|
Revenue
|
40.16M | 52.13M | 51.97M | 49.58M | 43.98M | 46.05M | 45.05M | 40.09M | 34.54M | 36.25M | 32.03M | 31.27M | 31.69M | 32.94M |
|
Cost of Revenue
|
37.71M | 46.08M | 43.57M | 40.32M | 34.72M | 36.87M | 34.87M | 30.74M | 27.21M | 28.48M | 24.92M | 23.28M | 23.75M | 24.83M |
|
Gross Profit
|
2.44M | 6.06M | 8.39M | 9.26M | 9.26M | 9.18M | 10.18M | 9.35M | 7.33M | 7.76M | 7.11M | 7.99M | 7.93M | 8.11M |
|
Research & Development
|
3.97M | 4.55M | 3.78M | 3.74M | 3.67M | 3.67M | 5.83M | 4.24M | 3.80M | 3.07M | 2.82M | 1.97M | 1.68M | 1.79M |
|
Selling, General & Administrative
|
3.91M | 3.15M | 3.61M | 7.48M | 4.76M | 4.98M | 19.45M | 6.01M | 5.58M | 4.94M | 4.75M | 4.37M | 4.29M | 3.67M |
|
Other Operating Expenses
|
10.76M | 11.48M | 9.42M | -57.86M | -13.71M | -21.26M | 210.75M | -13.02M | -11.67M | -3.29M | 47.32M | 4.10M | 4.11M | 4.43M |
|
Operating Expenses
|
18.64M | 19.19M | 16.82M | 19.57M | 15.41M | 15.03M | 33.98M | 17.70M | 15.67M | 13.66M | 11.73M | 10.44M | 10.09M | 9.88M |
|
Operating Income
|
-16.20M | -13.13M | -8.43M | -10.31M | -6.15M | -5.85M | -23.80M | -8.35M | -8.34M | -5.89M | -4.62M | -2.45M | -2.15M | -1.77M |
|
EBIT
|
-16.20M | -13.13M | -8.43M | -10.31M | -6.15M | -5.85M | -23.80M | -8.35M | -8.34M | -5.89M | -4.62M | -2.45M | -2.15M | -1.77M |
|
Interest & Investment Income
|
0.00M | 0.00M | 0.00M | | | | | 0.36M | 0.34M | 0.24M | 0.11M | 0.02M | | |
|
Other Non Operating Income
|
-0.06M | -0.01M | -0.01M | -0.01M | 4.91M | -0.03M | 68.50M | -1.41M | 0.03M | 0.88M | | -0.01M | 0.04M | -0.06M |
|
Non Operating Income
|
-5.00M | -9.93M | -24.79M | -7.44M | -0.27M | -23.00M | 149.41M | -4.63M | -3.22M | -4.72M | -3.02M | -3.02M | -3.45M | -3.41M |
|
EBT
|
-21.20M | -23.06M | -33.22M | -17.75M | -6.42M | -28.85M | 128.82M | -12.98M | -11.56M | -10.61M | -7.63M | -5.46M | -5.61M | -5.18M |
|
Tax Provisions
|
| | | | | | | 0.04M | 0.11M | | 1.10M | 0.02M | 0.01M | |
|
Profit After Tax
|
-21.20M | -23.06M | -33.22M | -17.75M | -6.42M | -28.85M | 127.75M | -13.02M | -11.67M | -10.61M | -8.73M | -5.48M | -5.61M | -5.18M |
|
Equity Income
|
| | | | | | | | | | | 0.15M | 0.14M | -0.07M |
|
Income from Continuing Operations
|
-21.20M | -23.06M | -33.22M | -17.75M | -6.42M | -28.85M | 128.82M | -13.02M | -11.67M | -10.61M | -8.73M | -5.48M | -5.61M | -5.18M |
|
Consolidated Net Income
|
-21.20M | -23.06M | -33.22M | -17.75M | -6.42M | -28.85M | 128.82M | -13.02M | -11.67M | -10.61M | -8.73M | -5.48M | -5.61M | -5.18M |
|
Income towards Parent Company
|
-21.20M | -23.06M | -33.22M | -17.75M | -6.42M | -28.85M | 128.82M | -13.02M | -11.67M | -10.61M | -8.73M | -5.48M | -5.61M | -5.18M |
|
Net Income towards Common Stockholders
|
-21.20M | -23.06M | -33.22M | -17.75M | -6.42M | -28.85M | 128.82M | -13.02M | -11.67M | -10.61M | -8.73M | -5.48M | -5.61M | -5.18M |
|
EPS (Basic)
|
| | -0.00M | -0.00M | -114.66 | -186.40 | 369.52 | -11.69 | -10.43 | -9.49 | 28.32 | -4.69 | -4.50 | -3.63 |
|
EPS (Weighted Average and Diluted)
|
-397.31 | -432.18 | | -114.66 | -114.66 | -186.40 | 367.90 | -11.69 | -10.43 | -9.49 | 28.32 | -4.69 | -4.50 | -3.63 |
|
Shares Outstanding (Weighted Average)
|
| | 0.01M | 0.01M | 0.01M | 0.01M | 1.09M | 1.12M | 1.12M | 1.12M | 1.12M | 1.24M | 1.24M | 1.40M |
|
Shares Outstanding (Diluted Average)
|
0.05M | 0.05M | | 0.15M | 0.15M | 0.15M | | 1.11M | 1.12M | 1.12M | | 1.17M | 1.25M | 1.43M |
|
EBITDA
|
-16.20M | -13.13M | -8.43M | -17.75M | -6.42M | -28.85M | 127.19M | -12.87M | -11.69M | -10.17M | -8.73M | -5.48M | -5.61M | -5.18M |
|
Interest Expenses
|
4.51M | 11.32M | 10.93M | 10.95M | 13.22M | 15.44M | 7.19M | 4.15M | 3.68M | 3.21M | 3.19M | 3.30M | 3.29M | 3.45M |