|
Revenue (Quarter)
|
| | | | 10.65M | 3.87M | 4.98M | 4.43M | 9.78M | 11.22M | 26.74M | 21.88M | -19.84M | 8.27M | 7.46M | 5.22M | 5.04M | 4.36M | 4.01M | | 15.81M | 3.16M | 8.05M | 1.05M |
|
Cost of Revenue (Quarter)
|
| | | | 5.39M | 1.27M | 0.71M | 0.61M | 6.66M | 2.49M | 3.58M | 14.31M | -20.13M | 2.13M | 2.50M | 3.96M | 3.48M | 1.46M | 1.03M | 1.60M | 0.97M | 0.89M | 0.92M | 0.21M |
|
Gross Profit (Quarter)
|
| | | | 5.25M | 2.60M | 4.27M | 3.33M | 4.67M | 5.82M | 10.09M | 7.58M | 0.29M | 5.43M | 4.57M | 1.27M | 1.56M | 2.93M | 2.97M | 1.56M | 3.40M | 8.28M | 6.71M | 4.35M |
|
Amortization - Intangibles (Quarter)
|
| | | | 0.18M | 0.07M | 0.24M | 0.24M | 0.44M | 0.73M | 1.10M | 1.12M | -0.14M | 0.66M | 0.66M | 0.66M | 0.43M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Research & Development (Quarter)
|
| | | | 0.91M | 1.00M | 1.74M | 1.09M | 1.30M | 1.73M | 3.30M | 2.26M | 0.74M | 1.82M | 1.49M | 1.28M | 1.41M | 1.04M | 0.95M | 1.04M | 0.97M | 1.07M | 0.92M | 0.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | 2.50M | 1.58M | 3.00M | 1.97M | 2.59M | 2.13M | 2.52M | 2.60M | 0.07M | 1.58M | 1.58M | 1.79M | 1.82M | 1.37M | 1.55M | 2.64M | 6.38M | 9.26M | 5.52M | 4.93M |
|
Other Operating Expenses (Quarter)
|
| | | | -0.00M | | 2.07M | 0.01M | | -3.72M | 5.97M | | | 3.49M | 4.10M | 3.24M | 11.70M | 1.86M | 1.55M | 1.46M | 2.56M | -71.20M | 175.64M | 105.65M |
|
Operating Expenses (Quarter)
|
| | | | 3.84M | 3.48M | 6.81M | 4.87M | 6.21M | 0.13M | 11.79M | 9.71M | 6.67M | 6.89M | 7.17M | 6.31M | 14.93M | 4.27M | 4.05M | 5.15M | 9.91M | -60.87M | 182.08M | 111.14M |
|
Operating Income (Quarter)
|
| | | | 1.41M | -0.88M | -2.54M | -1.54M | -1.54M | -2.38M | -1.70M | -2.13M | -6.37M | -1.46M | -2.60M | -5.04M | -13.37M | -1.34M | -1.07M | -3.59M | -6.50M | 69.16M | -175.36M | -106.79M |
|
EBIT (Quarter)
|
| | | | 1.41M | -0.88M | -2.54M | -1.54M | -1.54M | -2.38M | -1.70M | -2.13M | -6.37M | -1.46M | -2.60M | -5.04M | -13.37M | -1.34M | -1.07M | -3.59M | -6.50M | 69.16M | -175.36M | -106.79M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01M | | 78.00M | | |
|
Other Non Operating Income (Quarter)
|
| | | | -0.52M | 0.02M | | | 0.35M | 0.43M | -1.79M | | -4.67M | -0.85M | -1.04M | -0.75M | 2.63M | | | 676.00 | -0.01M | 0.29M | 0.04M | 1.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.29M | -0.23M | -0.24M | -0.42M | -2.41M | -3.56M | -2.56M |
|
EBT (Quarter)
|
| | | | 1.44M | 0.89M | -2.58M | -0.05M | 2.61M | -2.60M | -3.49M | -1.98M | -8.65M | -2.31M | -3.64M | -5.79M | -13.87M | -1.63M | -1.30M | -3.83M | -6.93M | 66.75M | -178.92M | -109.34M |
|
Tax Provisions (Quarter)
|
| | | | | 0.26M | -0.49M | -1.35M | 1.64M | 0.71M | -0.76M | 0.50M | 2.60M | 0.47M | 0.69M | 1.50M | -2.66M | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | 2.72M | 0.51M | -3.08M | -0.20M | -2.28M | -0.64M | 3.32M | -1.48M | -13.64M | -1.36M | -2.44M | -4.28M | -16.20M | -1.63M | -1.30M | -3.83M | -6.93M | 66.75M | -178.92M | -109.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -0.05M | 0.15M | 0.09M | 0.12M | -0.92M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | 1.44M | 0.64M | -2.09M | 1.30M | 0.97M | -3.31M | -2.74M | -2.48M | -11.25M | -2.78M | -4.34M | -7.29M | -11.21M | -1.63M | -1.30M | -3.83M | -6.93M | 66.75M | -178.92M | -109.34M |
|
Consolidated Net Income (Quarter)
|
| | | | 1.44M | 1.15M | 2.82M | 0.15M | -5.28M | -2.81M | -0.29M | -0.29M | 0.29M | 0.22M | 0.55M | 0.27M | 0.25M | -1.63M | | | | 66.75M | -178.92M | -109.34M |
|
Income towards Parent Company (Quarter)
|
| | | | 1.44M | 1.15M | 2.82M | 0.15M | -5.28M | -2.81M | -0.29M | -0.29M | 0.29M | 0.22M | 0.55M | 0.27M | 0.25M | -1.63M | | | | 66.75M | -178.92M | -109.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 1.44M | 1.15M | 2.82M | 0.15M | -5.28M | -2.81M | -0.29M | -0.29M | 0.29M | 0.22M | 0.55M | 0.27M | 0.25M | -1.63M | | | | 66.75M | -178.92M | -109.34M |
|
EPS (Basic) (Quarter)
|
| | | | 2.01 | 1.33 | 3.19 | 0.18 | -6.50 | -3.36 | -0.33 | -0.32 | 0.33 | 0.22 | 0.54 | 0.26 | 0.24 | -1.55 | | | | 1.21 | -2.94 | -1.67 |
|
EPS (Diluted) (Quarter)
|
| | | | 2.01 | 1.33 | 5.78 | 0.17 | -6.50 | -3.36 | -0.31 | -0.32 | 0.33 | 0.22 | 0.54 | 0.26 | 0.24 | -1.55 | | | | 0.75 | -2.94 | -1.67 |
|
Shares Outstanding (Quarter)
|
| | | | 0.71M | 0.86M | 0.88M | 0.82M | 0.81M | 0.84M | 0.88M | 0.90M | 0.89M | 1.01M | 1.02M | 1.04M | 1.03M | 1.05M | 1.05M | 1.34M | 7.91M | 55.34M | 60.83M | 65.51M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 0.71M | 0.86M | 0.49M | 0.89M | 0.81M | 0.84M | 0.95M | 0.90M | 0.89M | 1.01M | 1.02M | 1.02M | 1.03M | 1.05M | 1.05M | 1.34M | 7.91M | 88.48M | 60.83M | 65.51M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 0.76M | 0.79M | 0.82M | 0.81M | 0.84M | 0.84M | 0.90M | 0.90M | 1.01M | 1.02M | 1.02M | 1.05M | 1.05M | 1.05M | 1.05M | 1.43M | 7.91M | 58.89M | 63.21M | 66.90M |
|
EBITDA (Quarter)
|
| | | | 1.41M | -0.88M | -2.54M | -1.54M | -1.54M | -2.38M | -1.70M | -2.13M | -6.37M | -1.46M | -2.60M | -5.04M | -13.37M | -1.34M | -1.07M | -3.59M | -6.50M | 69.16M | -175.36M | -106.79M |
|
Interest Expenses (Quarter)
|
| | | | -0.02M | 0.45M | 0.14M | 0.96M | 0.06M | 0.27M | 3.82M | 4.72M | 1.95M | 4.56M | 0.53M | 0.51M | -0.67M | 6.54M | 6.88M | 7.79M | 0.02M | 10.09M | 10.09M | 10.09M |
|
Tax Rate (Quarter)
|
| | | | | 28.94% | 19.11% | 2,566.48% | 62.71% | -27.26% | 21.62% | -25.09% | -30.04% | -20.46% | -19.07% | -25.96% | 19.15% | | | | | | | |