|
Net Income
|
0.05M | 0.00M | 0.00M | 0.00M | 241.00 | 0.02M | 0.00M | 0.00M | -0.03M | 0.01M | 195.00 | 0.00M | 0.01M | -0.03M | 0.04M | -0.06M | 0.10M | -2.10M | -0.00M | -0.48M | -0.02M | -0.00M | 0.00M | -0.05M | 0.00M | -0.04M |
|
Depreciation and Depletion
|
| | | | | | | | 0.01M | | | | 0.00M | | | | | | | | | | | | | |
|
Cash from Operations
|
0.00M | 0.00M | -0.00M | 0.00M | 0.06M | -0.03M | 0.00M | 0.00M | -0.02M | 0.01M | 195.00 | 0.00M | 0.02M | -0.03M | | | 0.10M | 0.03M | 0.01M | -0.02M | -0.02M | 0.00M | -0.00M | -212.00 | 0.01M | -0.01M |
|
Depreciation & Amortization (CF)
|
| | | | | | | | 0.01M | | | | 0.00M | | | | | | | | | | | | | |
|
Change in Account Payables
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.01M | -0.00M | 0.05M | 0.01M | 0.03M |
|
Change in Accured Expenses
|
| | | | 0.06M | -0.06M | | | 1.00 | | | | | | | | | | | | | | | | | |
|
Change in Taxes
|
| | | | 366.00 | -366.00 | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
-0.03M | | | | | | | -0.01M | | | | | | | | | -0.10M | 10.00 | | | | | | | | |
|
Cash from Financing Activities
|
0.03M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash
|
0.00M | 0.00M | -0.00M | 0.00M | 0.06M | -0.03M | 0.00M | -0.01M | -0.02M | 0.01M | 195.00 | 0.00M | 0.02M | -0.03M | | | 0.00M | 0.03M | 0.01M | -0.02M | -0.02M | 0.00M | -0.00M | -212.00 | 0.01M | -0.01M |
|
Free Cash Flow
|
0.00M | 0.00M | -0.00M | 0.00M | 0.06M | -0.03M | 0.00M | 0.00M | -0.02M | 0.01M | 195.00 | 0.00M | 0.02M | -0.03M | | | 0.10M | 0.03M | 0.01M | -0.02M | -0.02M | 0.00M | -0.00M | -212.00 | 0.01M | -0.01M |
|
Net Cash Flow
|
0.00M | 0.00M | -0.00M | 0.00M | 0.06M | -0.03M | 0.00M | -0.01M | -0.02M | 0.01M | 195.00 | 0.00M | 0.02M | -0.03M | | | 0.00M | 0.03M | 0.01M | -0.02M | -0.02M | 0.00M | -0.00M | -212.00 | 0.01M | -0.01M |