|
Revenue
|
45.38M | 47.71M | 39.10M | 46.14M | 53.01M | 52.86M | -151.52M | 53.82M | 60.31M | 64.12M |
|
Wages, Salaries and Other
|
3.37M | 3.39M | 3.87M | 6.25M | 6.82M | 8.33M | 7.66M | 8.20M | 9.49M | 9.93M |
|
Selling, General & Administrative
|
1.00M | 0.90M | 1.30M | 1.00M | 1.20M | 1.70M | 2.00M | 1.60M | | |
|
Restructuring Costs
|
2.74M | 2.81M | 2.93M | 3.13M | 3.74M | 4.81M | 4.98M | 4.72M | 5.40M | 5.19M |
|
Other Operating Expenses
|
34.40M | 36.10M | 30.09M | 34.71M | 40.55M | 40.38M | 37.63M | 41.77M | 47.55M | 49.90M |
|
Operating Expenses
|
38.14M | 39.81M | 34.32M | 38.84M | 45.49M | 46.90M | 44.61M | 48.09M | 52.95M | 55.09M |
|
Operating Income
|
7.24M | 7.90M | 4.78M | 7.30M | 7.52M | 5.97M | 7.13M | 5.73M | 7.36M | 9.03M |
|
EBIT
|
7.24M | 7.90M | 4.78M | 7.30M | 7.52M | 5.97M | 7.13M | 5.73M | 7.36M | 9.03M |
|
Interest & Investment Income
|
| | | 0.17M | 0.26M | 1.78M | 2.17M | 1.86M | 1.75M | 1.57M |
|
Other Non Operating Income
|
| 0.00M | -0.01M | -0.00M | 0.01M | -0.00M | 0.00M | -0.00M | 0.57M | 0.06M |
|
Non Operating Income
|
| 0.00M | -0.01M | -0.00M | 0.01M | -0.00M | 0.00M | -0.00M | 0.57M | 0.06M |
|
EBT
|
7.04M | 7.61M | 5.21M | 6.63M | 6.92M | 7.33M | 9.21M | 7.51M | 9.62M | 10.60M |
|
Tax Provisions
|
| | | | | 0.44M | 1.06M | 0.70M | 0.62M | 1.00M |
|
Profit After Tax
|
7.07M | 7.61M | 5.21M | 6.63M | 6.92M | 6.89M | 8.15M | 6.85M | 9.00M | 9.62M |
|
Income from Non-Controlling Interests
|
| | 26.10M | 6.63M | 6.92M | 5.74M | 6.56M | 5.51M | 7.04M | 7.90M |
|
Income from Continuing Operations
|
7.04M | 7.61M | 5.21M | 6.63M | 6.92M | 6.89M | 8.15M | 6.81M | 9.00M | 9.60M |
|
Consolidated Net Income
|
| | | 6.63M | | | | 6.81M | 9.00M | 9.60M |
|
Income towards Parent Company
|
| | | 6.63M | | | | 6.81M | 9.00M | 9.60M |
|
Net Income towards Common Stockholders
|
| | | 6.63M | | | | 6.81M | 9.00M | 9.60M |
|
EPS (Basic)
|
11.19 | | | | 10.49 | 0.08 | 0.11 | 0.09 | 0.13 | 0.11 |
|
EPS (Weighted Average and Diluted)
|
11.19 | | | | 10.49 | 0.08 | 0.11 | 0.09 | 0.13 | 0.11 |
|
Shares Outstanding (Weighted Average)
|
0.63M | | | | 0.66M | 14.72M | 14.77M | 14.89M | 14.90M | 15.01M |
|
Shares Outstanding (Diluted Average)
|
0.63M | | | | 0.66M | 14.89M | 14.98M | 15.06M | 56.28M | 15.10M |
|
EBITDA
|
7.24M | 7.90M | 4.78M | 7.30M | 7.52M | 5.97M | 7.13M | 5.73M | 7.36M | 9.03M |
|
Interest Expenses
|
0.20M | 0.29M | 0.45M | 0.84M | 0.90M | 0.41M | 0.10M | 0.08M | 0.10M | 0.10M |
|
Shares Outstanding
|
| | | | | 55.98M | 55.98M | 56.08M | 56.08M | 56.18M |
|
Tax Rate
|
| | | | | 5.96 | 11.54 | 9.32 | 6.44 | 9.44 |