|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,897.07M | 4,426.27M | | 1,348.78M | 2,922.94M | | 1,398.61M | 1,316.96M | 1,566.67M | 1,486.04M | 1,332.20M | 1,183.66M | 1,399.02M | 1,401.04M | 1,180.58M | 1,134.07M | 1,333.38M | 1,327.76M | 1,171.16M | 1,097.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,440.14M | 2,193.41M | | 720.86M | 1,578.91M | | 793.11M | 705.47M | 818.15M | 815.40M | 732.60M | 620.99M | 702.89M | 735.88M | 629.80M | 587.57M | 702.80M | 738.02M | 679.12M | 504.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,456.92M | 2,232.86M | | 627.92M | 1,344.03M | | 605.49M | 611.50M | 748.52M | 670.64M | 599.60M | 562.67M | 696.13M | 665.15M | 550.78M | 546.50M | 630.58M | 589.74M | 492.04M | 593.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.39M | 1,820.05M | | 599.29M | 1,190.14M | | 575.93M | 589.07M | 609.05M | 599.23M | 603.15M | 837.32M | 519.84M | 637.70M | 607.13M | 530.35M | 581.63M | 664.54M | 517.73M | 543.09M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.27M | 33.41M | | | | | | | | | | 56.26M | 3.21M | 13.95M | 15.73M | 12.83M | 31.91M | 74.98M | 8.01M | 4.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,163.66M | 1,853.46M | | 599.29M | 1,190.14M | | 575.93M | 589.07M | 609.05M | 599.23M | 603.15M | 893.57M | 523.05M | 651.65M | 622.86M | 543.17M | 613.54M | 739.52M | 525.74M | 547.09M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.27M | 379.40M | | 28.63M | 153.89M | | 29.56M | 22.42M | 139.47M | 71.41M | -3.55M | -299.73M | 173.08M | 13.51M | -72.08M | 3.32M | 17.05M | -149.78M | -33.70M | 46.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.27M | 379.40M | | 28.63M | 153.89M | | 29.56M | 22.42M | 139.47M | 71.41M | -3.55M | -299.73M | 173.08M | 13.51M | -72.08M | 3.32M | 17.05M | -149.78M | -33.70M | 46.74M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.97M | -43.93M | | -14.24M | -20.01M | | -5.74M | -6.06M | -6.10M | 47.93M | -3.71M | -2.73M | -3.42M | -2.56M | -4.72M | -4.70M | -0.94M | -1.58M | -0.06M | -7.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | -0.37M | -0.21M | 2.48M | 2.34M | -1.75M | -3.39M | -3.32M | -4.05M | -8.61M | -8.89M | -8.74M | -10.64M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.73M | 305.30M | | 8.38M | 124.32M | | 22.17M | 14.74M | 133.00M | 119.12M | -4.78M | -300.11M | 167.91M | 7.55M | -80.12M | -5.42M | 7.50M | -160.26M | -42.50M | 29.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.99M | 22.19M | | 4.64M | 27.91M | | -152.50M | 4.33M | 28.44M | 8.57M | -11.33M | 5.15M | -2.14M | 6.29M | -12.20M | -2.66M | 25.94M | 270.60M | 0.91M | 28.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.65M | 282.31M | | 2.85M | 94.61M | | 174.36M | 10.01M | 104.71M | 110.75M | 6.57M | -305.43M | 170.38M | 1.23M | -67.46M | -2.61M | -18.81M | -430.83M | -43.39M | 0.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.74M | 283.11M | | 3.75M | 96.41M | | 174.67M | 10.41M | 104.56M | 110.56M | 6.54M | -305.26M | 170.05M | 1.26M | -67.92M | -2.77M | -18.44M | -430.86M | -43.41M | 0.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.74M | 283.11M | | 3.75M | 96.41M | | 174.67M | 10.41M | 104.56M | 110.56M | 6.54M | -305.26M | 170.05M | 1.26M | -67.92M | -2.77M | -18.44M | -430.86M | -43.41M | 0.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.74M | 283.11M | | 3.75M | 96.41M | | 174.67M | 10.41M | 104.56M | 110.56M | 6.54M | -305.26M | 170.05M | 1.26M | -67.92M | -2.77M | -18.44M | -430.86M | -43.41M | 0.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.74M | 283.11M | | 3.75M | 96.41M | | 174.67M | 10.41M | 104.56M | 110.56M | 6.54M | -305.26M | 170.05M | 1.26M | -67.92M | -2.77M | -18.44M | -430.86M | -43.41M | 0.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37 | 0.59 | | 0.01 | 0.21 | | 0.39 | 0.02 | 0.24 | 0.25 | 0.01 | -0.70 | 0.39 | 0.00 | -0.16 | -0.01 | -0.04 | -1.01 | -0.10 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37 | 0.59 | | 0.01 | 0.21 | | 0.38 | 0.02 | 0.23 | 0.25 | 0.01 | -0.70 | 0.39 | 0.00 | -0.16 | -0.01 | -0.04 | -1.01 | -0.10 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 470.00M | 476.18M | 471.43M | 458.42M | 454.32M | 448.83M | 451.43M | 444.87M | 443.52M | 437.31M | 440.32M | 435.69M | 432.23M | 431.74M | 432.25M | 427.12M | 428.35M | 424.85M | 426.57M | 427.77M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.12M | 479.73M | 471.43M | 468.17M | 464.14M | 458.99M | 461.51M | 454.51M | 453.71M | 448.44M | 451.01M | 435.69M | 435.69M | 437.30M | 432.25M | 427.12M | 428.35M | 424.85M | 426.57M | 431.94M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 470.00M | 476.18M | 471.43M | 458.42M | 454.32M | 448.83M | 451.43M | 444.87M | 443.52M | 437.31M | 440.32M | 435.69M | 432.23M | 431.74M | 432.25M | 427.12M | 428.35M | 424.85M | 426.57M | 427.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.27M | 379.40M | | 28.63M | 153.89M | | 29.56M | 22.42M | 139.47M | 71.41M | -3.55M | -299.73M | 173.08M | 13.51M | -72.08M | 3.32M | 17.05M | -149.78M | -33.70M | 46.74M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.13M | 131.48M | 8.90M | 41.87M | 84.12M | 0.01M | 177.03M | 43.61M | 44.70M | 44.94M | -128.83M | 46.59M | 6.10M | 6.40M | 44.77M | 811.57M | 826.48M | 813.47M | 48.66M | 911.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30% | 7.27% | | 55.30% | 22.45% | | -687.82% | 29.37% | 21.38% | 7.19% | 236.77% | -1.72% | -1.27% | 83.32% | 15.23% | 49.01% | 345.91% | -168.86% | -2.15% | 97.36% |