|
Cash & Equivalents (Quarter)
|
| | 6.36M | | 11.95M | 8.67M | 37.70M | 33.88M | 24.48M | 17.12M | 14.05M | 6.29M | 4.71M | 3.88M | 5.16M |
|
Short-term Investments (Quarter)
|
| | 1.05M | | 1.05M | 1.05M | 10.54M | 6.50M | 4.51M | | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Cash & Current Investments (Quarter)
|
| | 7.41M | | 13.00M | 9.72M | 48.24M | 40.39M | 28.99M | 17.12M | 14.18M | 6.41M | 4.83M | 4.00M | 5.29M |
|
Receivables - Net (Quarter)
|
| | 33.97M | | 28.86M | 25.72M | 33.91M | 25.72M | 25.03M | 26.46M | 22.89M | 23.51M | 19.87M | 23.18M | 21.90M |
|
Receivables (Quarter)
|
| | 33.97M | | 28.86M | 25.72M | 33.91M | 25.72M | 25.03M | 26.46M | 22.89M | 23.51M | 19.87M | 23.18M | 21.90M |
|
Prepaid Assets (Quarter)
|
| | 2.10M | | 1.07M | 1.77M | 4.35M | 3.33M | 2.90M | 2.50M | 3.69M | 2.90M | 2.21M | 2.41M | 3.38M |
|
Current Assets (Quarter)
|
| | 43.48M | | 42.94M | 37.22M | 107.86M | 69.80M | 57.23M | 46.33M | 40.76M | 32.82M | 26.91M | 29.59M | 30.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.41M | | 0.34M | 0.31M | 0.87M | 0.68M | 0.46M | 1.67M | 1.58M | 1.53M | 1.44M | 1.35M | 1.27M |
|
Intangibles (Quarter)
|
| | 0.03M | | 0.03M | 0.03M | 9.28M | 1.30M | 7.58M | 2.00M | 4.64M | 5.29M | 5.94M | 3.23M | 7.06M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.03M | | 0.03M | 0.03M | 9.28M | 1.30M | 7.58M | 2.00M | 4.64M | 5.29M | 5.94M | 3.23M | 7.06M |
|
Other Non-Current Assets (Quarter)
|
| | 0.54M | | 0.47M | 0.46M | 0.74M | 0.89M | 0.97M | 2.43M | 1.90M | 2.11M | 2.18M | 1.90M | 1.92M |
|
Non-Current Assets (Quarter)
|
| | 3.47M | | 2.99M | 2.77M | 13.33M | 13.57M | 13.61M | 13.53M | 13.31M | 13.62M | 13.24M | 13.16M | 13.08M |
|
Assets (Quarter)
|
| | 46.94M | | 45.92M | 39.99M | 121.19M | 83.37M | 70.84M | 59.86M | 54.07M | 46.43M | 40.15M | 42.75M | 43.65M |
|
Accounts Payables (Quarter)
|
| | 7.54M | | 9.37M | 12.69M | 4.48M | 4.07M | 3.46M | 3.47M | 2.90M | 3.16M | 2.62M | 2.93M | 2.51M |
|
Payables (Quarter)
|
| | 7.54M | | 9.37M | 12.69M | 4.48M | 4.07M | 3.46M | 3.47M | 2.90M | 3.16M | 2.62M | 2.93M | 2.51M |
|
Accumulated Expenses (Quarter)
|
| | 13.12M | | 22.62M | 13.37M | 22.27M | 26.69M | 25.18M | 24.94M | 19.84M | 15.64M | 16.09M | 25.88M | 24.19M |
|
Short term Debt (Quarter)
|
| | | | 26.57M | 62.71M | 3.19M | 52.31M | 53.27M | 53.71M | 14.26M | 13.20M | 6.16M | 48.52M | 50.59M |
|
Current Leases (Quarter)
|
| | 0.74M | | 0.68M | 0.64M | 0.71M | 0.68M | 0.66M | 0.55M | 0.45M | 0.37M | 0.06M | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.35M | | 0.07M | 0.15M | 0.46M | 0.38M | 0.45M | 0.17M | 0.15M | 0.14M | 0.14M | 0.11M | 0.09M |
|
Total Current Liabilities (Quarter)
|
| | 28.44M | | 193.47M | 138.91M | 31.11M | 84.13M | 83.02M | 82.84M | 37.59M | 32.51M | 29.31M | 87.95M | 90.10M |
|
Non-Current Debt (Quarter)
|
| | 99.44M | | | 65.56M | 66.08M | | | | 39.88M | 40.38M | 42.27M | | |
|
Preferred Stock Liabilities (Quarter)
|
19.95M | 0.05M | 46.33M | 46.33M | 46.33M | 46.33M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | 2.12M | | 1.82M | 1.67M | 2.04M | 1.89M | 1.73M | 0.52M | 0.47M | 0.41M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 32.77M | | 0.04M | 0.93M | 12.36M | 0.04M | 0.04M | | 7.80M | 8.74M | 0.72M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 149.01M | | 204.74M | 226.69M | 99.23M | 86.02M | 84.75M | 83.36M | 77.94M | 73.77M | 80.74M | | 90.10M |
|
Total Liabilities (Quarter)
|
160.13M | 148.04M | 181.78M | 198.84M | 204.78M | 227.62M | 111.59M | 86.06M | 84.79M | 83.36M | 85.74M | 82.51M | 81.46M | 87.95M | 90.10M |
|
Total Debt (Quarter)
|
| | 99.44M | | 26.57M | 128.27M | 69.27M | 52.31M | 53.27M | 53.71M | 54.14M | 53.58M | 48.42M | 48.52M | 50.59M |
|
Common Equity (Quarter)
|
-160.13M | -148.04M | -181.17M | -198.84M | -205.19M | -233.97M | 9.60M | -2.69M | -13.95M | -23.51M | -31.67M | -36.08M | -41.31M | -45.20M | -46.45M |
|
Shareholder's Equity (Quarter)
|
-160.13M | -148.04M | -181.17M | -198.84M | -205.19M | -233.97M | 9.60M | -2.69M | -13.95M | -23.51M | -31.67M | -36.08M | -41.31M | -45.20M | -46.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 46.94M | | 45.92M | 39.99M | 121.19M | 83.37M | 70.84M | 59.86M | 54.07M | 46.43M | 40.15M | 42.75M | 43.65M |
|
Retained Earnings (Quarter)
|
| | -229.50M | | -253.67M | -282.52M | -154.77M | -0.42M | -0.44M | | -198.80M | -204.28M | -209.89M | -215.07M | -219.22M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.08M | | | | 0.18M | | | | 0.15M |