|
Gross Margin
|
412.10% | 396.82% | 397.86% | -24.20% | 330.32% | 94.25% | 93.71% | 92.12% | 93.39% | 92.17% | 89.08% | 89.53% | 89.69% | 90.78% | 88.75% | 89.00% | 90.55% | 89.29% | 88.40% | 87.54% | 88.21% | 88.26% | 86.74% | 86.47% | 88.39% | 85.84% | 85.94% | 86.50% | 87.51% | 88.35% | 87.81% | 87.83% | 88.72% | 87.80% | 87.77% | 87.18% | 89.04% | 89.26% | 88.19% | 89.36% | 90.17% | 89.96% | 88.03% | 87.97% | 86.70% | 69.43% | 78.79% | 77.61% | 78.87% | 86.78% | 80.93% | 79.09% | 84.65% | 87.77% | 85.34% | 85.58% | 87.54% | 86.37% | 87.06% | 87.24% | 87.99% | 88.08% | 87.32% | 86.65% | 81.97% | 78.40% | 79.64% |
|
EBT Margin
|
82.68% | 58.38% | 47.08% | -3.82% | 61.36% | 21.28% | 20.84% | 23.67% | -26.90% | 20.42% | 23.86% | 23.81% | 16.96% | 26.30% | 12.22% | 12.02% | 19.13% | 19.13% | -47.78% | 12.10% | 15.64% | 23.69% | 5.35% | -0.44% | 6.48% | 5.73% | 1.95% | 1.87% | 9.66% | 11.23% | 7.93% | 5.77% | 7.28% | 5.32% | 0.42% | 4.23% | 12.36% | 3.95% | 2.46% | 10.11% | 22.69% | 15.50% | 14.37% | 11.20% | -26.30% | -97.26% | -8.99% | -1.76% | -6.53% | 21.80% | 19.65% | -26.48% | 18.11% | 11.17% | 7.00% | 18.98% | 23.43% | 17.76% | 16.62% | 23.06% | 26.06% | 19.81% | 21.91% | 23.04% | 19.16% | 9.29% | 1.91% |
|
EBIT Margin
|
85.73% | 60.07% | 41.14% | -3.33% | 63.47% | 21.12% | 20.60% | 23.57% | -27.08% | 20.31% | 23.86% | 23.25% | 16.70% | 26.34% | 11.83% | 11.77% | 19.05% | 18.86% | -48.38% | 11.94% | 15.19% | 23.30% | 5.08% | 0.57% | 7.62% | 6.33% | 2.55% | 3.05% | 9.23% | 11.53% | 6.99% | 7.56% | 7.25% | 5.25% | 0.07% | 4.00% | 11.84% | 3.84% | 2.82% | 10.31% | 22.53% | 15.61% | 14.23% | 11.55% | -26.27% | -94.70% | -8.73% | -7.19% | -5.37% | 18.22% | -1.66% | -27.53% | 10.40% | 10.07% | 1.72% | 19.26% | 21.81% | 15.49% | 15.09% | 21.18% | 25.43% | 18.97% | 20.13% | 23.46% | 16.44% | 8.62% | 2.20% |
|
EBITDA Margin
|
85.73% | 60.07% | 41.14% | -3.33% | 63.47% | 21.12% | 20.60% | 23.57% | -27.08% | 20.31% | 23.86% | 23.25% | 16.70% | 26.34% | 11.83% | 11.77% | 19.05% | 18.86% | -48.38% | 11.94% | 15.19% | 23.30% | 5.08% | 0.57% | 7.62% | 6.33% | 2.55% | 3.05% | 9.23% | 11.53% | 6.99% | 7.56% | 7.25% | 5.25% | 0.07% | 4.00% | 11.84% | 3.84% | 2.82% | 10.31% | 22.53% | 15.61% | 14.23% | 11.55% | -26.27% | -94.70% | -8.73% | -7.19% | -5.37% | 18.22% | -1.66% | -27.53% | 10.40% | 10.07% | 1.72% | 19.26% | 21.81% | 15.49% | 15.09% | 21.18% | 25.43% | 18.97% | 20.13% | 23.46% | 16.44% | 8.62% | 2.20% |
|
Operating Margin
|
85.73% | 60.07% | 41.14% | -3.33% | 63.47% | 21.12% | 20.60% | 23.57% | -27.08% | 20.31% | 23.86% | 23.25% | 16.70% | 26.34% | 11.83% | 11.77% | 19.05% | 18.86% | -48.38% | 11.94% | 15.19% | 23.30% | 5.08% | 0.57% | 7.62% | 6.33% | 2.55% | 3.05% | 9.23% | 11.53% | 6.99% | 7.56% | 7.25% | 5.25% | 0.07% | 4.00% | 11.84% | 3.84% | 2.82% | 10.31% | 22.53% | 15.61% | 14.23% | 11.55% | -26.27% | -94.70% | -8.73% | -7.19% | -5.37% | 18.22% | -1.66% | -27.53% | 10.40% | 10.07% | 1.72% | 19.26% | 21.81% | 15.49% | 15.09% | 21.18% | 25.43% | 18.97% | 20.13% | 23.46% | 16.44% | 8.62% | 2.20% |
|
Net Margin
|
38.73% | 28.77% | 23.33% | -2.87% | 30.51% | 11.55% | 13.18% | 13.30% | -37.76% | 13.09% | 15.33% | 18.28% | 9.53% | 18.45% | 9.69% | 10.15% | 13.27% | 12.58% | -51.10% | 8.62% | 9.87% | 17.97% | 4.91% | -0.25% | 1.86% | 2.29% | 26.26% | 1.36% | 0.73% | 0.75% | 0.90% | -0.23% | 6.63% | 0.20% | | | | | | | -6.26% | -6.50% | -9.47% | -9.16% | -14.36% | -11.35% | -1.67% | 4.44% | -0.11% | 0.15% | -0.12% | -0.06% | -0.06% | 0.06% | 0.03% | -0.34% | -0.01% | 0.01% | -0.02% | 2.20% | | | | | 14.09% | 6.20% | 0.81% |
|
FCF Margin
|
| | | | | | -1.41% | -0.48% | 26.96% | -30.88% | 21.44% | 18.54% | 23.16% | 16.41% | 17.14% | 33.25% | 13.28% | 21.22% | 1.88% | -12.32% | 1.70% | -2.36% | -10.03% | -4.54% | 2.90% | -2.78% | 0.22% | 8.49% | 4.12% | 6.67% | -7.99% | 24.98% | 1.53% | -10.40% | -0.23% | 13.73% | 0.37% | 0.57% | -3.57% | 19.20% | 11.23% | -7.05% | 0.74% | 36.27% | -15.68% | 234.25% | 174.89% | 75.57% | 63.41% | 67.14% | -80.36% | -127.16% | -43.08% | -57.66% | -24.29% | -12.21% | 1.96% | 23.99% | 17.39% | 6.35% | 20.86% | 15.41% | 26.29% | 37.70% | 14.10% | 5.38% | -1.75% |
|
Assets Average
|
36.55M | 38.70M | 39.20M | 42.45M | 49.20M | 53.58M | 57.16M | 62.71M | 73.00M | 75.39M | 66.11M | 64.89M | 73.74M | 82.21M | 90.95M | 97.22M | 100.09M | 106.33M | 112.14M | 114.38M | 106.02M | 97.58M | 96.25M | 93.95M | 91.46M | 90.30M | 80.98M | 69.78M | 65.33M | 61.11M | 58.31M | 54.99M | 53.85M | 50.00M | 44.50M | 44.42M | 46.15M | 46.14M | 43.47M | 42.36M | 52.15M | 58.40M | 54.75M | 54.06M | 57.67M | 64.24M | 79.56M | 96.92M | 108.61M | 120.81M | 121.83M | 108.30M | 96.31M | 85.68M | 73.40M | 67.80M | 66.77M | 62.69M | 57.46M | 55.59M | 55.06M | 53.12M | 51.02M | 52.63M | 51.96M | 47.97M | 46.45M |
|
Equity Average
|
| | | | | | | | | | 33.00M | 31.51M | 37.03M | 42.80M | 46.74M | 45.38M | 45.80M | 50.70M | 44.70M | 33.06M | 30.23M | 34.65M | 39.40M | 37.84M | 15.54M | -4.13M | -3.70M | 8.75M | 8.84M | -3.67M | -3.72M | 7.13M | 18.53M | 17.01M | 13.59M | 12.61M | 14.98M | 17.13M | 16.19M | 14.53M | 14.85M | 14.93M | 13.31M | 11.63M | 6.53M | 0.95M | -0.12M | 0.98M | -0.50M | -0.94M | 1.44M | -1.18M | -0.55M | 4.60M | 5.66M | 7.05M | 10.84M | 11.95M | 8.89M | 7.80M | 8.84M | 7.22M | 4.08M | 3.44M | -0.85M | -6.56M | -7.58M |
|
Invested Capital
|
| | | 30.77M | | | | 45.89M | | 37.74M | 28.26M | 34.76M | 39.30M | 46.30M | 47.18M | 43.58M | 48.02M | 53.37M | 36.03M | 30.10M | 30.37M | 38.93M | 39.86M | 35.83M | -4.75M | -3.52M | -3.88M | 21.39M | -3.72M | -3.62M | -3.81M | 18.06M | 19.00M | 15.03M | 12.15M | 13.08M | 16.88M | 17.38M | 15.00M | 14.06M | 15.64M | 14.23M | 12.40M | 10.86M | 2.20M | -0.30M | 0.07M | 1.89M | -2.88M | 1.00M | 1.87M | -4.23M | 3.13M | 6.07M | 5.25M | 8.85M | 12.82M | 11.07M | 6.72M | 8.88M | 8.79M | 5.64M | 2.52M | 4.35M | -6.05M | -7.07M | -8.10M |
|
Asset Utilization Ratio
|
2.27 | 2.19 | 2.29 | 2.21 | 2.02 | 1.94 | 1.89 | 1.80 | 1.66 | 1.73 | 2.14 | 2.29 | 2.04 | 1.86 | 1.64 | 1.55 | 1.54 | 1.47 | 1.41 | 1.38 | 1.50 | 1.61 | 1.63 | 1.63 | 1.63 | 1.62 | 1.78 | 2.03 | 2.04 | 2.07 | 2.05 | 2.08 | 2.08 | 2.17 | 2.39 | 2.40 | 2.36 | 2.40 | 2.56 | 2.63 | 2.10 | 1.85 | 1.95 | 1.94 | 1.67 | 1.19 | 0.84 | 0.55 | 0.44 | 0.49 | 0.51 | 0.58 | 0.69 | 0.76 | 0.89 | 1.04 | 1.10 | 1.23 | 1.43 | 1.52 | 1.54 | 1.60 | 1.65 | 1.59 | 1.64 | 1.83 | 1.94 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03 | | | -1.46 | | | | | | | | | | | | | | | | | | | -12.17 | 53.09 | 0.43 | -0.07 | 3.15 | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | 0.08 | | | | | | | | | | | | | | | | | | | 0.05 | 0.04 | 0.01 | 0.00 | 0.02 | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.67 | | | | 0.70 | | 0.53 | 0.46 | 0.51 | 0.50 | 0.54 | 0.49 | 0.45 | 0.47 | 0.48 | 0.32 | 0.26 | 0.31 | 0.40 | 0.42 | 0.38 | -0.05 | -0.04 | -0.05 | 0.31 | -0.06 | -0.06 | -0.07 | 0.34 | 0.35 | 0.33 | 0.28 | 0.29 | 0.36 | 0.38 | 0.36 | 0.32 | 0.26 | 0.25 | 0.23 | 0.20 | 0.04 | 0.00 | 0.00 | 0.02 | -0.03 | 0.01 | 0.02 | -0.04 | 0.03 | 0.08 | 0.08 | 0.13 | 0.19 | 0.19 | 0.12 | 0.16 | 0.16 | 0.11 | 0.05 | 0.08 | -0.12 | -0.15 | -0.18 |
|
Enterprise Value
|
-15.64M | -15.54M | -15.69M | -19.78M | -30.12M | -31.88M | -34.72M | -41.31M | -51.70M | -40.29M | -32.64M | -39.02M | -48.96M | -54.54M | -58.02M | -65.08M | -65.50M | -73.85M | -78.40M | -69.06M | -61.29M | -60.50M | -57.76M | -55.50M | -55.18M | -57.10M | -35.29M | -37.34M | -29.54M | -28.05M | -25.33M | -28.34M | -28.74M | -23.45M | -20.66M | -22.81M | -23.28M | -19.50M | -15.91M | -18.18M | -20.03M | -14.20M | -11.75M | -18.85M | -7.63M | -21.17M | -45.99M | -58.45M | -66.30M | -76.36M | -60.60M | -39.22M | -31.01M | -20.97M | -14.86M | -14.10M | -14.54M | -14.87M | -11.21M | -11.02M | -11.50M | -7.89M | -6.68M | -12.25M | -6.57M | -5.45M | -3.48M |
|
Return on Sales
|
0.39% | 0.29% | 0.23% | -0.03% | 0.31% | 0.12% | 0.13% | 0.13% | -0.38% | 0.13% | 0.15% | 0.18% | 0.10% | 0.18% | 0.10% | 0.10% | 0.13% | 0.13% | -0.51% | 0.09% | 0.10% | 0.18% | 0.05% | 0.00% | 0.02% | 0.02% | 0.26% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.07% | 0.00% | 0.02% | 0.02% | 0.00% | | | | -0.06% | -0.07% | -0.09% | -0.09% | -0.14% | -0.11% | -0.02% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | | 0.14% | 0.06% | 0.01% |
|
Return on Capital Employed
|
| | | | | | | 0.82% | | 0.23% | 0.38% | 0.44% | 0.86% | 0.74% | 0.56% | 0.48% | 0.47% | 0.40% | 0.05% | 0.05% | 0.01% | 0.04% | 0.40% | 0.35% | 0.25% | 0.13% | 0.14% | 0.25% | 0.23% | 0.31% | 0.32% | 0.40% | 0.39% | 0.30% | 0.29% | 0.31% | 0.31% | 0.28% | 0.33% | 0.53% | 0.60% | 0.51% | 0.64% | 0.89% | 0.28% | -0.31% | -1.11% | -1.00% | -1.12% | 0.04% | 0.07% | -0.06% | 0.08% | -0.01% | 0.01% | 0.37% | 0.42% | 0.45% | 0.72% | 0.73% | 0.76% | 0.85% | 1.09% | 1.15% | 1.09% | 1.15% | 1.06% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.02% | 0.10% | 0.56% | 0.54% | 0.44% | 0.40% | 0.43% | 0.35% | -0.08% | -0.13% | -0.12% | -0.10% | 0.41% | 0.34% | 0.64% | -0.90% | -3.45% | 1.50% | 1.49% | -3.77% | -1.48% | 0.86% | 0.28% | 0.23% | 0.15% | 0.12% | 0.20% | 0.17% | 0.23% | 0.32% | 0.48% | 0.65% | 0.91% | 1.06% | 0.39% | -6.10% | 80.38% | -11.79% | 16.70% | -0.18% | 0.77% | 0.38% | -1.78% | -0.04% | 0.01% | 0.72% | 0.65% | 0.71% | 1.17% | 1.40% | 1.31% | 1.67% | 3.16% | 3.86% | -14.05% | -1.60% | -1.02% |
|
Return on Assets
|
0.16% | 0.36% | 0.54% | 0.48% | 0.41% | 0.31% | 0.26% | 0.31% | -0.04% | -0.02% | 0.01% | 0.05% | 0.29% | 0.28% | 0.23% | 0.19% | 0.20% | 0.17% | -0.04% | -0.04% | -0.06% | -0.05% | 0.17% | 0.14% | 0.10% | 0.04% | 0.13% | 0.16% | 0.16% | 0.16% | 0.02% | 0.01% | 0.04% | 0.04% | 0.04% | 0.04% | 0.00% | | | | -0.03% | -0.06% | -0.11% | -0.15% | -0.16% | -0.13% | -0.08% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | | 0.06% | 0.10% | 0.11% |
|
Return on Equity
|
| | | | | | | | | | 0.02% | 0.11% | 0.57% | 0.55% | 0.45% | 0.40% | 0.44% | 0.35% | -0.10% | -0.15% | -0.21% | -0.13% | 0.42% | 0.35% | 0.61% | -0.79% | -2.79% | 1.24% | 1.17% | -2.65% | -0.30% | 0.09% | 0.12% | 0.12% | 0.14% | 0.15% | 0.00% | | | | -0.12% | -0.24% | -0.44% | -0.70% | -1.41% | -8.73% | 53.99% | -3.46% | 0.98% | -0.36% | 0.38% | 0.01% | 0.02% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | 0.06% | 0.05% | 0.06% | 0.11% | | -3.84% | -0.72% | -0.65% |