|
Revenue
|
7.93B | 10.43B | 13.00B | 11.14B | 17.45B | 31.88B | 37.28B | 43.98B |
|
Cost of Revenue
|
4.16B | 4.79B | 6.06B | 5.15B | 9.35B | 19.66B | 22.46B | 26.65B |
|
Gross Profit
|
3.77B | 5.65B | 6.94B | 5.99B | 8.10B | 12.22B | 14.82B | 17.33B |
|
Depreciation & Amortization - Total
|
0.49B | 0.40B | 0.43B | 0.36B | 0.39B | 0.35B | 0.35B | 0.33B |
|
Research & Development
|
1.20B | 1.50B | 4.84B | 2.21B | 2.05B | 2.80B | 3.16B | 3.11B |
|
Selling, General & Administrative
|
2.26B | 2.08B | 3.30B | 2.67B | 2.32B | 3.14B | 2.68B | 3.64B |
|
Other Operating Expenses
|
8.06B | 9.48B | 13.03B | 10.77B | 16.53B | 27.43B | 29.97B | 34.10B |
|
Operating Expenses
|
12.01B | 13.47B | 21.60B | 16.00B | 21.29B | 33.71B | 36.17B | 41.18B |
|
Operating Income
|
-4.08B | -3.03B | -8.60B | -4.86B | -3.83B | -1.83B | 1.11B | 2.80B |
|
EBIT
|
-4.08B | -3.03B | -8.60B | -4.86B | -3.83B | -1.83B | 1.11B | 2.80B |
|
Non Operating Income
|
-0.02B | 4.99B | 0.72B | -1.62B | 3.29B | -7.03B | 1.84B | 1.85B |
|
EBT
|
-4.58B | 1.31B | -8.43B | -6.95B | -1.02B | -9.43B | 2.32B | 4.12B |
|
Tax Provisions
|
-0.54B | 0.28B | 0.04B | -0.19B | -0.49B | -0.18B | 0.21B | -5.80B |
|
Profit After Tax
|
-4.03B | 1.00B | -8.51B | -6.79B | -0.57B | -9.14B | 2.16B | 9.86B |
|
Equity Income
|
| -0.04B | -0.03B | -0.03B | -0.04B | 0.11B | 0.05B | -0.04B |
|
Income from Non-Controlling Interests
|
| -0.01B | -0.01B | -0.02B | -0.07B | 0.00B | 0.27B | -0.01B |
|
Income from Continuing Operations
|
-4.03B | 1.03B | -8.48B | -6.75B | -0.53B | -9.24B | 2.11B | 9.93B |
|
Consolidated Net Income
|
-4.03B | 1.03B | -8.48B | -6.75B | -0.53B | -9.24B | 2.11B | 9.93B |
|
Income towards Parent Company
|
-4.03B | 1.03B | -8.48B | -6.75B | -0.53B | -9.24B | 2.11B | 9.93B |
|
Net Income towards Common Stockholders
|
-4.03B | 1.03B | -8.48B | -6.75B | -0.53B | -9.24B | 2.11B | 9.93B |
|
EPS (Basic)
|
-9.46 | 0.61 | -6.81 | -3.86 | -0.26 | -4.64 | 0.93 | 4.71 |
|
EPS (Weighted Average and Diluted)
|
-9.46 | 2.15 | -6.81 | -3.86 | -0.29 | -4.65 | 0.87 | 4.56 |
|
Shares Outstanding (Weighted Average)
|
| 1.68B | 1.71B | 1.76B | 1.94B | 1.99B | 2.06B | 2.11B |
|
Shares Outstanding (Diluted Average)
|
0.43B | 0.48B | 1.25B | 1.75B | 1.90B | 1.97B | 2.09B | 2.15B |
|
EBITDA
|
-3.59B | -2.63B | -8.16B | -4.50B | -3.44B | -1.49B | 1.47B | 3.13B |
|
Interest Expenses
|
0.48B | 0.65B | 0.56B | 0.46B | 0.48B | 0.56B | 0.63B | 0.52B |
|
Tax Rate
|
11.85% | 21.57% | | 2.76% | 48.00% | 1.92% | 9.18% | |