289.00 | -1384.00 | 19,022.00 | 506.00 | -251.00 | -197.00 | -175.00 | 356.00 | -416.00 | 240.00 | 666.00 | 62.00 | 791.00 | 109.00 | 147.00 | -417.00 | 155.00 | -24.00 | -111.00 | 69.00 | 695.00 | -55.00 | -332.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -625.00 | -758.00 | 3,353.00 | 3,060.00 | -69.00 | 34,228.00 | -271.00 | -1538.00 | 1,149.00 | 1,004.00 | 599.00 | -1322.00 | 72.00 | 1,968.00 | 1,586.00 | -16184.00 | -888.00 | -1185.00 | -679.00 | -1099.00 | -1572.00 | -1073.00 | -1330.00 | -1568.00 | -1336.00 | -2674.00 | -1240.00 | -1887.00 | -1123.00 | -1597.00 | -1265.00 | -1147.00 | -828.00 | -1951.00 | -1246.00 | 19,557.00 | 295.00 | -135.00 | -216.00 | -234.00 | 156.00 | 76.00 | 206.00 | 226.00 | 126.00 | 1,033.00 | 82.00 | 203.00 |
|
Tax Rate (QoQ)
|
-104.00 | -3828.00 | 392.00 | 3,048.00 | -33750.00 | 33,947.00 | 1,803.00 | -3157.00 | 228.00 | 409.00 | 1,771.00 | -1842.00 | -1283.00 | 359.00 | -2747.00 | 3,513.00 | 664.00 | -224.00 | 365.00 | -188.00 | -237.00 | 283.00 | 99.00 | -81.00 | 547.00 | -552.00 | 536.00 | -471.00 | 83.00 | 3.00 | -151.00 | -448.00 | 613.00 | -23.00 | -20516.00 | 18,808.00 | 367.00 | 282.00 | -55.00 | -660.00 | 262.00 | 26.00 | -139.00 | 151.00 | -791.00 | 883.00 | -111.00 | 293.00 | -390.00 | 336.00 | -33.00 | -129.00 | -510.00 | 682.00 | 287.00 | -453.00 | -63.00 | 201.00 | -73.00 | -271.00 | 182.00 | 156.00 | -119.00 | 51.00 | 115.00 | -68.00 | 10.00 |
|
Total Debt Growth (1y)
|
| | | -12.31% | -11.14% | | -4.95% | 2.59% | 6.57% | 4.09% | 6.49% | 114.73% | 152.30% | 151.71% | 144.69% | 19.90% | 0.92% | 2.81% | -1.86% | -1.51% | 8.96% | 6.77% | 11.00% | 14.72% | 4.93% | 5.19% | 2.51% | -3.99% | -6.77% | -6.02% | -4.56% | -5.21% | 4.77% | 4.61% | 21.18% | 24.34% | 9.39% | 20.39% | 24.44% | 27.01% | 30.15% | 15.74% | -2.72% | -0.08% | -11.03% | -13.83% | -15.28% | -21.69% | -2.35% | 0.53% | 0.03% | 4.47% | -3.34% | -1.92% | 17.40% | 22.77% | 21.55% | 21.37% | 1.30% | 6.50% | 7.98% | 11.36% | 16.39% | 4.17% | 3.85% | 5.63% | 6.14% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 24.54% | 33.68% | | 35.30% | 38.23% | 39.48% | 39.13% | 36.75% | 36.36% | 40.51% | 40.32% | 38.65% | 10.65% | 4.88% | 4.91% | 3.75% | 2.75% | 2.15% | 1.81% | 2.79% | 1.45% | 0.82% | 1.12% | 5.84% | 4.21% | 2.23% | 5.78% | 12.90% | 14.39% | 14.26% | 13.38% | 13.63% | 16.42% | 8.20% | 6.29% | 0.85% | -0.20% | 4.18% | 0.09% | -6.23% | -6.50% | -5.66% | -5.29% | -0.17% | 0.15% | 4.68% | 6.17% | 5.96% | 10.95% | 8.25% | 9.85% | 11.45% | 10.85% | 10.87% | 12.60% | 7.76% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.93% | 21.31% | | 21.96% | 24.44% | 25.41% | 24.78% | 23.81% | 22.80% | 22.10% | 22.25% | 21.13% | 4.28% | 2.42% | 2.57% | 5.25% | 5.04% | 4.08% | 5.86% | 10.37% | 10.52% | 7.85% | 7.58% | 7.50% | 7.51% | 4.35% | 3.37% | 3.47% | 3.21% | 5.32% | 4.78% | 4.45% | 5.24% | 3.64% | 3.43% | 3.79% | 4.97% | 5.84% | 3.60% | -0.39% | 1.34% | 1.96% | 2.80% | 3.24% | 2.19% | 5.17% | 7.08% | 8.00% |
|
Total Debt (QoQ)
|
-1.13% | | | -8.30% | 0.18% | 3.84% | -0.36% | -1.03% | 4.07% | 1.42% | 1.95% | 99.56% | 22.28% | 1.18% | -0.89% | -2.22% | 2.92% | 3.07% | -5.39% | -1.87% | 13.87% | 1.00% | -1.64% | 1.42% | 4.15% | 1.25% | -4.15% | -5.01% | 1.14% | 2.05% | -2.65% | -5.66% | 11.78% | 1.90% | 12.77% | -3.20% | -1.66% | 12.15% | 16.56% | -1.20% | 0.77% | -0.27% | -2.02% | 1.48% | -10.28% | -3.40% | -3.67% | -6.20% | 11.87% | -0.55% | -4.15% | -2.03% | 3.51% | 0.91% | 14.73% | 2.45% | 2.48% | 0.76% | -4.24% | 7.70% | 3.90% | 3.92% | 0.09% | -3.61% | 3.58% | 5.70% | 0.57% |