|
Cash & Equivalents
|
7.55M | 9.20M | 7.25M | 4.44M | 5.89M | 4.50M | 4.57M | 76.00M | 3.85M | 7.30M | 10.84M | 7.95M | 5.31M |
|
Short-term Investments
|
| 1.24M | 8.98M | 4.80M | 2.47M | 6.05M | 5.17M | | 3.85M | 6.41M | 18.85M | 12.17M | 11.10M |
|
Cash & Current Investments
|
7.55M | 10.45M | 16.23M | 9.24M | 8.36M | 10.56M | 9.74M | 76.00M | 7.70M | 13.72M | 29.69M | 20.12M | 16.40M |
|
Receivables - Net
|
34.12M | 52.30M | 31.78M | 30.42M | 32.67M | 32.23M | 30.72M | 28.51M | 35.00M | 39.69M | 38.48M | 36.99M | 45.60M |
|
Receivables
|
34.12M | 52.30M | 31.78M | 30.42M | 32.67M | 32.23M | 30.72M | 28.51M | 35.00M | 39.69M | 38.48M | 36.99M | 45.60M |
|
Raw Materials
|
27.88M | 41.73M | | | | | | | | | | | |
|
Prepaid Assets
|
69.25M | 11.28M | 14.22M | 10.37M | 11.13M | 12.41M | 13.47M | 12.52M | 11.43M | 11.04M | 13.40M | 13.64M | 14.92M |
|
Current Assets
|
57.10M | 74.03M | 62.23M | 50.03M | 52.16M | 55.19M | 53.93M | 117.02M | 54.13M | 64.45M | 81.58M | 70.76M | 76.92M |
|
Property, Plant & Equipment (Net)
|
760.33M | 836.40M | 834.52M | 841.29M | 839.93M | 629.32M | 623.75M | 647.56M | 945.34M | 951.39M | 935.66M | 958.36M | 1,284.53M |
|
Long-Term Investments
|
10.63M | 0.29M | 0.43M | | | | | | 3.22M | 2.06M | 2.29M | 4.98M | 1.20M |
|
Other Non-Current Assets
|
-1.57M | 14.20M | 10.30M | 9.56M | 9.35M | 11.10M | 10.53M | 9.94M | 16.70M | 15.00M | 16.06M | 17.57M | 14.71M |
|
Non-Current Assets
|
775.72M | 850.61M | 844.82M | 850.86M | 849.27M | 640.42M | 634.28M | 657.50M | 962.04M | 966.39M | 951.73M | 975.92M | 1,299.24M |
|
Assets
|
832.82M | 924.63M | 907.05M | 900.89M | 901.43M | 695.61M | 688.20M | 774.52M | 1,016.17M | 1,030.84M | 1,033.31M | 1,046.68M | 1,376.16M |
|
Accounts Payables
|
3.96M | 14.69M | 15.22M | 9.79M | 10.79M | 8.60M | 7.66M | 8.83M | 14.09M | 18.22M | 19.78M | 18.78M | 29.66M |
|
Payables
|
3.96M | 14.69M | 15.22M | 9.79M | 10.79M | 8.60M | 7.66M | 8.83M | 14.09M | 18.22M | 19.78M | 18.78M | 29.66M |
|
Accumulated Expenses
|
23.76M | 34.13M | 27.95M | 26.55M | 26.05M | 23.36M | 25.14M | 22.93M | 34.61M | 38.93M | 31.74M | 33.62M | 47.18M |
|
Other Accumulated Expenses
|
| 0.78M | 0.78M | 0.78M | 0.70M | 1.36M | 1.35M | 1.35M | 1.35M | 1.35M | 1.79M | 1.79M | 1.79M |
|
Short term Debt
|
1.10M | 95.37M | 16.69M | 13.41M | 20.64M | 4.04M | 3.82M | 1.75M | 1.75M | 5.85M | 25.63M | 15.52M | 8.48M |
|
Total Current Liabilities
|
10.03M | 147.46M | 63.14M | 53.03M | 60.67M | 39.12M | 39.72M | 35.84M | 53.14M | 66.34M | 81.95M | 72.71M | 160.62M |
|
Non-Current Debt
|
152.10M | 120.10M | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
103.39M | 135.53M | 128.39M | 138.73M | 133.85M | 154.60M | 156.65M | 159.04M | 186.55M | 197.99M | 200.52M | 201.84M | 208.93M |
|
Total Non-Current Liabilities
|
-103.39M | 267.56M | 70.14M | 74.13M | 84.89M | 67.22M | 65.82M | 42.69M | 208.24M | 223.44M | 244.05M | 91.81M | 431.01M |
|
Total Liabilities
|
| 403.10M | 198.53M | 212.86M | 218.75M | 221.81M | 222.47M | 201.73M | 394.79M | 421.43M | 444.57M | 293.66M | 639.94M |
|
Total Debt
|
153.20M | 215.47M | 16.69M | 13.41M | 20.64M | 4.04M | 3.82M | 1.75M | 1.75M | 5.85M | 25.63M | 15.52M | 8.48M |
|
Common Equity
|
| 521.54M | 708.52M | 688.03M | 682.69M | 473.80M | 465.73M | 572.79M | 621.38M | 609.42M | 588.73M | 753.02M | 736.22M |
|
Shareholder's Equity
|
541.36M | 521.54M | 708.52M | 688.03M | 682.69M | 473.80M | 465.73M | 572.79M | 621.38M | 609.42M | 588.73M | 753.02M | 736.22M |
|
Liabilities and Shareholders Equity
|
832.82M | 924.63M | 907.05M | 900.89M | 901.43M | 695.61M | 688.20M | 774.52M | 1,016.17M | 1,030.84M | 1,033.31M | 1,046.68M | 1,376.16M |
|
Treasury Shares
|
| | | 0.54M | 0.54M | 0.54M | | 0.56M | 0.56M | 0.56M | | | |