Universal Electronics Inc (NASDAQ: UEIC)

Sector: Technology Industry: Consumer Electronics CIK: 0000101984
Market Cap 47.67 Mn
P/B 0.33
P/E -2.16
P/S 0.12
ROIC (Qtr) -9.26
Div Yield % 0.00
Rev 1y % (Qtr) -11.29
Total Debt (Qtr) 25.15 Mn
Debt/Equity (Qtr) 0.17

About

Universal Electronics Inc. (UEI), a leading global provider of innovative control and sensor technology solutions, operates in the smart home, consumer electronics, security, and climate control industries. The company, established in 1986 and headquartered in Scottsdale, Arizona, has a presence in over 25 countries worldwide. UEI's main business activities encompass designing, developing, manufacturing, and shipping control and sensor technology solutions for various industries. Its offerings include universal control systems, audio-video accessories,...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 34.32M provides robust 1.36x coverage of total debt 25.14M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 258.11M provides 10.27x coverage of total debt 25.14M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 34.32M provides exceptional 20.67x coverage of interest expenses 1.66M, showing strong debt service capability.
  • Robust free cash flow of 27.11M exceeds capital expenditure of 7.21M by 3.76x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 258.11M provides 3.08x coverage of working capital 83.86M, indicating strong operational backing.

Bear case

  • Operating cash flow of 34.32M barely covers its investment activities of (7.44M), with a coverage ratio of -4.61, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (7.44M) provide weak support for R&D spending of 27.92M, which is -0.27x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of (14.36M) show weak coverage of depreciation charges of 15.61M, with a -0.92 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 27.11M represents just -1.25x of debt issuance (21.66M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 15.61M relative to operating cash flow of 34.32M, which is 0.45x suggests significant maintenance capital requirements affecting free cash flow.

Geographical Breakdown of Revenue (2024)

Timing of Transfer of Good or Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Consumer Electronics
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AAPL Apple Inc. 3,878.78 Bn 34.63 9.32 98.66 Bn
2 SONY Sony Group Corp 150.52 Bn 19.23 1.76 13.01 Bn
3 LPL LG Display Co., Ltd. 2.14 Bn -16.47 0.11 9.69 Bn
4 SONO Sonos Inc 1.99 Bn -32.61 1.38 0.05 Bn
5 ZEPP Zepp Health Corp 0.42 Bn -6.30 1.78 0.21 Bn
6 TBCH Turtle Beach Corp 0.26 Bn 14.29 0.75 0.09 Bn
7 VUZI Vuzix Corp 0.26 Bn -6.90 48.49 0.00 Bn
8 GPRO GoPro, Inc. 0.23 Bn -1.92 0.36 0.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.19 1.60
EV to Cash from Ops. EV/CFO 1.52 12.05
EV to Debt EV to Debt 2.07 190.88
EV to EBIT EV/EBIT -3.62 -26.74
EV to EBITDA EV/EBITDA 13.01 5.01
EV to Free Cash Flow [EV/FCF] EV/FCF 1.92 91.29
EV to Market Cap EV to Market Cap 1.09 4.51
EV to Revenue EV/Rev 0.13 3.74
Price to Book Value [P/B] P/B 0.33 4.74
Price to Earnings [P/E] P/E -2.16 -22.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -85.09
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.06
Dividend per Basic Share Div per Share (Qtr) 0.00 0.06
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.86
Interest Coverage Int. cover (Qtr) -8.65 -21.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 20.63 -25,917.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 19.85 24.14
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -3.99
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 6.51 -460.09
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -25.28 -135.96
EBIT Growth (1y) % EBIT 1y % (Qtr) -0.38 574.68
EBT Growth (1y) % EBT 1y % (Qtr) 11.03 39.32
EPS Growth (1y) % EPS 1y % (Qtr) 18.63 -8.06
FCF Growth (1y) % FCF 1y % (Qtr) 520.63 -2,232.41
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1.10 60.40
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.39 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.25 0.81
Current Ratio Curr Ratio (Qtr) 1.67 3.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.17 3.74
Interest Cover Ratio Int Coverage (Qtr) -8.65 -21.34
Times Interest Earned Times Interest Earned (Qtr) -8.65 -21.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.30 -156.08
EBIT Margin % EBIT Margin % (Qtr) -3.67 393.83
EBT Margin % EBT Margin % (Qtr) -4.10 -168.19
Gross Margin % Gross Margin % (Qtr) 28.60 19.36
Net Profit Margin % Net Margin % (Qtr) -5.60 -169.48