Tigo Energy Balance Sheet (2022-2025) | TYGO

Balance Sheet Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.53M0.40M0.27M36.19M0.12M11.72M2.24M4.41M9.03M14.94M9.46M11.75M8.50M10.21M24.50M
Short-term Investments 1.52M43.91M34.44M26.81M12.92M5.21M10.04M8.16M11.78M17.80M15.82M
Cash & Current Investments 0.53M0.40M0.27M37.72M0.12M55.63M36.68M31.21M21.95M20.16M19.50M19.90M20.28M28.02M40.32M
Receivables - Net 15.82M45.82M20.36M6.86M6.31M6.92M8.83M7.98M10.37M10.39M15.78M
Receivables - Other 0.30M0.30M
Receivables 16.12M45.82M20.36M7.16M6.31M6.92M8.83M7.98M10.37M10.39M15.78M
Raw Materials 1.74M0.55M1.06M0.67M0.82M0.82M0.66M0.66M0.88M0.88M0.49M
Work In Process 0.03M
Finished Goods 23.14M50.77M57.45M60.73M54.94M50.49M46.12M21.34M18.02M18.04M28.05M
Inventory 24.91M50.64M57.44M61.40M55.76M51.31M46.79M22.00M18.91M18.93M28.54M
Prepaid Assets 0.22M0.18M0.15M3.97M0.14M3.78M2.77M5.24M4.39M4.51M3.59M3.53M2.23M3.01M3.15M
Current Assets 0.76M0.61M0.44M85.09M0.26M155.88M117.25M104.71M88.40M83.09M78.72M53.41M51.78M60.35M87.76M
Non-Current Assets
Property, Plant & Equipment (Net) 1.65M2.84M2.76M3.46M3.38M3.19M3.04M2.81M2.53M2.54M2.54M
Long-Term Investments 116.77M116.92M117.45M24.68M24.60M1.98M
Goodwill 13.10M13.10M12.21M12.21M12.21M12.21M12.21M12.21M12.21M12.21M
Intangibles 0.10M0.20M2.19M2.12M0.10M0.20M1.92M1.85M1.79M1.72M
Goodwill & Intangibles 13.20M13.30M14.40M14.33M12.31M12.41M14.13M14.06M14.00M13.93M
Long-Term Deferred Tax 11.15M0.02M
Other Non-Current Assets 0.06M0.01M0.08M22.92M20.67M18.43M16.20M13.96M11.72M9.49M7.25M5.02M2.78M
Non-Current Assets 116.83M116.94M117.45M2.90M24.60M39.26M25.89M5.96M20.73M20.23M19.86M4.39M3.81M5.24M5.08M
Assets 117.59M117.55M117.89M88.08M24.86M195.13M143.14M127.78M109.12M103.33M98.57M72.91M70.64M80.64M107.84M
Liabilities
Current Liabilities
Accounts Payables 0.12M0.11M0.15M23.29M0.95M54.12M19.49M15.69M6.03M7.08M11.84M8.08M7.97M14.23M28.36M
Notes Payables 0.20M42.75M44.98M47.22M
Payables 0.12M0.11M0.15M23.29M1.15M54.12M19.49M15.69M6.03M7.08M11.84M8.08M50.71M59.21M75.57M
Accumulated Expenses 0.39M0.54M0.53M0.52M0.54M0.51M0.50M0.61M0.56M0.56M
Other Accumulated Expenses 4.38M10.33M8.68M8.68M6.04M6.64M6.14M7.36M5.88M6.82M6.90M
Short term Debt 10.00M0.49M42.75M44.98M47.22M
Current Leases 0.58M1.14M1.16M1.19M1.12M0.94M0.85M0.65M0.44M0.69M0.82M
Current Taxes 0.00M0.09M0.40M0.14M
Current Deferred Revenue 1.12M0.44M0.46M0.80M1.05M0.98M1.23M1.17M1.38M1.62M1.90M
Total Current Liabilities 39.59M66.52M30.14M26.42M14.16M15.47M19.90M17.11M58.33M68.00M84.87M
Non-Current Liabilities
Non-Current Debt 10.64M50.00M50.00M31.57M33.80M36.04M38.27M40.51M
Convertible Debt 50.00M50.00M50.00M50.00M50.00M50.00M50.00M
Non-Current Deffered Revenue 0.17M0.19M0.19M0.47M0.61M0.70M0.67M0.64M0.69M0.90M0.88M
Preferred Stock Liabilities 116.72M116.72M117.08M1.51M24.49M
Operating Leases 0.76M1.80M1.67M1.39M1.27M1.13M1.06M0.96M0.84M2.21M2.01M
Other Non-Current Liabilities 3.96M61.78M5.26M5.11M4.96M5.24M5.19M5.30M6.71M7.57M7.77M
Total Non-Current Liabilities 52.67M102.92M62.05M59.85M49.84M53.35M59.91M59.22M60.15M71.38M88.01M
Total Liabilities 0.12M0.12M0.25M56.63M1.28M164.70M67.31M64.95M54.80M58.59M65.10M64.53M66.86M78.95M95.78M
Shareholder's Equity
Total Debt 20.64M50.49M50.00M31.57M33.80M36.04M38.27M40.51M42.75M44.98M47.22M
Common Equity 0.74M0.71M0.56M-55.69M-0.91M30.43M75.83M62.82M54.32M44.74M33.47M8.38M3.77M1.69M12.05M
Shareholder's Equity 0.74M0.71M0.56M-55.69M-0.91M30.43M75.83M62.82M54.32M44.74M33.47M8.38M3.77M1.69M12.05M
Liabilities and Shareholders Equity 117.59M117.55M117.89M88.08M24.86M195.13M143.14M127.78M109.12M103.33M98.57M72.91M70.64M80.64M107.84M
Retained Earnings -0.53M-0.56M-0.35M-62.22M-1.00M-90.06M-61.01M-75.78M-87.29M-98.61M-111.72M-138.53M-145.53M-149.96M-152.12M
Treasury Shares 0.94M0.87M0.83M1.53M2.10M2.10M1.99M2.13M3.57M