Universal Electronics Growth Metrics (2009-2025) | UEIC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.89%55.96%61.51%65.21%-1.18%-2.59%-1.22%2.66%4.94%10.33%10.80%11.71%14.03%10.55%10.97%9.28%7.46%4.79%7.23%6.94%9.02%10.65%7.51%5.21%10.19%13.05%14.72%16.77%11.50%2.84%-6.07%-8.68%-3.08%-1.83%0.81%1.54%-8.26%-8.97%-10.06%-9.55%-4.39%-0.96%0.96%0.01%2.81%-1.01%0.04%-1.21%-20.60%-24.06%-26.35%-29.41%-22.55%-19.89%-15.09%-9.14%-3.82%-3.14%-12.62%
Assets Growth (3y) 17.38%17.38%20.18%21.83%5.74%5.91%6.69%7.82%8.74%8.52%9.65%9.29%10.14%8.63%8.56%7.13%8.89%9.44%9.76%9.53%10.23%8.76%5.03%3.91%5.99%4.50%2.80%2.69%-0.29%-2.78%-5.21%-5.69%-5.27%-3.99%-2.90%-2.79%-3.39%-3.72%-3.15%-3.68%-7.93%-9.36%-9.39%-11.32%-14.17%-15.55%-14.47%-14.11%-16.06%-16.16%-18.25%
Assets Growth (5y) 14.74%14.66%14.99%16.56%6.74%6.62%6.96%7.12%9.09%9.84%10.21%9.91%10.42%8.31%6.63%5.57%6.89%5.76%4.60%4.03%3.56%2.83%0.99%0.60%0.87%0.57%-0.27%-0.41%-0.52%-2.06%-2.97%-3.69%-7.05%-7.83%-7.58%-8.52%-11.12%-11.50%-10.69%-10.53%-10.28%-10.39%-11.21%
Assets (QoQ) 0.61%-1.18%4.19%1.09%-0.63%-5.59%2.71%2.51%3.28%-3.50%7.99%2.94%4.13%-1.49%4.69%3.34%2.54%-3.13%2.09%5.74%2.27%-1.25%3.61%2.74%0.09%3.43%6.30%4.26%1.88%-1.25%-1.95%-4.78%-0.96%4.82%-0.70%-2.21%-0.23%-5.30%-1.46%-3.38%0.33%0.10%2.07%-1.51%-0.62%2.90%-1.71%-0.47%-1.86%-17.30%-6.00%-3.47%-5.94%-9.25%-2.77%2.31%0.65%-3.94%-2.08%-7.71%
Capital Expenditures Growth (1y) 123.18%-94.60%-78.62%221.12%504.95%1,008.26%652.16%-69.27%78.62%-37.35%46.78%-39.64%-21.65%233.00%43.42%71.90%200.92%58.80%124.95%61.85%3.74%24.44%1.90%77.48%-13.64%5.23%13.53%-10.86%44.18%-62.91%-72.41%-68.42%-69.94%77.79%68.35%65.22%-29.07%-42.08%-19.22%9.87%86.20%-40.63%-44.65%-36.58%-51.73%47.41%79.93%2.23%82.69%-31.13%-77.71%-67.19%-58.69%-47.01%-18.20%-19.20%-22.64%-9.64%4.38%
Capital Expenditures Growth (3y) 65.15%-27.91%33.14%-15.86%103.81%184.89%151.11%-31.69%61.49%49.08%67.93%18.86%34.74%87.39%48.70%70.28%39.18%27.64%37.55%36.81%8.91%-21.39%-31.66%-20.65%-27.93%-11.47%-19.21%-22.52%-32.51%-27.44%-27.87%-16.93%-26.50%-15.13%-9.03%4.81%-13.93%-20.27%-6.99%-10.69%17.98%-15.53%-39.45%-40.30%-28.58%-18.67%-31.03%-35.28%-16.42%-30.91%-42.48%
Capital Expenditures Growth (5y) 51.21%14.66%50.08%10.63%92.50%114.77%105.10%-1.74%30.42%34.11%40.52%21.58%24.95%20.76%0.59%6.81%3.17%6.52%3.86%5.97%-22.73%-12.94%-15.37%-1.93%-13.14%-24.91%-25.10%-20.18%-22.68%-19.68%-17.87%-17.96%-18.93%-9.10%-21.30%-17.33%-13.61%-28.65%-31.88%-28.35%-12.10%-22.01%-28.30%
Capital Expenditures (QoQ) 449.06%-66.96%183.45%-92.91%-18.73%30.87%4,157.81%-86.64%48.89%-11.18%73.94%-22.35%-47.78%108.08%-28.47%0.80%121.95%-10.38%-14.27%76.46%17.13%26.95%-38.32%13.11%40.49%3.96%7.43%-44.96%71.19%12.15%-15.65%-10.97%-55.96%-16.58%-3.45%-15.25%160.46%-21.01%-5.24%-63.62%112.69%10.18%28.88%-38.35%-32.18%2.71%47.67%-53.08%107.11%25.37%-16.09%-16.15%-21.93%-59.43%23.52%5.56%0.15%-37.36%22.01%1.07%16.99%-27.65%
Cash & Equivalents Growth (1y) -22.10%-43.24%-51.93%36.48%-46.08%-19.03%28.80%51.82%18.15%62.10%8.22%70.82%214.72%76.18%121.88%47.72%7.41%-6.25%-35.02%-52.93%-42.25%-39.82%-25.14%-4.45%11.73%0.51%0.87%23.37%-35.79%19.60%-13.52%-14.78%11.60%-16.60%30.32%39.65%31.26%18.70%22.69%-23.08%-6.05%15.06%-12.39%6.40%9.75%
Cash & Equivalents Growth (3y) 11.05%-28.76%-14.23%23.91%26.10%32.24%45.69%56.47%58.66%38.86%15.98%5.90%24.98%-0.20%2.58%-12.74%-11.50%-17.23%-21.13%-17.83%-25.45%-10.23%-13.24%0.15%-7.15%0.08%4.37%13.65%-2.02%5.79%11.41%-2.91%11.23%4.43%11.89%4.55%-3.51%-23.92%
Cash & Equivalents Growth (5y) 26.88%4.10%0.83%22.36%4.46%5.46%8.51%11.50%20.84%10.12%3.33%6.96%6.97%3.62%-1.20%-6.93%-13.06%-10.77%-11.17%-7.96%-9.51%-6.46%0.87%1.53%-0.26%6.48%4.09%3.74%1.34%-18.46%-14.04%
Cash & Equivalents (QoQ) -0.75%-70.26%-15.94%-15.57%-8.21%-17.23%26.23%34.31%8.19%-35.59%73.18%-10.34%70.79%18.68%-3.05%12.92%13.70%-13.70%-15.39%-21.73%-17.64%5.87%-11.83%-2.64%5.13%23.80%-20.68%-2.28%28.58%-35.57%47.74%-29.34%26.70%-15.62%10.40%10.42%35.76%-20.69%-0.16%14.13%-14.88%-3.13%22.27%-13.10%3.38%
Cash from Investing Activities Growth (1y) 180.21%7.99%-2,326.89%-105.51%-61.78%90.47%26.44%19.82%46.06%-14.33%-73.70%29.06%-38.35%36.44%22.36%-194.74%-50.18%-67.95%-203.50%-56.07%-335.06%-51.46%-1.94%-20.79%52.56%-8.17%14.59%-86.12%-14.58%-48.90%-43.89%304.55%68.46%64.85%65.07%-119.05%-47.03%-68.86%-8.77%23.66%-13.74%-7.67%-27.90%45.13%37.12%34.89%-141.90%-60.35%129.66%-19.90%58.43%19.51%-286.89%56.90%51.02%38.23%29.15%27.44%19.40%21.08%-1.66%
Cash from Investing Activities Growth (3y) 68.09%-6.07%-7.67%-27.45%2.73%58.56%0.27%-18.79%-3.87%-6.87%-59.96%-48.32%-108.31%-17.37%-33.92%-77.12%-45.81%-40.13%-38.25%-51.95%-33.23%-34.62%-7.80%87.56%44.45%17.28%24.56%10.15%19.01%4.04%18.23%33.24%19.21%13.87%21.38%-27.65%-1.69%-5.78%-49.86%12.43%30.30%5.63%-8.75%10.87%29.62%30.45%21.03%7.28%26.77%27.89%45.25%26.79%-49.57%
Cash from Investing Activities Growth (5y) 46.50%-20.07%-21.00%-16.71%-33.45%14.20%-25.14%-25.88%-18.26%-14.87%-28.93%-48.97%-37.49%-21.10%-24.17%87.46%-2.29%-7.57%-5.84%-6.46%-1.86%-7.68%13.80%7.73%22.11%-0.58%9.80%21.20%17.60%9.13%-11.09%23.51%15.98%12.99%13.34%-16.03%10.23%9.36%7.28%19.70%22.43%23.45%12.68%19.16%24.15%
Cash from Investing Activities (QoQ) 96.10%8.77%-104.48%-2,306.38%-31.48%-41.82%23.47%48.45%-43.31%4.60%-62.22%21.68%41.48%-86.07%25.47%4.34%-122.19%5.19%16.65%-72.86%-14.26%-164.29%70.98%-16.34%-35.38%-3.81%33.84%8.14%-195.02%36.09%14.03%11.23%519.41%-109.85%4.19%11.78%-128.79%23.97%-10.04%43.17%-60.57%-13.26%-4.17%32.49%31.12%-29.80%-7.87%-150.83%54.34%124.01%-536.03%13.03%11.59%44.25%-0.55%1.17%-11.50%36.05%-2.96%-9.79%-9.18%17.63%
Cash from Operations Growth (1y) 45.30%-97.00%-49.47%332.70%-1,468.24%139.06%164.16%430.32%-457.88%81.09%-137.52%88.01%223.09%-22.65%303.75%-32.67%-140.62%-22.13%13.96%-82.29%155.60%73.50%-6.98%204.77%-499.65%-61.81%-105.90%37.62%4.86%5.01%23.49%16.60%61.93%207.22%2,924.68%160.12%-83.57%-48.21%99.82%-34.79%19.38%80.87%-83.65%-41.26%-167.04%-96.19%167.21%-37.68%88.73%1,626.55%-60.31%-52.75%-37.04%-64.33%-16.96%26.77%423.75%60.02%78.88%
Cash from Operations Growth (3y) -37.44%-62.49%29.82%-32.12%354.62%49.61%26.39%88.64%-40.77%2.94%-4.50%-39.25%31.58%1.48%60.83%-28.64%-42.65%-19.79%-27.29%-9.44%-28.35%-11.38%-26.87%69.74%-51.07%7.21%8.46%61.01%12.72%18.66%256.17%25.53%17.41%42.24%123.92%-0.12%-58.10%-67.07%-4.43%-37.97%37.63%5.99%-44.24%-44.28%25.57%-38.31%-4.15%-28.00%35.72%114.39%-16.15%
Cash from Operations Growth (5y) 32.58%-25.76%5.67%49.04%84.23%35.24%16.44%29.36%-44.03%-6.28%-15.41%-1.23%-1.12%-15.96%37.21%-10.23%-18.40%10.73%6.23%17.64%-8.12%2.06%18.85%52.68%-32.88%2.91%-16.05%9.84%-7.44%-35.09%83.61%-6.25%29.88%13.63%63.79%-21.75%9.40%-26.13%-22.06%-32.23%25.20%-7.44%-23.76%
Cash from Operations (QoQ) 78.31%-135.22%2,903.38%62.18%-58.41%-167.55%624.74%79.21%-16.51%-171.05%270.34%-137.13%518.42%-53.48%7.04%-2.21%38.27%-128.07%305.19%43.11%-78.51%-11.87%540.24%-23.27%-29.60%-215.57%161.19%-111.86%1,740.83%-179.90%167.54%-108.64%2,600.57%-126.09%644.97%-20.55%130.27%-118.41%253.76%206.53%-24.85%-122.76%444.97%-72.29%170.01%-203.47%104.93%1,842.03%-37.03%-118.71%854.57%-55.36%-25.03%-154.26%296.40%3.93%14.46%38.58%-2.93%16.18%
EBITDA Margin Growth (1y) -245.00-65.00-17.00-129.00-3.00137.00117.00179.00-28.00-96.00122.0065.00197.00137.00-1.00-93.00-370.00-70.00-258.00-239.00-83.00-250.00-224.00-55.00-240.00-417.0078.00-0.00M19.00178.0035.00405.0046.00504.00440.00624.00362.00145.0042.00178.00-95.00-0.00M-614.00-204.00202.0073.00-0.01M-0.00M-0.00M-114.000.00M358.000.00M-127.00345.00596.00-539.00
EBITDA Margin Growth (3y) -194.00-96.00222.00115.00167.00178.00237.00151.00-201.00-29.00-138.00-267.00-255.00-184.00-484.00-387.00-693.00-737.00-405.00-0.00M-304.00-489.00-112.00-669.00-175.00265.00553.0011.00428.00827.00517.000.00M313.00-378.00-133.00598.00469.00-809.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-531.00-168.00-364.00-292.00-0.00M
EBITDA Margin Growth (5y) -223.00-268.00-38.00-217.00-286.00-142.00-245.00-143.00-524.00-696.00-285.00-0.00M-477.00-423.00-371.00-0.00M-628.00-55.0070.00-283.00105.00160.00370.00133.0092.00-617.00-20.00-16.00535.00-127.00-0.01M-243.00-0.00M-419.00-842.00-290.00-264.00-0.00M-937.00-319.00-0.00M
EBITDA Margin (QoQ) -96.00443.0084.00-234.00-310.00331.00209.00-94.00-330.00393.002.00-162.00-113.00337.00135.00-222.00-250.00245.00-142.0078.00-439.00264.0014.00-90.00-413.00434.00-171.00-266.0081.00-662.00866.00-108.00-61.00-293.00508.00350.00-125.00-108.00246.00133.00-229.0027.00-27.00-799.00184.00438.00379.00-928.00-0.01M0.00M-460.000.00M-484.00259.00533.00-435.00-12.00510.00-601.00
EBIT Growth (1y) 13.59%44.15%-8.80%-22.19%0.73%25.92%68.47%54.28%9.83%-0.99%53.79%17.02%31.65%25.84%1.89%-10.91%-34.47%5.61%-50.17%-23.38%-10.10%-39.65%-112.00%-8.36%-48.13%-107.66%347.67%-235.15%12.27%635.83%83.96%60.22%29.56%345.22%383.82%264.54%67.23%9.29%7.02%39.64%-13.10%-126.23%-106.51%-39.06%29.12%42.58%-10,510.34%-266.13%-222.06%-38.57%88.39%51.24%102.98%-66.69%45.66%122.64%-1,179.43%
EBIT Growth (3y) 56.82%10.89%16.83%33.19%12.00%13.35%16.20%38.20%17.17%-1.78%9.58%-7.92%-7.21%-8.12%-7.09%-27.26%-14.47%-32.65%-27.01%-47.09%-43.40%-19.40%-37.20%-18.22%-35.59%-8.96%22.26%188.63%-4.01%34.49%203.92%111.98%42.83%23.48%-48.53%-32.71%50.37%23.34%-29.36%-111.03%-50.57%-49.92%-30.23%-40.98%-35.61%-63.93%-9.87%-88.44%-43.19%-33.75%
EBIT Growth (5y) 36.88%7.29%6.59%3.71%-0.83%-3.02%0.00%-16.63%2.46%-15.07%-15.56%-25.33%-24.48%-14.70%-19.92%-22.61%-18.50%-14.97%3.10%5.68%-9.08%2.55%3.81%23.14%2.51%1.86%-20.34%-8.98%-5.52%22.24%-31.47%-132.44%1.54%-37.79%-24.70%-43.82%-2.55%-41.55%-18.94%-19.79%-31.03%-19.53%
EBIT Margin Growth (1y) -245.00-65.00-17.00-129.00-3.00137.00117.00179.00-28.00-96.00122.0065.00197.00137.00-1.00-93.00-370.00-70.00-258.00-239.00-83.00-250.00-224.00-55.00-240.00-417.0078.00-0.00M19.00178.0035.00405.0046.00504.00440.00624.00362.00145.0042.00178.00-95.00-0.00M-614.00-204.00202.0073.00-0.01M-0.00M-0.00M-114.000.00M358.000.00M-127.00345.00596.00-539.00
EBIT Margin Growth (3y) -194.00-96.00222.00115.00167.00178.00237.00151.00-201.00-29.00-138.00-267.00-255.00-184.00-484.00-387.00-693.00-737.00-405.00-0.00M-304.00-489.00-112.00-669.00-175.00265.00553.0011.00428.00827.00517.000.00M313.00-378.00-133.00598.00469.00-809.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-531.00-168.00-364.00-292.00-0.00M
EBIT Margin Growth (5y) -223.00-268.00-38.00-217.00-286.00-142.00-245.00-143.00-524.00-696.00-285.00-0.00M-477.00-423.00-371.00-0.00M-628.00-55.0070.00-283.00105.00160.00370.00133.0092.00-617.00-20.00-16.00535.00-127.00-0.01M-243.00-0.00M-419.00-842.00-290.00-264.00-0.00M-937.00-319.00-0.00M
EBIT Margin (QoQ) -96.00443.0084.00-234.00-310.00331.00209.00-94.00-330.00393.002.00-162.00-113.00337.00135.00-222.00-250.00245.00-142.0078.00-439.00264.0014.00-90.00-413.00434.00-171.00-266.0081.00-662.00866.00-108.00-61.00-293.00508.00350.00-125.00-108.00246.00133.00-229.0027.00-27.00-799.00184.00438.00379.00-928.00-0.01M0.00M-460.000.00M-484.00259.00533.00-435.00-12.00510.00-601.00
EBIT (QoQ) -10.25%227.81%13.90%-33.80%-63.10%179.67%47.45%-17.24%-50.63%156.12%4.96%-25.39%-23.32%94.89%18.08%-28.68%-37.92%70.41%-13.14%14.95%-70.71%162.05%1.91%-22.84%-105.83%2,100.82%-42.33%-111.40%288.33%-1,191.81%147.91%-45.61%-35.34%-336.08%256.06%86.89%-29.74%-19.71%58.61%22.15%-31.19%4.76%-1.30%-136.87%82.91%1,079.86%109.15%-116.40%-3,057.77%84.66%-53.67%81.39%-164.47%35.54%109.39%-1,141.63%13.78%126.85%-547.62%
EBT Growth (1y) 7.45%37.11%-19.25%-19.96%4.30%55.13%71.91%32.77%3.77%-17.75%67.71%34.96%34.64%37.58%14.54%-6.29%-35.90%1.47%-45.77%-20.63%-2.73%-51.64%-105.01%-27.24%-56.83%-143.04%-330.29%305.76%-64.25%141.22%98.80%-119.54%309.06%1,014.41%78,611.11%436.70%60.38%21.61%20.66%-45.48%-70.18%-131.15%-105.83%-47.96%333.60%7.96%-12,115.90%-336.60%-249.42%-28.67%86.97%50.74%98.76%-13.17%48.74%79.55%-2,793.47%
EBT Growth (3y) 64.79%4.52%14.06%32.54%12.77%13.37%20.63%48.92%18.86%-3.61%4.71%1.37%0.13%-5.66%-12.28%-26.64%-18.51%-35.43%-30.28%-28.40%32.83%-46.85%-55.89%-26.05%-37.10%-14.21%25.51%248.64%38.73%32.87%96.50%137.06%-28.95%25.08%-83.92%-280.81%43.51%27.53%-32.93%-119.62%-38.75%-57.84%-33.31%-43.06%-37.62%-27.65%-10.26%-101.32%-30.81%-36.34%
EBT Growth (5y) 38.32%7.63%5.07%7.66%1.30%-1.90%-2.94%-15.88%-0.61%-17.77%-17.49%-17.34%24.27%-33.55%-34.59%-14.89%-19.42%-17.01%-0.60%1.86%9.05%-0.30%3.06%19.53%1.15%-21.29%-22.42%-23.22%-5.40%24.85%-9.88%-140.60%-19.55%-71.13%-47.58%-287.96%-2.17%-15.31%-20.19%-20.81%-15.64%-21.89%
EBT Margin Growth (1y) -281.00-103.00-40.00-106.0023.00276.00104.0075.00-68.00-224.00141.00157.00205.00195.0052.00-55.00-366.00-100.00-254.00-225.00-41.00-332.00-243.00-147.00-284.00-437.00-35.000.00M-133.00174.0045.00-0.00M189.00522.00466.000.00M284.00207.00101.00-473.00-383.00-0.00M-604.00-258.00566.00-23.00-0.01M-0.00M-0.00M-177.000.00M423.000.00M0.00M422.00483.00-616.00
EBT Margin Growth (3y) -313.00-148.00205.00125.00160.00247.00297.00177.00-229.00-129.00-60.00-123.00-202.00-237.00-444.00-427.00-691.00-869.00-531.00807.00-458.00-596.00-232.00-740.00-228.00259.00476.00720.00341.00903.00612.00-933.0090.00-316.00-37.00582.00467.00-861.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-179.00-199.00-402.00-445.00-0.00M
EBT Margin Growth (5y) -211.00-309.003.00-155.00-247.00-185.00-199.00-195.00-554.00-898.00-338.00909.00-619.00-500.00-434.00-0.00M-634.00-173.00-20.00348.0016.00134.00334.00100.00-327.00-579.00-27.00-11.00523.00-165.00-0.01M-0.00M-0.00M-515.00-860.00-346.00-278.00-0.00M-905.00-0.00M-0.00M
EBT Margin (QoQ) -91.00417.0088.00-231.00-314.00351.00217.0021.00-485.00321.0075.00-135.00-120.00337.00123.00-144.00-263.00230.00-189.00121.00-417.00258.00-4.00-170.00-328.00354.00-141.00-323.0075.000.00M-0.00M-17.00-53.00-249.00508.00317.00-110.00598.00-521.00239.00-216.0024.00-430.00-422.00225.00370.00394.00-0.00M-0.01M0.00M-485.000.00M-399.00265.00576.00-443.0023.00326.00-523.00
EBT (QoQ) -9.67%225.21%15.26%-34.83%-66.94%222.35%50.18%-3.06%-63.37%148.96%17.38%-23.16%-25.31%100.34%17.10%-21.48%-37.81%63.90%-19.90%24.28%-66.76%139.90%-1.84%-38.21%-103.44%3,585.14%-41.76%-161.60%65.59%3,386.45%-94.87%-28.98%-101.00%-53,633.33%207.42%93.49%-29.71%130.44%-48.83%46.71%-30.25%4.12%-72.01%-253.24%86.95%1,029.58%133.23%-132.53%-1,632.18%82.00%-47.29%71.99%-75.39%31.92%96.30%-2,464.82%20.55%72.85%-422.98%
Enterprise Value Growth (1y) 22.10%43.24%51.93%-36.48%46.08%19.03%-28.80%-51.82%-18.15%-62.10%-8.22%-70.82%-214.72%-76.18%-121.88%-47.72%-7.41%6.25%35.40%53.19%42.58%39.82%24.69%3.90%-12.37%-0.51%-0.87%-23.37%35.79%-19.60%13.52%14.78%-11.60%16.60%-30.32%-39.65%-31.26%-18.70%-22.69%23.08%6.05%-15.06%12.39%-6.40%-9.75%
Enterprise Value Growth (3y) -11.05%28.76%14.23%-23.91%-26.10%-32.24%-45.69%-56.47%-58.66%-38.86%-15.75%-5.70%-24.74%0.20%-2.58%12.74%11.50%17.23%21.13%17.83%25.45%10.23%13.07%-0.34%6.97%-0.08%-4.37%-13.65%2.02%-5.79%-11.41%2.91%-11.23%-4.43%-11.89%-4.55%3.51%23.92%
Enterprise Value Growth (5y) -26.88%-4.10%-0.83%-22.21%-4.34%-5.46%-8.51%-11.50%-20.84%-10.12%-3.33%-6.96%-6.97%-3.62%1.20%6.93%13.06%10.77%11.17%7.96%9.51%6.46%-0.99%-1.65%0.14%-6.48%-4.09%-3.74%-1.34%18.46%14.04%
Enterprise Value (QoQ) 0.75%70.26%15.94%15.57%8.21%17.23%-26.23%-34.31%-8.19%35.59%-73.18%10.34%-70.79%-18.68%3.05%-12.92%-13.70%13.70%15.39%22.19%17.61%-5.87%11.32%2.64%-5.13%-23.80%20.68%2.28%-28.58%35.57%-47.74%29.34%-26.70%15.62%-10.40%-10.42%-35.76%20.69%0.16%-14.13%14.88%3.13%-22.27%13.10%-3.38%
EPS (Basic) Growth (1y) 17.14%37.14%22.05%-8.33%-14.63%-4.17%3.93%81.82%11.43%21.74%6.33%35.00%38.46%23.21%54.90%22.22%-1.85%-39.13%5.05%-42.42%-13.21%28.57%-61.74%-94.74%-28.26%-77.78%-617.92%-500.00%387.88%-41.67%32.19%-75.00%-122.98%171.43%163.58%700.00%378.38%131.58%73.31%21.43%-60.19%-115.91%-152.42%-145.10%-41.46%914.29%-19.57%-1,991.30%-437.50%-363.16%-0.34%86.07%22.22%86.67%36.67%28.36%65.08%-210.00%
EPS (Basic) Growth (3y) 3.67%16.96%10.49%31.04%9.61%12.86%19.62%44.22%14.83%-2.99%20.05%-1.70%5.66%-1.20%-14.61%-66.67%-15.14%-44.18%-59.82%-28.49%44.83%-44.97%-49.54%-33.30%-41.02%-29.40%30.70%247.60%46.14%54.20%40.05%145.24%-36.62%-44.22%16.72%-48.67%38.36%44.22%-45.59%-137.83%-40.72%-75.54%-38.01%-49.09%-52.36%-41.90%8.75%-27.79%-42.88%-45.62%
EPS (Basic) Growth (5y) 8.65%3.71%17.03%9.63%2.33%2.38%-7.20%-38.10%-1.17%-23.57%-40.26%-17.08%32.79%-34.02%-33.16%-17.70%-21.84%-22.74%-2.14%4.94%14.21%0.93%8.17%21.83%-2.28%-16.32%-32.14%-90.37%-6.17%36.56%14.08%-160.63%-20.14%-87.91%7.07%-57.11%-11.23%-25.01%-21.89%-25.74%-17.22%-27.80%
EPS (Basic) (QoQ) 0.00%-22.86%-55.56%241.67%17.07%-31.35%-66.62%218.18%31.43%-25.54%-41.61%95.00%43.59%-34.97%-25.86%100.00%27.78%-18.25%-41.50%60.61%-20.75%41.10%-67.94%142.11%17.39%-58.01%-95.59%3,200.00%-63.64%-1,078.68%96.59%4,125.00%-95.65%-1,237.59%91.21%-428.57%151.35%166.48%-17.05%145.24%-57.28%99.43%-41.88%-19.61%-117.07%-557.14%50.00%204.35%137.50%-196.49%-774.55%83.16%-85.19%63.21%-21.41%5.97%68.25%-74.74%-37.34%54.17%-181.82%
EPS (Weighted Average and Diluted) Growth (1y) 17.65%38.24%24.24%-8.33%-15.00%-4.26%4.92%72.73%11.76%22.22%5.02%36.84%39.47%23.64%54.84%23.08%-1.89%-39.71%5.49%-40.63%-13.46%29.27%-61.79%-94.74%-28.89%-77.36%-628.63%-500.00%400.00%-41.67%32.73%-75.00%-123.13%171.43%163.05%685.71%375.68%126.32%72.79%19.51%-60.78%-116.28%-152.29%-146.94%-42.50%914.29%-20.00%-1,991.30%-452.17%-363.16%-2.19%86.07%22.22%86.67%36.67%28.36%65.08%-210.00%
EPS (Weighted Average and Diluted) Growth (3y) 3.78%17.39%11.04%29.40%9.83%13.10%19.49%42.75%15.21%-3.06%19.71%0.00%5.80%-1.23%-14.54%-66.24%-15.48%-43.91%-60.45%-28.56%45.45%-44.52%-49.76%-33.30%-41.32%-28.96%30.88%244.82%47.17%53.03%39.81%142.44%-37.00%-44.22%17.10%-48.67%37.89%44.22%-45.56%-139.46%-40.85%-76.39%-38.23%-49.89%-52.91%-41.90%8.08%-27.79%-43.52%-45.62%
EPS (Weighted Average and Diluted) Growth (5y) 8.87%3.82%17.46%9.63%2.38%2.43%-7.21%-38.10%-1.21%-23.23%-40.45%-17.19%33.31%-33.79%-33.37%-17.81%-21.96%-22.51%-2.01%5.08%14.42%0.96%8.16%20.86%-2.33%-16.35%-32.12%-90.37%-6.39%36.56%14.39%-160.63%-20.17%-87.91%6.92%-57.11%-11.23%-25.01%-21.99%-25.96%-17.25%-28.04%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-23.53%-53.85%233.33%17.50%-31.27%-65.95%209.09%32.35%-24.69%-43.94%100.00%44.74%-35.28%-26.95%103.85%28.30%-18.95%-41.94%62.50%-21.15%41.80%-67.32%136.84%17.78%-58.08%-95.50%3,100.00%-62.50%-1,078.68%96.59%4,100.00%-95.63%-1,228.53%91.14%-428.57%151.35%162.13%-17.68%148.78%-57.84%100.14%-43.06%-18.37%-117.50%-542.86%48.89%200.00%147.83%-194.74%-790.74%83.16%-85.19%63.21%-21.41%5.97%68.25%-74.74%-37.34%54.17%-181.82%
FCF Margin Growth (1y) -875.00-228.000.00M-347.00346.00784.000.00M-891.00604.00-0.00M0.00M0.00M-643.000.00M-862.00-0.00M-441.00-297.00-0.00M681.00348.00-99.00134.00-890.00-752.00-0.00M302.00-113.00434.00533.00582.00892.00658.00919.000.00M-282.00-340.000.00M-775.00-12.00814.00-0.00M-572.00-799.00-0.00M598.00-371.000.00M0.00M-305.00-172.0039.00-732.00-68.00100.000.00M315.00549.00
FCF Margin Growth (3y) -0.00M722.00-165.00899.00308.00103.000.00M-609.00-479.00-978.00-0.00M963.00-735.000.00M-0.00M-0.00M-844.00-0.00M-911.00-322.0031.00-591.000.00M-111.00340.00428.000.00M497.00752.000.00M0.00M598.000.00M473.00106.00-0.00M-0.00M152.00-0.00M193.00624.00-0.00M-0.00M244.00-922.00224.00-442.000.00M970.00176.00
FCF Margin Growth (5y) -0.00M-361.00936.00-275.00215.00-293.00780.00-818.00-882.00-0.00M-768.00-39.00-0.00M510.00-0.00M-0.00M248.0031.000.00M288.00349.000.00M0.00M-405.00814.00-19.00990.00-314.00-12.000.00M317.00803.00942.00766.00-436.00-50.00-448.00-222.00-0.00M0.00M206.00-0.00M
FCF Margin (QoQ) -287.00-0.00M359.00213.00-0.00M474.000.00M652.00-328.00-0.00M0.00M-0.00M0.00M-0.00M-233.009.00497.00-0.00M0.00M152.00-554.00-100.00850.00-295.00-321.00-0.00M988.00-568.000.00M-0.00M0.00M-469.000.00M-0.00M0.00M-208.000.00M-0.00M0.00M0.00M-751.00-0.00M0.00M-0.00M688.00-0.00M0.00M0.00M-281.00-0.00M0.00M-645.00-147.00-842.00902.0019.0021.00367.00-92.00253.00
Free Cash Flow Growth (1y) 81.27%-102.19%-7.04%253.31%-146.00%-2,668.15%91.63%142.89%221.83%-284.13%118.47%-162.38%130.04%180.18%-45.78%193.53%-41.70%-211.72%-67.12%-40.07%-119.01%66.26%205.18%-23.21%71.30%-338.19%-135.18%-395.54%612.69%-11.80%217.35%69.06%214.87%65.44%341.15%438.12%182.32%-40.64%-50.76%149.06%-40.90%-0.91%140.48%-88.88%-42.45%-89.45%-113.58%225.52%-48.88%73.24%552.84%-53.89%-44.65%22.02%-67.79%-16.74%42.05%292.67%82.93%91.95%
Free Cash Flow Growth (3y) -45.82%-63.02%57.30%-32.44%107.19%343.54%31.42%12.33%53.74%-50.97%-26.97%-29.55%-31.13%32.89%-18.36%34.45%-26.66%-53.99%-33.01%-49.78%-34.60%-18.24%8.01%-39.28%87.89%-19.19%22.12%45.68%262.35%18.39%65.69%66.37%73.84%21.13%73.51%43.19%-1.34%-39.05%-29.28%-3.41%-44.18%20.02%13.93%-44.95%-45.39%26.61%-41.71%7.71%-26.20%33.92%67.12%-9.67%
Free Cash Flow Growth (5y) 27.66%-32.54%-7.05%26.99%5.24%-100.18%17.90%-8.19%38.34%-38.45%-19.32%-22.81%-17.81%-8.17%-25.82%17.02%-12.48%-21.41%12.82%7.30%19.98%4.28%22.31%42.67%57.62%-19.17%16.61%-3.06%77.26%-0.77%3.60%24.09%9.10%24.29%26.29%27.77%-22.94%10.92%-25.18%-19.12%-32.83%22.59%-2.72%-23.23%
Free Cash Flow (QoQ) -26.32%-199.38%11.43%96.62%3,222.22%63.89%-242.13%61.94%316.14%107.74%-28.71%-220.02%222.93%-159.32%362.87%-58.17%-16.88%2.33%63.84%-180.17%124.47%86.49%-151.97%-42.31%321.27%-53.08%-119.42%-2,072.91%82.23%-294.14%133.69%-573.85%118.65%-203.91%442.92%-152.01%338.02%-20.36%186.33%-125.91%183.33%302.86%-32.06%-144.24%298.57%-81.38%251.74%-245.65%85.76%546.37%-44.76%-176.23%340.90%-54.55%-33.69%-207.40%199.49%17.51%13.14%45.67%-5.54%23.30%
Gross Margin Growth (1y) -606.00-488.00122.00-45.00151.00196.00106.00-45.00-77.00-47.00-23.00197.00212.0027.004.00-247.00-385.00-159.00-320.00-188.00-198.00-285.0043.00-78.00-18.00-479.00-283.00-817.00-246.00114.00-94.00107.00109.00650.00664.00733.00561.00415.00253.00481.0068.00-776.00-343.00-137.0049.00131.00-461.00-538.00-0.00M228.00549.00577.000.00M-17.00-3.00120.00-236.00
Gross Margin Growth (3y) -696.00-414.00206.00107.00286.00176.0088.00-95.00-250.00-178.00-338.00-238.00-371.00-416.00-272.00-513.00-601.00-922.00-560.00-0.00M-461.00-650.00-334.00-788.00-154.00285.00287.0023.00425.000.00M823.000.00M738.00289.00574.000.00M678.00-230.00-551.00-194.00-971.00-417.00-254.00-99.0067.00343.0086.00159.00-219.00
Gross Margin Growth (5y) -746.00-587.00-110.00-329.00-297.00-267.00-189.00-361.00-466.00-942.00-578.00-0.00M-634.00-781.00-649.00-0.00M-737.00-158.0010.00-244.00209.00416.00583.00426.00474.00-76.00197.00367.00541.00534.0020.00646.00-301.00649.00663.000.00M695.00-18.00-4.00503.00-102.00
Gross Margin (QoQ) -221.00261.00-103.0069.00-105.0094.0093.00113.00-194.00-57.0061.00144.00-170.00162.0076.00-41.00-193.00-89.00-62.00185.00-354.0043.00-72.0099.00-26.00-79.00-12.00-362.00169.00-612.00560.00-3.00-38.00-412.00562.00538.00-25.00-343.00390.00393.00-187.00-114.00-23.00-451.00246.0091.00163.00-369.00-346.0014.00-386.00946.00-25.0041.00142.00-175.00-11.00164.00-215.00
Gross Profit Growth (1y) 27.42%32.90%2.71%-5.65%6.61%7.02%14.90%14.76%11.01%13.80%12.28%15.12%11.54%2.59%2.36%-7.53%-5.11%10.96%0.64%7.88%-2.39%-10.84%9.00%0.68%3.08%-8.21%-9.34%-38.84%-6.39%-0.86%7.18%27.03%15.29%32.86%7.69%12.01%-5.00%2.46%8.05%17.30%3.77%-29.26%-21.83%-11.85%-3.01%-10.86%-31.92%-37.47%-54.07%-13.58%5.24%5.42%50.56%12.52%0.37%12.50%-18.25%
Gross Profit Growth (3y) 11.32%16.29%9.84%7.62%9.70%7.71%9.71%6.90%5.52%9.01%4.97%4.72%1.09%0.50%3.94%0.15%-1.53%-3.16%-0.18%-12.74%-1.98%-6.73%1.93%-7.86%3.61%6.53%1.53%-4.53%0.83%10.51%7.64%18.62%4.36%-1.25%-3.11%5.02%-1.48%-13.55%-16.84%-13.53%-22.68%-18.32%-17.57%-16.55%-12.47%-4.65%-10.41%-9.49%-17.32%
Gross Profit Growth (5y) 7.99%10.73%6.42%4.46%4.10%4.33%7.69%5.82%3.40%1.18%2.71%-6.69%-0.07%-1.58%1.76%-4.84%0.60%3.65%2.80%-1.12%0.62%2.01%4.27%0.55%1.86%-2.61%-2.44%-2.09%0.63%-3.18%-7.87%-1.65%-12.73%-5.80%-8.21%-5.26%-7.94%-8.88%-9.49%-5.17%-10.67%
Gross Profit (QoQ) -6.22%26.71%-2.19%-2.39%-15.09%16.39%10.52%-2.02%-8.83%16.24%6.91%0.44%-10.05%19.19%3.57%-7.61%-10.25%7.67%6.28%8.04%-18.60%15.43%-3.85%-1.31%-0.49%6.62%-1.56%-12.12%-1.72%-28.07%50.66%-6.92%6.25%-14.75%36.73%7.27%-13.87%-11.33%15.97%15.69%-9.17%-3.74%2.59%-21.14%0.37%8.56%12.88%-27.52%-23.34%-0.31%-17.08%36.38%-6.65%-0.14%18.42%1.92%-16.73%11.93%-13.95%
Net Cash Flow Growth (1y) 189.69%126.58%-2,104.46%-119.03%-1,077.25%90.07%46.03%183.67%279.55%203.26%-194.91%198.88%-162.41%1,006.34%195.65%-114.69%272.18%-54.08%-207.31%-405.63%-249.66%-167.04%124.79%66.34%96.42%194.92%87.69%-128.65%625.51%2.87%-407.37%215.80%-672.56%10.52%62.97%-60.94%138.45%81.15%-35.66%-67.46%-9.83%-167.84%87.00%502.19%-237.82%107.41%-432.08%-151.89%318.85%442.40%-34.29%118.30%-76.02%-458.69%-44.09%-389.75%-38.37%111.47%104.51%288.42%-235.09%
Net Cash Flow Growth (3y) 54.84%61.01%80.99%-32.06%190.19%51.91%52.15%28.39%57.80%93.51%-44.65%-61.59%-53.38%-75.51%31.12%-31.04%54.80%-33.64%-20.67%-57.28%-34.43%-13.17%-12.67%42.46%-2.55%45.48%-60.52%44.77%138.51%27.23%-52.46%29.01%25.68%-49.75%59.73%-8.53%21.82%-55.01%2.10%-44.49%39.59%-35.15%2.43%-16.99%-10.23%-12.97%-117.54%-31.52%32.45%30.67%27.80%44.21%-30.05%
Net Cash Flow Growth (5y) 17.71%0.94%44.14%-18.24%-82.32%22.12%19.19%8.97%36.47%39.79%27.79%-29.96%-21.25%27.17%-7.98%-7.93%-22.68%-19.78%-20.76%30.33%-9.10%5.56%6.40%16.14%18.88%-5.81%-18.90%32.12%-70.42%-36.46%-25.13%14.39%43.04%-11.40%14.14%-40.81%17.62%-30.41%-12.67%-20.49%-16.66%-35.44%15.56%25.57%-21.08%
Net Cash Flow (QoQ) 94.61%16.59%-98.40%-7,016.42%17.90%29.75%52.12%-95.45%227.27%50.75%-72.46%-658.21%228.98%-131.48%588.17%-51.74%-119.80%469.05%30.20%-212.77%6.69%-9.23%41.67%141.70%-226.67%88.37%1,644.52%-17.54%-254.32%126.74%202.35%-346.38%158.14%-232.21%158.36%-182.55%161.32%30.15%174.97%-161.82%114.71%260.69%-306.86%88.15%781.25%-182.55%111.12%-950.54%33.56%448.14%-72.43%-310.58%109.06%356.21%-512.32%15.41%81.79%197.03%-23.27%-66.70%659.94%-169.57%
Net Income Growth (1y) 28.13%50.66%-10.67%-15.81%-3.30%4.21%80.51%13.35%25.88%8.44%45.04%45.32%26.07%60.31%21.44%-1.51%-42.42%4.86%-48.08%-21.27%24.73%-64.86%-95.36%-28.84%-77.87%-613.84%-542.40%383.75%-44.50%34.10%-82.46%-122.34%178.31%163.27%679.39%384.19%129.75%73.49%19.62%-61.23%-115.57%-151.57%-141.61%-46.42%857.49%-9.61%-2,010.41%-448.43%-368.18%-2.95%85.92%21.30%86.09%36.16%27.46%64.46%-209.67%
Net Income Growth (3y) 162.54%6.93%22.40%32.74%11.51%15.34%21.90%47.05%17.50%-2.96%22.16%-2.94%4.06%-3.26%-16.10%-69.19%-17.98%-45.83%-57.32%-28.19%39.43%-46.49%-47.20%-33.41%-40.42%-30.08%28.91%260.29%45.35%52.53%39.65%144.66%-37.33%-44.16%17.28%-42.34%37.34%39.43%-43.91%-132.11%-39.66%-72.84%-37.19%-47.92%-51.38%-41.38%10.36%-29.19%-43.82%-46.67%
Net Income Growth (5y) 99.32%11.84%5.89%8.08%1.46%1.96%-7.77%-40.18%-1.89%-24.08%-39.54%-16.95%31.14%-35.55%-31.95%-17.46%-21.02%-24.49%-4.62%2.41%11.46%-0.41%5.48%21.02%-3.26%-16.24%-31.40%-90.79%-8.60%33.16%16.38%-156.51%-19.72%-85.95%8.58%-53.68%-10.11%-24.67%-21.47%-25.18%-17.11%-27.45%
Net Income (QoQ) -1.57%235.03%15.73%-30.63%-66.79%215.75%32.93%-25.24%-42.47%98.27%47.63%-35.60%-23.05%98.64%28.07%-18.11%-41.71%61.11%-25.13%49.15%-71.14%144.32%18.61%-57.99%-96.19%3,647.20%-63.11%-1,075.35%96.72%4,197.47%-95.77%-1,258.19%90.92%-401.59%152.74%163.28%-16.81%146.03%-57.37%98.81%-42.64%-20.25%-117.12%-558.32%53.71%202.68%142.10%-195.26%-791.21%83.05%-86.34%63.43%-21.92%5.27%67.06%-67.80%-38.53%53.59%-187.02%
Net Income towards Common Stockholders Growth (1y) 28.13%50.66%-10.67%-15.81%-3.30%4.21%80.51%13.35%25.88%8.44%45.04%45.32%26.07%60.31%21.44%-1.51%-45.93%1.51%-48.08%-21.27%32.82%-63.70%-95.36%-28.84%-77.87%-613.84%-542.40%383.75%-44.50%34.10%-82.46%-122.34%178.31%163.27%679.39%384.19%129.75%73.49%19.62%-61.23%-115.57%-151.57%-141.61%-46.42%857.49%-9.61%-2,010.41%-448.43%-368.18%-2.95%85.92%21.30%86.09%36.16%27.46%64.46%-209.67%
Net Income towards Common Stockholders Growth (3y) 162.54%6.93%22.40%32.74%11.51%15.34%21.90%47.05%17.50%-4.97%20.84%-2.94%4.06%-3.26%-16.10%-69.19%-17.98%-45.83%-57.32%-28.19%39.43%-45.36%-47.81%-33.41%-40.42%-30.08%28.91%260.29%45.35%52.53%39.65%144.66%-37.33%-44.16%17.28%-42.34%37.34%39.43%-43.91%-132.11%-39.66%-72.84%-37.19%-47.92%-51.38%-41.38%10.36%-29.19%-43.82%-46.67%
Net Income towards Common Stockholders Growth (5y) 99.32%11.84%4.57%8.08%1.46%1.96%-7.77%-40.18%-1.89%-24.08%-39.54%-16.95%31.14%-35.55%-31.95%-17.46%-21.02%-24.49%-4.62%2.41%11.46%0.85%6.17%21.02%-3.26%-16.24%-31.40%-90.79%-8.60%33.16%16.38%-156.51%-19.72%-85.95%8.58%-53.68%-10.11%-24.67%-21.47%-25.18%-17.11%-27.45%
Net Income towards Common Stockholders (QoQ) -1.57%235.03%15.73%-30.63%-66.79%215.75%32.93%-25.24%-42.47%98.27%47.63%-35.60%-23.05%98.64%28.07%-18.11%-41.71%61.11%-29.69%53.73%-70.19%144.32%18.61%-57.99%-96.19%3,647.20%-63.11%-1,075.35%96.72%4,197.47%-95.77%-1,258.19%90.92%-401.59%152.74%163.28%-16.81%146.03%-57.37%98.81%-42.64%-20.25%-117.12%-558.32%53.71%202.68%142.10%-195.26%-791.21%83.05%-86.34%63.43%-21.92%5.27%67.06%-67.80%-38.53%53.59%-187.02%
Net Margin Growth (1y) -103.00-22.00-15.00-61.00-25.0017.0099.00-12.0057.00-27.0072.00151.00130.00235.0062.00-14.00-369.00-86.00-212.00-182.0095.00-353.00-171.00-121.00-363.00-0.00M-41.000.00M-46.00278.00-21.00-0.00M80.000.00M440.000.00M266.00378.0079.00-569.00-461.00-0.00M-684.00-156.00549.00-128.00-0.01M-0.00M-0.00M-166.000.00M64.000.00M317.00262.00608.00-659.00
Net Margin Growth (3y) -176.0010.00156.0077.00162.00226.00234.00125.00-182.00123.00-78.00-44.00-144.00-204.00-321.00-316.00-637.00-0.00M-425.00828.00-314.00-0.00M-234.00-646.00-328.00198.00377.00675.00301.000.00M498.00-0.00M-114.00218.00-165.00476.00354.00-964.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-203.0024.00-460.00-513.00-0.00M
Net Margin Growth (5y) -39.00-229.006.00-118.00-112.00-213.00-150.00-178.00-450.00-0.00M-290.00965.00-553.00-0.00M-384.00-841.00-603.00-241.00-6.00373.0033.00223.00286.00-14.00-523.00-638.00-228.00-49.00389.00369.00-0.01M-0.00M-0.00M-75.00-886.00-645.00-397.00-812.00-0.00M-0.00M-0.00M
Net Margin (QoQ) -10.00330.0071.00-156.00-260.00284.00107.00-114.00-178.00172.00176.00-198.00-79.00251.00156.00-92.00-252.00176.00-200.00191.00-379.00206.0077.00-257.00-197.00256.00-165.00-0.00M897.000.00M-0.00M-705.00597.00-206.00394.00269.00-17.00554.00-540.00381.00-316.00-94.00-432.00-372.00214.00435.00272.00-0.00M-0.01M0.00M-842.000.00M-214.0035.00641.00-146.00-270.00381.00-625.00
Operating Income Growth (1y) 13.59%44.15%-8.80%-22.19%0.73%25.92%68.47%54.28%9.83%-0.99%53.79%17.02%31.65%25.84%1.89%-10.91%-34.47%5.61%-50.17%-23.38%-10.10%-39.65%-112.00%-8.36%-48.13%-107.66%347.67%-235.15%12.27%635.83%83.96%60.22%29.56%345.22%383.82%264.54%67.23%9.29%7.02%39.64%-13.10%-126.23%-106.51%-39.06%29.12%42.58%-10,510.34%-266.13%-222.06%-38.57%88.39%51.24%102.98%-66.69%45.66%122.64%-1,179.43%
Operating Income Growth (3y) 56.82%10.89%16.83%33.19%12.00%13.35%16.20%38.20%17.17%-1.78%9.58%-7.92%-7.21%-8.12%-7.09%-27.26%-14.47%-32.65%-27.01%-47.09%-43.40%-19.40%-37.20%-18.22%-35.59%-8.96%22.26%188.63%-4.01%34.49%203.92%111.98%42.83%23.48%-48.53%-32.71%50.37%23.34%-29.36%-111.03%-50.57%-49.92%-30.23%-40.98%-35.61%-63.93%-9.87%-88.44%-43.19%-33.75%
Operating Income Growth (5y) 36.88%7.29%6.59%3.71%-0.83%-3.02%0.00%-16.63%2.46%-15.07%-15.56%-25.33%-24.48%-14.70%-19.92%-22.61%-18.50%-14.97%3.10%5.68%-9.08%2.55%3.81%23.14%2.51%1.86%-20.34%-8.98%-5.52%22.24%-31.47%-132.44%1.54%-37.79%-24.70%-43.82%-2.55%-41.55%-18.94%-19.79%-31.03%-19.53%
Operating Income (QoQ) -10.25%227.81%13.90%-33.80%-63.10%179.67%47.45%-17.24%-50.63%156.12%4.96%-25.39%-23.32%94.89%18.08%-28.68%-37.92%70.41%-13.14%14.95%-70.71%162.05%1.91%-22.84%-105.83%2,100.82%-42.33%-111.40%288.33%-1,191.81%147.91%-45.61%-35.34%-336.08%256.06%86.89%-29.74%-19.71%58.61%22.15%-31.19%4.76%-1.30%-136.87%82.91%1,079.86%109.15%-116.40%-3,057.77%84.66%-53.67%81.39%-164.47%35.54%109.39%-1,141.63%13.78%126.85%-547.62%
Operating Margin Growth (1y) -245.00-65.00-17.00-129.00-3.00137.00117.00179.00-28.00-96.00122.0065.00197.00137.00-1.00-93.00-370.00-70.00-258.00-239.00-83.00-250.00-224.00-55.00-240.00-417.0078.00-0.00M19.00178.0035.00405.0046.00504.00440.00624.00362.00145.0042.00178.00-95.00-0.00M-614.00-204.00202.0073.00-0.01M-0.00M-0.00M-114.000.00M358.000.00M-127.00345.00596.00-539.00
Operating Margin Growth (3y) -194.00-96.00222.00115.00167.00178.00237.00151.00-201.00-29.00-138.00-267.00-255.00-184.00-484.00-387.00-693.00-737.00-405.00-0.00M-304.00-489.00-112.00-669.00-175.00265.00553.0011.00428.00827.00517.000.00M313.00-378.00-133.00598.00469.00-809.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-531.00-168.00-364.00-292.00-0.00M
Operating Margin Growth (5y) -223.00-268.00-38.00-217.00-286.00-142.00-245.00-143.00-524.00-696.00-285.00-0.00M-477.00-423.00-371.00-0.00M-628.00-55.0070.00-283.00105.00160.00370.00133.0092.00-617.00-20.00-16.00535.00-127.00-0.01M-243.00-0.00M-419.00-842.00-290.00-264.00-0.00M-937.00-319.00-0.00M
Operating Margin (QoQ) -96.00443.0084.00-234.00-310.00331.00209.00-94.00-330.00393.002.00-162.00-113.00337.00135.00-222.00-250.00245.00-142.0078.00-439.00264.0014.00-90.00-413.00434.00-171.00-266.0081.00-662.00866.00-108.00-61.00-293.00508.00350.00-125.00-108.00246.00133.00-229.0027.00-27.00-799.00184.00438.00379.00-928.00-0.01M0.00M-460.000.00M-484.00259.00533.00-435.00-12.00510.00-601.00
Profit After Tax Growth (1y) 11.34%-0.49%28.13%50.66%-10.67%-15.81%-3.30%-40.62%80.51%13.35%25.88%90.30%45.04%45.32%26.07%60.31%21.44%-1.33%-42.29%4.91%-47.14%-21.22%24.43%-65.35%-95.66%-29.01%-77.87%-620.83%-593.28%383.75%-44.50%34.10%-71.21%-122.34%178.31%163.27%681.69%384.53%131.10%73.02%19.62%-61.16%-115.48%-152.06%-141.61%-46.58%857.49%-9.08%-2,008.69%-448.43%-367.65%-2.85%85.91%21.30%86.27%36.23%27.46%64.46%-213.36%
Profit After Tax Growth (3y) 17.50%117.65%17.07%6.93%22.40%32.74%11.51%15.34%21.90%47.05%17.57%-2.89%47.37%-2.35%4.15%-3.26%-16.47%-69.69%-17.98%-45.83%-57.32%-28.32%39.34%-46.53%-47.20%-33.26%-40.39%-30.08%29.50%266.24%45.41%52.83%39.61%140.51%-37.27%-44.16%17.09%-42.53%37.34%39.43%-43.95%-132.06%-39.64%-72.57%-37.23%-47.92%-51.32%-40.66%10.56%-29.19%-43.82%-46.61%
Profit After Tax Growth (5y) 20.82%99.32%23.10%11.88%5.94%8.47%1.51%1.96%-8.02%-40.77%-1.89%-24.08%-50.71%-17.07%31.14%-35.55%-31.95%-17.45%-21.02%-24.49%-4.62%2.41%11.45%-0.34%5.42%20.58%-3.25%-16.24%-31.66%-92.53%-8.60%33.16%16.34%-153.43%-19.72%-85.88%8.56%-53.80%-10.11%-24.54%-21.47%-25.18%-17.10%-27.36%
Profit After Tax (QoQ) -93.30%548.76%160.19%-1.57%235.03%15.73%-30.63%-66.79%215.75%32.93%-57.40%0.96%98.27%47.63%-35.60%-23.05%98.64%28.07%-18.11%-41.71%61.40%-25.09%48.85%-70.63%140.54%18.32%-58.55%-96.32%3,836.13%-63.11%-1,075.35%96.52%3,960.14%-95.77%-1,258.19%90.95%-403.58%152.74%163.28%-16.81%146.32%-57.17%97.11%-42.48%-20.02%-117.07%-562.83%54.03%202.68%142.10%-195.45%-788.67%83.03%-85.98%63.32%-21.78%5.27%67.56%-70.39%-38.53%53.59%-186.02%
Property, Plant & Equipment (Net) Growth (1y) 3.01%-0.47%-4.17%-3.41%-1.92%-2.16%-0.30%-2.75%-5.11%-1.29%0.03%0.75%7.66%11.53%16.14%18.23%18.18%16.77%15.78%17.04%14.12%14.42%5.85%5.33%9.62%-4.66%-7.44%-13.63%-19.63%-12.31%-9.86%-5.33%-9.29%-11.11%-7.16%-3.80%-0.51%-1.14%-6.33%-14.48%-15.83%-17.72%-17.51%-15.88%-13.50%-14.21%-28.66%-28.94%-31.80%-32.57%-19.31%-23.34%-22.62%-19.07%-22.01%
Property, Plant & Equipment (Net) Growth (3y) -1.09%-1.31%-1.50%-1.82%0.07%2.51%5.02%5.02%6.48%8.73%10.39%11.71%13.23%14.22%12.49%13.38%13.92%8.40%4.29%2.11%0.18%-1.47%-4.06%-4.86%-7.20%-9.42%-8.16%-7.69%-10.15%-8.32%-7.79%-7.99%-8.75%-10.25%-10.48%-11.55%-10.19%-11.30%-18.00%-20.04%-20.81%-21.92%-21.98%-22.90%-23.00%-22.35%-23.43%
Property, Plant & Equipment (Net) Growth (5y) 2.88%4.59%5.15%5.54%6.21%7.55%7.26%7.39%8.60%6.99%5.67%4.87%5.05%4.49%3.50%3.57%1.51%-0.14%-1.03%-0.61%-1.93%-3.41%-5.14%-6.66%-7.72%-9.58%-9.75%-10.76%-11.99%-11.47%-14.33%-14.18%-14.83%-16.00%-16.21%-17.72%-17.49%-17.56%-19.08%
Property, Plant & Equipment (Net) (QoQ) 2.35%0.26%-1.81%-1.22%-1.45%1.06%-0.30%-1.47%0.43%-1.42%-2.72%2.50%1.76%-0.71%3.96%6.18%5.98%1.07%3.91%4.91%5.08%2.17%1.32%5.19%-2.79%1.66%5.45%-8.52%-5.62%-5.13%-1.88%-0.18%-2.98%-0.37%-5.98%-2.19%1.33%3.24%-2.77%-2.81%-3.98%-5.75%-4.30%-5.00%-3.73%-3.89%-1.59%-5.78%-19.94%-4.28%-5.55%-6.85%-4.20%-9.05%-4.66%-2.58%-7.68%
Return on Assets Growth (1y) 1.000.00M2.001.000.00M0.00M0.00M1.001.000.00M1.001.002.002.001.000.00M-1.00-2.00-2.00-1.00-2.00-2.00-2.00-3.00-6.00-5.00-2.00-1.004.004.00-4.00-4.00-1.000.00M8.009.007.006.000.00M-2.00-7.00-9.00-7.00-4.00-1.00-12.00-16.00-26.00-27.00-1.004.0017.0019.007.008.001.00
Return on Assets Growth (3y) 3.001.003.003.002.002.002.001.001.000.00M0.00M0.00M-2.00-2.00-3.00-5.00-9.00-9.00-6.00-5.00-4.00-3.00-8.00-8.00-3.00-1.003.005.009.0010.005.004.00-1.00-3.001.003.00-1.00-15.00-23.00-32.00-34.00-21.00-20.00-13.00-9.00-6.00-4.00-8.00
Return on Assets Growth (5y) 5.002.001.001.00-1.00-2.00-2.00-3.00-7.00-7.00-4.00-5.00-3.00-4.00-9.00-9.00-6.00-5.00-2.000.00M2.002.001.00-1.00-3.00-4.00-4.00-1.002.00-11.00-19.00-27.00-29.00-15.00-11.00-6.00-8.00-9.00-11.00-14.00
Return on Assets (QoQ) 2.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M1.000.00M0.00M-1.000.00M-1.000.00M0.00M-1.00-1.000.00M-1.00-3.000.00M3.000.00M1.000.00M-5.000.00M3.001.004.001.001.000.00M-2.00-1.00-4.00-2.000.00M2.000.00M-13.00-5.00-8.00-1.0013.000.00M5.001.001.002.00-2.00
Return on Capital Employed Growth (1y) -1.00-2.00-1.000.00M2.002.001.001.000.00M1.002.001.001.001.000.00M-1.00-3.00-4.00-5.00-4.00-3.00-4.00-4.00-3.00-9.00-7.00-5.00-5.003.004.006.007.009.009.006.004.002.001.00-3.00-7.00-9.00-8.00-3.00-21.00-29.00-46.00-46.000.00M10.0034.0032.009.0012.001.00
Return on Capital Employed Growth (3y) 1.001.002.002.003.004.003.001.00-1.00-2.00-3.00-3.00-5.00-7.00-9.00-8.00-15.00-15.00-14.00-12.00-9.00-7.00-3.000.00M3.005.007.007.0014.0014.008.005.002.002.000.00M-23.00-36.00-53.00-53.00-28.00-28.00-20.00-17.00-12.00-8.00-12.00
Return on Capital Employed Growth (5y) 0.00M-2.00-3.00-3.00-3.00-4.00-6.00-6.00-14.00-13.00-11.00-11.00-10.00-10.00-8.00-5.00-3.00-2.00-2.000.00M2.003.000.00M-3.00-4.00-1.001.00-20.00-24.00-40.00-41.00-16.00-18.00-10.00-14.00-14.00-14.00-18.00
Return on Capital Employed (QoQ) 1.00-1.00-1.000.00M0.00M1.000.00M2.00-1.000.00M0.00M1.001.000.00M0.00M1.000.00M0.00M-2.00-1.00-1.00-1.00-1.000.00M-1.00-2.000.00M-6.000.00M1.000.00M2.000.00M3.002.003.001.000.00M0.00M1.000.00M-5.00-3.00-1.001.000.00M-21.00-9.00-16.000.00M25.001.008.00-1.002.003.00-3.00
Return on Equity Growth (1y) 1.00-1.00-1.000.00M1.000.00M0.00M1.001.002.002.002.001.001.000.00M-2.00-1.00-4.00-4.00-3.00-6.00-11.00-11.00-3.00-1.008.009.00-9.00-8.00-3.00-1.0017.0017.0011.009.00-1.00-4.00-11.00-14.00-13.00-8.00-2.00-23.00-32.00-52.00-55.00-2.008.0035.0039.0012.0015.002.00
Return on Equity Growth (3y) 3.002.002.003.003.004.002.001.001.00-1.00-2.00-3.00-6.00-14.00-15.00-8.00-8.00-7.00-6.00-15.00-15.00-6.00-3.005.008.0016.0017.007.006.00-3.00-6.003.006.00-1.00-28.00-46.00-63.00-67.00-39.00-36.00-24.00-17.00-13.00-8.00-15.00
Return on Equity Growth (5y) 3.00-2.00-2.00-2.00-4.00-11.00-12.00-5.00-6.00-4.00-4.00-15.00-15.00-9.00-7.000.00M1.001.003.001.00-1.00-5.00-8.00-8.00-3.004.00-20.00-37.00-54.00-59.00-30.00-20.00-11.00-17.00-18.00-22.00-26.00
Return on Equity (QoQ) 2.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.000.00M0.00M-1.001.00-1.00-1.000.00M-2.00-1.00-1.00-2.00-7.000.00M7.000.00M2.000.00M-11.001.007.002.007.001.001.000.00M-3.00-2.00-6.00-4.00-1.003.000.00M-24.00-11.00-17.00-3.0028.000.00M10.001.001.003.00-4.00
Return on Invested Capital Growth (1y) -1.00-2.00-1.000.00M1.002.001.001.001.002.002.001.00-1.00-1.00-2.00-3.00-1.00-3.00-3.00-3.00-5.00-10.00-10.00-5.00-3.004.005.009.00-21.002.004.00-1.0029.008.006.002.000.00M-7.00-12.00-17.00-8.00-2.00-14.00-15.00-35.00-37.00-1.006.0024.0027.007.0011.001.00
Return on Invested Capital Growth (3y) 1.001.002.002.001.002.001.00-1.00-1.00-3.00-4.00-5.00-7.00-14.00-16.00-11.00-10.00-10.00-8.001.00-29.00-5.00-1.002.005.0013.0015.0010.009.002.00-3.00-16.0021.00-1.00-20.00-30.00-42.00-47.00-26.00-27.00-18.00-12.00-7.002.00-10.00
Return on Invested Capital Growth (5y) -1.00-3.00-4.00-4.00-5.00-11.00-13.00-9.00-9.00-9.00-9.00-1.00-31.00-9.00-7.00-3.00-1.000.00M1.002.000.00M-4.00-8.00-12.00-3.004.00-11.00-23.00-34.00-37.00-17.00-26.0011.00-12.00-13.00-13.00-17.00
Return on Invested Capital (QoQ) 0.00M0.00M-1.000.00M-1.001.000.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M-1.000.00M-1.00-1.000.00M-2.00-1.000.00M-2.00-7.00-1.005.000.00M0.00M0.00M9.00-30.0023.002.003.001.001.000.00M0.00M-1.00-6.00-5.00-5.008.000.00M-16.00-7.00-11.00-3.0020.000.00M7.000.00M0.00M4.00-3.00
Return on Sales Growth (1y) -19.00-7.004.002.00-1.000.00M0.00M0.00M-1.000.00M0.00M1.000.00M1.000.00M1.002.001.002.001.000.00M-3.00-1.00-2.00-2.001.00-4.00-2.00-1.00-4.00-11.000.00M11.000.00M3.000.00M-17.001.0011.004.0012.003.004.001.00-6.00-5.00-12.00-7.00-2.005.00-1.00-54.00-12.00-23.00-2.0047.001.0015.003.003.006.00-7.00
Return on Sales Growth (3y) -18.00-9.004.002.00-2.000.00M0.00M2.001.002.002.002.001.00-2.001.00-1.000.00M-1.00-2.00-3.00-3.00-6.00-16.00-4.008.00-3.00-12.00-2.00-6.00-3.002.004.007.003.0017.005.00-10.00-1.002.00-2.005.004.00-10.00-61.00-19.00-22.00-15.00-14.00-13.00-2.000.00M-5.00-5.00-14.00
Return on Sales Growth (5y) -16.00-7.006.004.000.00M-2.002.000.00M-1.00-1.00-2.00-1.00-2.00-5.00-14.00-3.0010.00-6.00-11.00-4.00-8.00-6.00-2.000.00M4.000.00M2.003.000.00M-5.00-6.00-2.000.00M4.004.00-56.00-24.00-19.00-1.00-9.00-6.00-4.00-8.00-11.00-12.00-13.00
Return on Sales (QoQ) -7.000.00M6.000.00M-2.00-2.003.001.00-2.00-3.003.001.00-1.00-2.002.002.00-2.00-1.003.002.00-1.00-3.002.00-2.002.00-4.002.001.00-3.00-2.003.00-2.00-10.009.0014.00-13.00-7.006.00-2.004.003.000.00M6.00-5.004.00-3.00-1.00-4.00-4.002.004.003.00-10.00-51.0047.00-8.0011.00-2.000.00M6.00-1.00-3.004.00-6.00
Revenue Growth (1y) -5.02%48.11%54.32%56.35%-1.87%-4.14%1.09%0.12%10.59%16.63%14.03%15.58%13.18%7.50%3.79%1.66%2.20%0.84%8.59%17.14%13.53%15.88%5.43%-0.97%7.13%3.86%3.82%12.84%2.04%-8.48%4.02%-5.99%11.82%19.30%9.86%2.58%-17.58%-21.02%-23.52%-10.55%-0.81%-1.73%1.38%-7.24%-12.04%-7.57%-4.59%-15.31%-18.15%-22.80%-27.87%-20.50%-15.20%-15.77%-4.69%13.18%0.46%7.97%-11.29%
Revenue Growth (3y) 14.50%17.14%19.94%21.69%7.09%6.32%6.16%5.56%8.56%8.13%8.72%11.24%9.51%7.90%5.92%5.65%7.52%6.67%5.93%9.39%7.46%3.27%4.42%1.66%6.92%4.28%5.86%2.86%-2.03%-4.82%-4.39%-4.81%-2.95%-2.53%-5.21%-5.23%-10.41%-10.48%-9.56%-11.10%-10.62%-11.15%-11.31%-14.52%-15.17%-15.61%-13.12%-8.66%-11.33%-11.12%-15.20%
Revenue Growth (5y) 12.18%13.21%13.34%15.22%7.34%7.03%6.49%6.42%9.24%8.76%7.06%8.99%7.50%3.61%5.11%4.58%7.24%5.79%6.32%4.77%2.72%0.75%-0.88%-0.73%-0.02%-2.52%-1.66%-2.02%-3.88%-4.77%-3.30%-7.49%-8.03%-7.95%-10.13%-10.54%-12.98%-14.14%-12.65%-8.76%-9.46%-8.60%-10.02%
Revenue (QoQ) 10.53%0.15%15.17%1.46%-4.76%-11.83%12.51%7.00%-5.68%-2.60%18.64%4.61%-4.39%-4.62%12.68%1.00%-6.35%-4.11%11.19%8.75%1.02%-7.06%13.49%-1.05%-5.11%0.54%10.02%-1.09%3.13%-9.08%-1.32%12.43%-6.79%8.14%5.28%3.52%-12.97%-13.12%0.89%0.24%1.80%-3.66%-0.03%3.41%-6.86%-8.65%5.05%6.74%-17.32%-11.71%-0.91%-0.28%-8.87%-5.83%-1.58%12.85%8.21%-16.41%5.78%-7.28%
Share-based Compensation Growth (1y) -2.45%1.82%15.99%8.26%-7.11%-8.37%5.35%14.04%25.14%23.40%33.07%21.00%13.75%15.88%16.75%28.67%22.78%23.37%27.26%22.38%37.53%34.97%5.21%18.37%46.96%-8.15%-15.97%-15.93%-45.45%-18.44%-12.98%-7.79%18.14%5.72%20.07%0.79%-10.57%6.63%12.90%6.68%9.38%8.16%-3.88%7.90%-1.33%-0.61%1.64%-18.16%-12.46%-18.95%-25.04%-32.34%-22.67%-14.73%-6.30%12.95%-49.06%
Share-based Compensation Growth (3y) 4.28%4.81%17.59%14.31%9.76%9.43%17.85%21.09%20.46%20.83%25.51%23.97%24.31%24.50%16.06%23.07%35.39%15.22%4.01%6.79%3.31%0.37%-8.37%-2.82%-1.79%-7.48%-4.24%-7.89%-16.78%-2.76%5.66%-0.28%4.94%6.83%9.22%5.08%-1.17%4.65%3.32%-1.97%-1.88%-4.49%-9.86%-15.78%-12.59%-11.77%-10.63%-14.49%-29.88%
Share-based Compensation Growth (5y) 9.63%10.48%19.29%18.66%17.43%16.89%16.99%20.80%28.71%16.94%11.81%13.65%9.02%7.65%2.71%7.64%9.85%5.69%3.29%2.51%3.10%2.65%0.84%-0.27%-1.51%-1.80%-0.96%-2.10%-9.06%-0.24%2.88%-2.63%-0.04%-0.36%-0.15%-8.47%-8.16%-4.55%-4.98%-6.36%-17.94%
Share-based Compensation (QoQ) -1.31%-14.64%2.03%13.49%3.01%-2.76%-4.76%-2.63%1.62%11.79%3.09%6.85%0.22%20.55%-6.26%0.45%2.09%21.45%3.32%-4.15%2.58%25.28%-0.64%7.71%0.67%-2.35%11.78%33.73%-37.08%-10.66%11.84%-13.23%-5.94%-4.67%18.51%11.17%-15.83%8.27%-0.52%-1.35%0.35%14.64%-6.00%1.15%-0.77%1.88%5.52%-7.51%-0.04%4.18%-15.04%-1.07%-7.45%-3.64%-23.32%13.08%2.06%5.88%-7.57%-49.00%
Shareholder's Equity Growth (1y) 24.44%8.89%6.70%10.18%8.98%7.80%10.45%13.43%16.21%18.19%12.75%10.14%8.36%5.81%0.38%-16.17%-18.29%-15.77%-7.99%11.69%8.76%3.65%2.70%-1.29%-9.61%-4.61%-1.66%-4.70%3.71%0.62%-5.99%-3.88%4.35%1.81%9.68%13.34%14.18%15.06%7.42%-0.44%-11.92%-12.96%-13.75%-9.34%-2.73%-21.94%-24.56%-32.18%-33.34%-19.61%-20.11%-11.21%-14.43%-11.60%-4.39%-9.33%
Shareholder's Equity Growth (3y) 13.88%11.31%9.94%11.24%11.13%10.47%7.72%1.56%0.96%1.75%1.36%1.03%-1.25%-2.61%-1.75%-2.59%-7.04%-5.92%-2.42%1.66%0.65%-0.17%-1.71%-3.30%-0.73%-0.77%0.46%1.26%7.31%5.63%3.47%2.74%1.62%0.65%0.54%0.76%-0.73%-7.88%-11.25%-15.09%-17.03%-18.26%-19.60%-18.27%-17.83%-17.83%-16.79%-18.27%
Shareholder's Equity Growth (5y) 13.21%4.08%4.18%5.21%4.05%3.31%3.38%2.92%0.23%0.82%1.01%-0.60%-2.02%-2.38%-2.59%-3.27%-2.76%-3.13%-0.85%2.74%3.97%3.11%2.27%0.40%-0.33%-0.43%-1.24%-1.29%1.15%-4.35%-6.34%-7.78%-7.41%-8.54%-9.34%-9.23%-11.01%-11.09%-11.80%-13.20%
Shareholder's Equity (QoQ) 0.26%2.45%2.06%1.79%3.53%1.34%0.95%4.29%6.33%3.81%2.67%-0.51%3.86%2.14%0.26%-5.62%-13.25%-0.45%3.35%3.08%5.31%-3.05%-1.51%2.14%1.22%-11.23%3.94%5.30%-1.90%-3.40%0.84%-1.62%0.30%4.87%-1.62%5.99%3.64%5.65%-0.86%-1.05%-3.95%-6.53%-2.03%-1.94%0.96%0.28%-21.37%-5.23%-9.24%-1.44%-5.18%-5.83%0.89%-5.01%-2.05%1.86%-4.33%
Tax Rate Growth (1y) -0.00M-704.00-803.00-403.00570.000.00M-419.000.00M-0.00M-0.00M0.00M-537.00560.00-0.00M-457.00-384.00839.00-288.00343.0064.00-0.00M0.00M0.01M173.000.00M-0.07M-0.01M-0.00M-0.00M0.20M-1.11M-0.00M0.00M-0.13M1.11M0.00M-0.00M-0.00M71.000.00M0.01M-0.01M-0.05M-185.00-0.01M-0.00M0.05M-0.00M-0.01M0.00M-819.00-0.01M-0.12M0.01M-0.00M-0.01M0.12M
Tax Rate Growth (3y) -0.00M-462.00-0.00M-34.00258.00-416.00-266.00311.00277.00-147.00-0.00M0.00M-857.00-690.00922.000.01M-148.000.00M-0.07M710.00-0.00M-152.000.13M-1.11M-0.00M0.00M-539.00-0.02M-0.00M-0.00M0.07M-858.000.00M0.01M-0.14M1.06M0.00M-0.00M-0.01M-0.00M-691.00-0.00M-0.01M-0.00M-0.01M-0.14M0.01M0.04M-0.02M-0.01M
Tax Rate Growth (5y) -0.01M-0.00M-280.00-148.00-62.00-0.00M0.00M0.02M514.000.00M-0.07M0.00M-0.00M0.00M0.13M-1.11M-0.00M0.00M0.00M-220.00-916.0040.00-0.00M-492.000.00M0.01M-0.01M-0.07M0.00M-0.00M0.06M-0.00M-368.00-0.00M-0.14M1.11M-0.00M-0.13M-0.00M-0.01M-0.02M-0.01M
Tax Rate (QoQ) -586.00-228.00-32.00-504.00-39.00171.00941.000.00M-0.00M0.00M-0.00M0.00M-223.0064.00-706.00-354.00538.00137.00517.00-0.00M0.00M-142.00-0.00M0.00M0.01M-0.01M0.00M-0.07M0.07M-0.00M0.00M0.13M-1.24M1.11M0.01M-0.00M-0.00M-560.000.00M-0.00M0.00M0.00M0.01M-0.02M-0.04M0.05M-246.00-0.01M0.01M591.00-0.00M-0.00M0.00M-0.00M-0.12M0.13M-0.01M-0.01M0.01M
Total Debt Growth (1y) 258.33%-25.53%-0.03%51.76%113.95%225.71%176.07%60.23%20.65%-9.21%-26.45%-24.47%-14.41%-14.98%-33.00%-26.76%-23.16%-43.18%-70.59%-48.72%-36.99%6.00%180.00%112.50%91.30%66.04%57.14%0.00%-14.77%-14.77%-37.50%-45.88%-45.33%-46.86%-32.80%-32.58%-26.45%-54.19%
Total Debt Growth (3y) 58.74%186.43%109.92%30.10%26.62%22.46%30.24%35.98%10.80%-3.94%-7.42%-24.02%-47.47%-34.29%-25.44%-20.00%-17.98%-7.24%-2.52%0.00%8.97%2.91%0.91%14.47%40.10%4.77%-3.76%-9.07%-12.93%-28.54%-30.02%-40.80%
Total Debt Growth (5y) 90.36%113.15%98.30%124.48%43.49%1.25%-16.74%-7.16%1.36%8.65%2.30%-0.69%-0.89%-5.05%-8.61%-9.63%-7.54%-6.24%-11.53%-15.46%-15.47%-14.65%-11.48%-16.84%-16.21%-18.25%
Total Debt (QoQ) 0.00%50.00%-33.33%291.67%6.38%15.97%-25.85%-18.60%42.82%76.05%4.55%23.91%21.05%2.17%-21.28%-6.76%-1.93%4.93%-10.80%-7.37%-22.73%14.71%-6.41%-31.51%-60.00%100.00%15.00%15.22%5.66%51.79%3.53%0.00%0.00%-3.41%-11.76%0.00%-26.67%-16.36%-10.87%-2.80%-7.26%-16.08%-2.77%-39.46%