|
Cash & Equivalents
|
0.00M | 0.00M | 0.00M | 0.00M | 0.06M | 0.03M | 0.03M | 0.02M | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.05M | 0.02M | 0.00M | 0.03M | 0.04M | 0.02M | 121.00 | 0.00M | 265.00 | 52.00 | 0.01M | 0.00M |
|
Cash & Current Investments
|
0.00M | 0.00M | 0.00M | 0.00M | 0.06M | 0.03M | 0.03M | 0.02M | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.05M | 0.02M | 0.00M | 0.03M | 0.04M | 0.02M | 121.00 | 0.00M | 265.00 | 52.00 | 0.01M | 0.00M |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | | | |
|
Current Assets
|
0.00M | | | 0.00M | 0.06M | 0.03M | 0.03M | 0.02M | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.05M | 0.02M | 0.00M | 0.03M | 0.04M | 0.02M | 121.00 | 0.00M | 0.01M | 52.00 | 0.01M | 0.00M |
|
Property, Plant & Equipment (Net)
|
0.02M | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 1.06M | 1.06M | 1.06M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | 13.10M | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M | 13.10M |
|
Non-Current Assets
|
0.02M | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 14.16M | 14.16M | 14.16M | 13.71M | 13.71M | 13.71M | 13.71M | 13.71M | 13.71M | 13.71M |
|
Assets
|
0.02M | | | 0.02M | 0.08M | 0.04M | 0.05M | 0.05M | 0.02M | 0.03M | 0.03M | 0.04M | 0.05M | 0.03M | 0.07M | 0.03M | 14.16M | 14.19M | 14.19M | 13.72M | 13.71M | 13.71M | 13.72M | 13.71M | 13.72M | 13.71M |
|
Accounts Payables
|
| | | | 0.06M | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.06M | 1.07M | 1.08M | 1.09M | 1.09M | 1.10M | 1.11M | 1.10M | 1.10M | 1.10M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | | | | 0.04M | 0.05M | 0.08M |
|
Payables
|
| | | | 0.06M | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.06M | 1.07M | 1.08M | 1.09M | 1.09M | 1.10M | 1.11M | 1.14M | 1.15M | 1.18M |
|
Current Taxes
|
| | | | 366.00 | 1.00 | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
72.00 | | | | 0.06M | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.06M | 1.07M | 1.08M | 1.09M | 1.09M | 1.10M | 1.11M | 1.14M | 1.15M | 1.18M |
|
Total Liabilities
|
72.00 | -0.02M | -0.02M | | 0.06M | 1.00 | | 1.00 | 1.00 | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.06M | 1.07M | 1.08M | 1.09M | 1.09M | 1.10M | 1.11M | 1.14M | 1.15M | 1.18M |
|
Common Equity
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.05M | 0.05M | 0.02M | 0.03M | 0.03M | 0.04M | 0.05M | 0.03M | 0.07M | 0.03M | 13.10M | 13.11M | 13.11M | 12.63M | 12.61M | 12.61M | 12.61M | 12.57M | 12.57M | 12.53M |
|
Shareholder's Equity
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.05M | 0.05M | 0.02M | 0.03M | 0.03M | 0.04M | 0.05M | 0.03M | 0.07M | 0.03M | 13.10M | 13.11M | 13.11M | 12.63M | 12.61M | 12.61M | 12.61M | 12.57M | 12.57M | 12.53M |
|
Liabilities and Shareholders Equity
|
0.02M | | | 0.02M | 0.08M | 0.04M | 0.05M | 0.05M | 0.02M | 0.03M | 0.03M | 0.04M | 0.05M | 0.03M | 0.07M | 0.03M | 14.16M | 14.19M | 14.19M | 13.72M | 13.71M | 13.71M | 13.72M | 13.71M | 13.72M | 13.71M |
|
Retained Earnings
|
-0.03M | | | -0.03M | -0.03M | | | | -0.03M | -0.02M | -0.02M | -0.01M | 738.00 | -0.02M | 0.02M | -0.04M | 0.03M | -2.08M | -2.08M | -2.56M | -2.57M | -2.58M | -2.58M | -2.62M | -2.62M | -2.66M |
|
Treasury Shares
|
| | | | | | | | | | | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | | | | 9.33M | | | | 9.33M | | |