|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.93M | 44.31M | 96.30M | 22.70M | 23.80M | 32.54M | 20.96M | 32.61M | 17.46M | 45.61M | 50.24M | 82.29M | 87.73M | 87.53M | 190.60M | 61.51M | 71.40M | 148.93M | 454.72M | 488.05M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | | | | | | 68.73M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.93M | 44.31M | 96.30M | 22.70M | 23.80M | 32.54M | 20.96M | 32.61M | 17.46M | 45.61M | 50.24M | 82.29M | 87.73M | 156.26M | 190.60M | 61.51M | 71.40M | 148.93M | 454.72M | 488.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.19M | 28.96M | 66.16M | 39.83M | 57.00M | 66.16M | 28.77M | 20.64M | 26.25M | 5.80M | 42.55M | 63.02M | 0.18M | 75.44M | 0.90M | 2.25M | 2.90M | 72.90M | 72.90M | 73.92M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 5.60M | 2.67M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.41M | 29.17M | 66.57M | 40.23M | 57.41M | 66.57M | 29.16M | 21.04M | 26.64M | 6.21M | 42.94M | 63.40M | 63.39M | 75.83M | 66.07M | 75.69M | 76.36M | 79.28M | 81.66M | 86.45M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.43M | 1.78M | 2.55M | 2.21M | 2.87M | 3.56M | 3.05M | 2.47M | 2.68M | 10.45M | 3.17M | 3.41M | 3.15M | 3.84M | 3.96M | 4.91M | 5.81M | 6.63M | 7.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.43M | 75.05M | 134.43M | 65.66M | 92.80M | 102.19M | 54.90M | 57.57M | 48.28M | 55.20M | 104.17M | 149.58M | 155.47M | 235.24M | 261.20M | 141.44M | 152.66M | 234.02M | 543.01M | 581.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.14M | 94.50M | 20.23M | 236.56M | 237.99M | 181.95M | 640.59M | 675.74M | 673.87M | 565.56M | 693.96M | 729.30M | 722.79M | 557.58M | 555.96M | 693.78M | 710.34M | 777.16M | 774.87M | 782.42M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.32M | 20.73M | 23.63M | 23.01M | 24.83M | 24.18M | 46.07M | 47.58M | 24.50M | 48.11M | 53.36M | 78.58M | 71.34M | 75.26M | 58.44M | 55.18M | 55.57M | 55.83M | 55.92M | 65.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.73M | 63.78M | 64.01M | 174.71M | 175.21M | 181.95M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.73M | 63.78M | 64.01M | 174.71M | 175.21M | 181.95M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.04M | 2.04M | 15.79M | 14.04M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 7.25M | 9.21M | 9.21M | 9.21M | 7.66M | 42.46M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.14M | 94.50M | 98.29M | 236.56M | 237.99M | 252.06M | 640.59M | 675.74M | 673.87M | 682.38M | 693.96M | 729.30M | 722.79M | 654.58M | 656.60M | 840.52M | 855.15M | 873.64M | 885.50M | 956.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.58M | 169.54M | 232.72M | 302.22M | 330.79M | 354.25M | 695.49M | 733.32M | 722.15M | 737.59M | 798.13M | 878.88M | 878.27M | 889.83M | 917.80M | 981.96M | 1,007.81M | 1,107.65M | 1,428.51M | 1,538.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.76M | 2.17M | 3.36M | 4.15M | 8.16M | 14.21M | 9.97M | 7.98M | 10.53M | 17.58M | 5.04M | 4.49M | 22.94M | 9.44M | 11.69M | 11.90M | 20.56M | 13.89M | 12.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.32M | 1.03M | | 11.21M | 15.05M | 8.07M | 3.03M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.76M | 2.17M | 3.36M | 4.15M | 8.16M | 16.92M | 12.29M | 9.02M | 10.53M | 28.80M | 20.09M | 12.55M | 25.97M | 9.44M | 11.69M | 11.90M | 20.56M | 13.89M | 12.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | | 3.95M | | | | 2.48M | | | | 4.10M | | | | 6.93M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.43M | 0.31M | 0.57M | 0.49M | 0.34M | 0.33M | 0.25M | 0.22M | 0.15M | 0.29M | 0.26M | 0.28M | 0.30M | 0.32M | 0.34M | 0.35M | 0.71M | 0.69M | 0.69M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | 10.07M | 10.34M | | | | 0.36M | 0.36M | 0.36M | 1.51M | 1.51M | 1.49M | 1.48M | 2.95M | 2.95M | 2.95M | 2.85M | 5.16M | 5.02M | 4.65M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.20M | 13.27M | 13.02M | 3.93M | 4.63M | 8.50M | 17.61M | 12.90M | 9.60M | 12.19M | 30.60M | 21.84M | 14.31M | 29.22M | 12.70M | 14.99M | 15.10M | 26.43M | 19.59M | 17.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 10.07M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 68.83M | 69.23M | 68.27M | 71.08M | 66.42M | 68.66M | 65.90M | 64.35M | 62.74M | 60.62M | 62.65M | 62.12M | 60.76M | 61.30M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.94M | 3.99M | 16.83M | 17.05M | 17.28M | 18.14M | 18.39M | 18.63M | 18.67M | 18.91M | 19.14M | 19.37M | 19.62M | 19.88M | 30.63M | 38.72M | 39.06M | 39.45M | 40.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.35M | 14.15M | 13.85M | 5.54M | 6.22M | 10.06M | 95.91M | 90.25M | 81.68M | 87.09M | 97.02M | 90.59M | 80.25M | 92.09M | 73.90M | 74.12M | 76.29M | 84.69M | 76.57M | 75.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.24M | 18.09M | 17.84M | 22.37M | 23.27M | 27.34M | 114.05M | 108.65M | 100.31M | 105.76M | 115.92M | 109.73M | 99.63M | 111.72M | 93.78M | 104.74M | 115.02M | 123.75M | 116.03M | 116.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.94M | 20.15M | 10.34M | | | | 0.36M | 0.36M | 0.36M | 1.51M | 1.51M | 1.49M | 1.48M | 2.95M | 2.95M | 2.95M | 2.85M | 5.16M | 5.02M | 4.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.34M | 151.46M | 214.88M | 279.84M | 307.52M | 326.91M | 581.44M | 624.67M | 621.84M | 631.83M | 682.21M | 769.15M | 778.64M | 778.11M | 824.02M | 877.21M | 892.79M | 983.90M | 1,312.48M | 1,421.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.58M | 169.54M | 232.72M | 302.22M | 330.79M | 354.25M | 695.49M | 733.32M | 722.15M | 737.59M | 798.13M | 878.88M | 878.27M | 889.83M | 917.80M | 981.96M | 1,007.81M | 1,107.65M | 1,428.51M | 1,538.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 434.91M | 441.99M | 507.33M | 578.36M | 598.80M | 613.18M | 882.16M | 909.87M | 921.56M | 924.74M | 982.83M | 1,059.27M | 1,094.80M | 1,110.43M | 1,178.21M | 1,250.40M | 1,285.77M | 1,404.42M | 1,745.85M | 1,915.62M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.25M | 0.73M | 1.25M | 1.25M | 0.84M | 0.84M | 0.84M | 0.84M | 1.29M | 1.29M | 0.99M | 1.01M | 1.51M | 1.19M | 1.21M | 1.19M | 1.20M | 1.20M | 1.37M |