|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 0.48M | 0.35M | 0.17M | 0.04M | 0.05M | 0.05M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 545.00 | 0.02M | 0.01M | 0.00M | 0.06M | 0.12M | 0.06M | 0.15M | 0.06M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | 0.00M | | 0.00M | | | 0.00M | 0.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.49M | 0.36M | 0.18M | 0.05M | 0.06M | 0.06M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 545.00 | 0.02M | 0.01M | 0.00M | 0.06M | 0.12M | 0.06M | 0.16M | 0.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 462.00 | 262.00 | 260.00 | 357.00 | 275.00 | 0.01M | 245.00 | 341.00 | 232.00 | 264.00 | | | | | 24.00 | | 18.00 | | 0.00M | 62.00 |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 262.00 | | | | 265.00 | | | | 0.07M | 0.15M | 0.18M | 0.22M | 0.17M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 462.00 | 524.00 | 260.00 | 357.00 | 275.00 | 0.01M | 245.00 | 341.00 | 232.00 | 0.07M | | | | 0.17M | 24.00 | | 18.00 | | 0.00M | 62.00 |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 152.00 | | 0.01M | 1.68M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.02M | 0.03M | 0.02M | 0.03M | 0.04M | 0.06M | 0.07M | 0.02M | 0.00M | | | 0.03M | | | | | 514.00 | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.50M | 0.39M | 0.21M | 0.08M | 0.08M | 0.08M | 0.07M | 0.09M | 0.09M | 0.03M | 0.02M | 0.01M | 0.02M | 0.04M | 0.03M | 0.06M | 0.12M | | 0.17M | 1.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 114.00 | | | 0.02M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 0.46M | 1.21M | 0.40M | 0.39M | 0.36M | 1.11M | 0.32M | 0.31M | 0.30M | 1.06M | | | 873.00 | 0.01M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | 264.00 | 0.01M | 0.01M | | 0.00M | 0.01M | 0.00M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.47M | 0.43M | 0.41M | 0.40M | 0.37M | 0.01M | 0.33M | 0.31M | 0.31M | 0.00M | 114.00 | | | 0.02M | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.97M | 0.83M | 0.62M | 0.47M | 0.45M | 0.09M | 0.39M | 0.41M | 0.40M | 0.03M | 0.02M | 0.01M | 0.02M | 0.06M | | 0.06M | 0.12M | | 0.17M | 1.75M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.54M | 0.60M | 0.62M | 0.67M | 0.70M | 0.19M | 0.85M | 0.99M | 1.21M | 0.26M | 0.02M | 0.24M | 0.02M | 0.24M | 0.02M | 0.17M | 0.21M | | 0.21M | 1.88M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 1.52M | 1.56M | 1.56M | 1.70M | 1.92M | 0.27M | 2.25M | 2.41M | 2.51M | 1.21M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 2.06M | 2.15M | 2.19M | 2.37M | 2.62M | 0.46M | 3.09M | 3.40M | 3.73M | 1.47M | 0.02M | 0.24M | 0.02M | 0.24M | 0.02M | 0.17M | 0.21M | | 0.21M | 1.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.60M | | | | 0.14M | | | | 0.30M | 0.19M | 0.22M | 0.23M | 0.21M | | 0.17M | 0.21M | | 0.21M | 0.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.82M | | | | 1.15M | 0.06M | 0.14M | 0.11M | 0.03M | 0.21M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.41M | 0.39M | 0.39M | 0.39M | 0.38M | 0.38M | 0.36M | 0.36M | 0.37M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.95M | 0.99M | 1.01M | 1.06M | 1.07M | 1.15M | 1.21M | 1.35M | 1.58M | 1.71M | 0.27M | 0.38M | 0.36M | 0.26M | 0.38M | 0.43M | 0.49M | | 0.49M | 2.21M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.07M | | | | 1.53M | | | | 0.11M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.21M | 0.21M | 0.21M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.80M | | | | 2.36M | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 2.47M | 2.55M | 2.57M | 2.76M | 3.00M | 2.95M | 3.45M | 3.77M | 4.10M | 4.07M | 0.27M | 0.38M | 0.36M | 0.26M | | 0.43M | 0.49M | | 0.49M | 2.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.07M | | | | 2.35M | | | | 1.26M | 0.06M | 0.14M | 0.11M | 0.03M | 0.21M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | -1.50M | -1.99M | -1.96M | -2.28M | -2.55M | -2.85M | -3.06M | -3.36M | -3.70M | -4.03M | -0.25M | -0.37M | -0.35M | -0.21M | -0.35M | -0.38M | -0.37M | -0.38M | -0.32M | -0.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 0.97M | 0.83M | 0.62M | 0.47M | 0.45M | 0.09M | 0.39M | 0.41M | 0.40M | 0.03M | 0.02M | 0.01M | 0.02M | 0.06M | | 0.06M | 0.12M | | 0.17M | 1.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 25.07M | 25.21M | 25.22M | 25.29M | 25.62M | -28.45M | 25.99M | 26.10M | 26.13M | 25.40M | 0.09M | 0.09M | 0.12M | 0.12M | 30.66M | 31.06M | 31.29M | | -31.93M | -32.07M |