|
Assets Growth (1y)
|
| | | | 155.72% | | | 53.11% | 48.28% | 62.33% | 55.08% | 35.96% | 40.23% | 46.45% | 50.39% | 61.96% | 54.65% | 63.27% | 46.46% | 51.12% | 59.28% | 47.28% | 51.05% | 39.76% | 29.91% | 31.89% | 31.50% | 31.29% | 22.46% | 16.52% | 18.36% | 15.20% | 11.60% | 16.61% | 18.70% | 21.79% | 25.02% | 22.33% | 15.46% | 7.90% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 74.54% | | | 49.95% | 47.60% | 57.16% | 50.61% | 49.29% | 51.17% | 52.14% | 49.29% | 50.67% | 47.36% | 46.92% | 42.76% | 40.49% | 36.33% | 31.29% | 32.97% | 28.34% | 21.09% | 21.46% | 22.70% | 22.58% | 19.55% | 18.45% | 17.50% | 14.82% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 67.28% | | | 48.08% | 46.09% | 49.79% | 46.66% | 43.60% | 40.60% | 40.17% | 38.95% | 38.92% | 34.33% | 33.93% | 32.52% | 31.22% | 28.73% | 26.42% | 26.37% | 22.67% |
|
Assets (QoQ)
|
| | | | 28.08% | -15.31% | 18.89% | 18.73% | 24.05% | -7.29% | 13.58% | 4.09% | 27.94% | -3.18% | 16.63% | 12.09% | 22.17% | 2.22% | 4.63% | 15.66% | 28.77% | -5.48% | 7.31% | 7.01% | 19.69% | -4.04% | 6.99% | 6.84% | 11.64% | -8.70% | 8.68% | 3.99% | 8.15% | -4.60% | 10.64% | 6.69% | 11.02% | -6.65% | 4.42% | -0.29% |
|
Capital Expenditures Growth (1y)
|
| | | | -8.10% | 560.92% | 108.25% | 11.49% | -47.95% | -50.08% | 54.17% | 130.18% | 436.91% | 238.43% | 128.06% | 22.62% | 49.11% | 200.90% | 77.80% | 329.48% | 16.43% | -28.35% | -72.29% | 27.10% | -33.39% | -35.97% | 75.70% | -27.06% | 338.86% | 8.99% | -21.70% | -72.83% | -47.25% | -21.10% | 314.91% | 696.37% | -19.87% | 718.29% | 47.34% | 65.34% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 36.94% | 123.51% | 94.18% | 46.54% | 60.92% | 71.94% | 84.21% | 129.71% | 110.45% | 93.96% | 3.96% | 88.46% | 4.96% | 11.35% | -4.69% | 58.50% | 50.42% | -20.63% | -27.49% | -36.85% | 15.53% | -18.04% | 78.71% | 16.43% | 22.87% | 91.62% | 68.53% | 52.94% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.85% | 88.93% | 29.25% | 76.60% | 26.44% | 18.46% | 24.93% | 62.23% | 93.67% | 38.48% | 9.10% | 5.81% | 21.77% | 3.49% | 22.97% | 53.83% | 7.55% | 26.42% | 18.44% | 27.10% |
|
Capital Expenditures (QoQ)
|
| -85.13% | 173.58% | -0.74% | 127.57% | 6.95% | -13.80% | -46.86% | 6.24% | 2.57% | 166.24% | -20.66% | 147.81% | -35.35% | 79.41% | -57.34% | 201.35% | 30.47% | 6.01% | 3.04% | -18.30% | -19.71% | -59.00% | 372.60% | -57.19% | -22.81% | 12.50% | 96.19% | 157.61% | -80.83% | -19.18% | -31.92% | 400.12% | -71.33% | 325.01% | 30.67% | -49.68% | 192.78% | -23.47% | 46.63% |
|
Cash & Equivalents Growth (1y)
|
| | | 1,183.31% | 3,196.27% | 245.35% | 208.05% | 7.12% | 16.90% | 30.38% | 22.29% | 25.26% | 32.88% | 3.52% | 8.39% | 4.27% | -36.85% | 126.09% | 177.61% | 150.44% | 234.17% | 45.02% | 11.86% | 32.82% | 72.44% | 79.00% | 95.57% | 72.41% | 36.64% | 5.74% | 3.55% | 7.75% | -13.14% | 2.86% | 4.51% | 13.97% | 52.99% | 21.82% | -11.19% | -46.53% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 158.23% | 271.34% | 67.05% | 59.84% | 11.85% | -0.63% | 45.05% | 54.39% | 48.44% | 41.02% | 50.28% | 49.87% | 51.37% | 53.82% | 80.38% | 82.45% | 78.99% | 98.94% | 40.02% | 31.33% | 35.13% | 26.97% | 24.87% | 28.39% | 28.41% | 22.00% | 9.83% | -1.31% | -13.08% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 114.08% | 155.12% | 72.52% | 66.20% | 36.01% | 41.40% | 51.27% | 51.76% | 49.59% | 45.89% | 45.07% | 46.80% | 45.15% | 33.99% | 44.88% | 45.73% | 47.76% | 59.93% | 28.03% | 16.02% | 8.50% |
|
Cash & Equivalents (QoQ)
|
-58.11% | 662.52% | 21.88% | 229.61% | 7.61% | -20.11% | 8.71% | 14.62% | 17.43% | -10.90% | 1.96% | 17.41% | 24.58% | -30.59% | 6.77% | 12.94% | -24.54% | 148.49% | 31.10% | 1.88% | 0.69% | 7.84% | 1.12% | 20.97% | 30.72% | 11.94% | 10.48% | 6.64% | 3.60% | -13.37% | 8.19% | 10.97% | -16.48% | 2.58% | 9.93% | 21.01% | 12.12% | -18.32% | -19.86% | -27.14% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 7.54% | -357.37% | -94.13% | -6.14% | -33.74% | 37.49% | -56.97% | -131.49% | -100.23% | -2,966.72% | -466.75% | -429.97% | -52.59% | 80.32% | 23.88% | 43.84% | -415.65% | -126.68% | 4.63% | -111.49% | 104.90% | -84.72% | 3.98% | -113.69% | -3,532.81% | 57.36% | -25.66% | 115.70% | 58.84% | 26.19% | 51.85% | -622.24% | -7.24% | -527.82% | -1,233.54% | -12.80% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -35.28% | -344.25% | -158.49% | -135.26% | -59.87% | -55.66% | -89.19% | -90.29% | -150.69% | -139.15% | -60.24% | -84.64% | 33.62% | 6.26% | 11.34% | -36.41% | -105.50% | -21.31% | -4.79% | 39.41% | 11.52% | 16.54% | 16.56% | -20.56% | -157.89% | -25.48% | -100.56% | 2.56% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -81.10% | -108.18% | -65.82% | -72.93% | 24.85% | -73.66% | -44.04% | -98.91% | -92.62% | -60.87% | -37.77% | 32.68% | -40.37% | 23.66% | 15.86% | -15.79% | -30.81% | -52.59% | -49.18% | -33.12% |
|
Cash from Investing Activities (QoQ)
|
| 78.03% | -136.71% | 0.68% | -78.98% | -8.70% | -0.47% | 45.70% | -125.54% | 49.20% | -152.30% | 19.92% | -95.08% | -678.10% | 53.37% | 25.12% | 43.83% | -0.33% | -80.38% | 44.75% | -415.68% | 55.90% | 24.11% | -22.52% | 111.95% | -1,761.79% | 60.55% | -172.67% | -92.04% | 79.36% | -16.25% | 134.08% | -603.32% | 62.98% | 24.17% | -269.63% | -3.36% | -116.71% | -61.07% | 68.73% |
|
Cash from Operations Growth (1y)
|
| | | | 426.63% | -234.68% | 86.93% | 16.28% | -32.88% | 151.92% | -94.41% | 37.54% | 98.64% | -17.75% | 5,561.13% | 70.19% | -158.40% | 443.47% | 182.72% | 98.70% | 696.97% | 42.24% | -89.24% | 46.72% | -2.48% | 94.74% | 784.83% | 5.87% | 6.17% | 28.31% | 39.58% | 39.51% | -47.48% | -1.12% | -36.56% | 42.70% | 118.83% | 57.13% | 103.07% | -17.79% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 85.23% | -16.84% | 80.86% | 39.63% | -40.59% | 62.88% | 107.60% | 66.93% | 90.62% | 85.26% | 158.27% | 70.56% | 50.37% | 146.92% | 39.12% | 45.60% | 101.49% | 52.61% | 9.96% | 29.41% | -18.38% | 35.19% | 98.62% | 28.21% | 6.86% | 25.86% | 21.60% | 17.84% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 76.61% | 34.77% | 12.48% | 51.33% | 35.29% | 53.16% | 53.50% | 48.52% | 48.29% | 73.86% | 192.13% | 48.94% | 13.65% | 80.39% | 18.98% | 43.78% | 55.54% | 40.74% | 11.36% | 20.51% |
|
Cash from Operations (QoQ)
|
| 253.01% | -65.88% | 183.65% | 120.57% | -163.09% | 147.36% | 76.45% | 27.32% | -51.20% | -94.90% | 4,241.53% | 83.88% | -79.79% | 250.94% | 30.52% | -163.10% | 288.03% | 82.57% | -8.27% | 89.58% | -55.20% | -86.18% | 1,150.39% | 26.00% | -10.53% | -37.23% | 49.62% | 26.35% | 8.12% | -31.71% | 49.54% | -52.43% | 103.55% | -56.19% | 236.36% | -27.05% | 46.15% | -43.38% | 36.16% |
|
EBITDA Margin Growth (1y)
|
| | | -353.00 | -897.00 | -755.00 | -481.00 | -524.00 | -463.00 | 796.00 | -376.00 | -444.00 | 195.00 | -690.00 | -331.00 | -538.00 | -613.00 | 201.00 | -3130.00 | 644.00 | 889.00 | -316.00 | 3,344.00 | 692.00 | -3968.00 | -895.00 | -2166.00 | -1942.00 | 2,682.00 | -68.00 | 851.00 | 34.00 | 343.00 | 1,192.00 | 723.00 | 964.00 | 251.00 | 301.00 | 62.00 | 453.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1322.00 | -1165.00 | -649.00 | -1189.00 | -1507.00 | -881.00 | 307.00 | -3837.00 | -338.00 | 471.00 | -805.00 | -116.00 | 798.00 | -3693.00 | -1009.00 | -1952.00 | -606.00 | -397.00 | -1279.00 | 2,029.00 | -1216.00 | -943.00 | 229.00 | -592.00 | -944.00 | 3,277.00 | 1,425.00 | 1,636.00 | 1,451.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1216.00 | -889.00 | -764.00 | -974.00 | -170.00 | -3961.00 | -904.00 | -2659.00 | -1588.00 | -815.00 | -1768.00 | -1431.00 | -1110.00 | -667.00 | 115.00 | -377.00 | 392.00 | 198.00 | 214.00 | 2,814.00 | 201.00 |
|
EBITDA Margin (QoQ)
|
1,021.00 | -3098.00 | 2,068.00 | -344.00 | 477.00 | -2957.00 | 2,342.00 | -387.00 | 538.00 | -1697.00 | 1,170.00 | -455.00 | 1,178.00 | -2583.00 | 1,529.00 | -662.00 | 1,103.00 | -1768.00 | -1802.00 | 3,111.00 | 1,347.00 | -2973.00 | 1,859.00 | 459.00 | -3313.00 | 100.00 | 587.00 | 683.00 | 1,311.00 | -2650.00 | 1,507.00 | -134.00 | 1,620.00 | -1801.00 | 1,037.00 | 107.00 | 908.00 | -1752.00 | 799.00 | 498.00 |
|
EBIT Growth (1y)
|
| | | 63.74% | 33.65% | -42.99% | 31.00% | 22.30% | 21.97% | 412.91% | 32.84% | 20.94% | 67.02% | -42.90% | 22.12% | -1.51% | 7.52% | 89.88% | -149.37% | 95.11% | 102.15% | -27.70% | 492.77% | 88.04% | -123.83% | -319.08% | -97.19% | -64.19% | 494.94% | -36.68% | 2,290.88% | 30.80% | 44.21% | 222.95% | 127.29% | 187.92% | 35.22% | 90.01% | 23.29% | 48.61% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 34.29% | 39.64% | 18.63% | 28.57% | 13.36% | 29.87% | 77.17% | -40.96% | 32.46% | 53.69% | -7.80% | 33.29% | 53.45% | -36.04% | -71.08% | -62.07% | 9.52% | 23.91% | -60.89% | 66.82% | -4.15% | 10.71% | 54.41% | 15.21% | 10.48% | 113.28% | 73.17% | 306.15% | 77.55% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.01% | 42.70% | 18.04% | 32.74% | 39.83% | -25.03% | -60.97% | -38.43% | 9.37% | 27.85% | -34.17% | 9.76% | 11.10% | 24.15% | 38.27% | 24.28% | 37.68% | 29.98% | 38.29% | 56.55% | 30.39% |
|
EBIT Margin Growth (1y)
|
| | | -353.00 | -897.00 | -755.00 | -481.00 | -524.00 | -463.00 | 796.00 | -376.00 | -444.00 | 195.00 | -690.00 | -331.00 | -538.00 | -613.00 | 201.00 | -3130.00 | 644.00 | 889.00 | -316.00 | 3,344.00 | 692.00 | -3968.00 | -895.00 | -2166.00 | -1942.00 | 2,682.00 | -68.00 | 851.00 | 34.00 | 343.00 | 1,192.00 | 723.00 | 964.00 | 251.00 | 301.00 | 62.00 | 453.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1322.00 | -1165.00 | -649.00 | -1189.00 | -1507.00 | -881.00 | 307.00 | -3837.00 | -338.00 | 471.00 | -805.00 | -116.00 | 798.00 | -3693.00 | -1009.00 | -1952.00 | -606.00 | -397.00 | -1279.00 | 2,029.00 | -1216.00 | -943.00 | 229.00 | -592.00 | -944.00 | 3,277.00 | 1,425.00 | 1,636.00 | 1,451.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1216.00 | -889.00 | -764.00 | -974.00 | -170.00 | -3961.00 | -904.00 | -2659.00 | -1588.00 | -815.00 | -1768.00 | -1431.00 | -1110.00 | -667.00 | 115.00 | -377.00 | 392.00 | 198.00 | 214.00 | 2,814.00 | 201.00 |
|
EBIT Margin (QoQ)
|
1,021.00 | -3098.00 | 2,068.00 | -344.00 | 477.00 | -2957.00 | 2,342.00 | -387.00 | 538.00 | -1697.00 | 1,170.00 | -455.00 | 1,178.00 | -2583.00 | 1,529.00 | -662.00 | 1,103.00 | -1768.00 | -1802.00 | 3,111.00 | 1,347.00 | -2973.00 | 1,859.00 | 459.00 | -3313.00 | 100.00 | 587.00 | 683.00 | 1,311.00 | -2650.00 | 1,507.00 | -134.00 | 1,620.00 | -1801.00 | 1,037.00 | 107.00 | 908.00 | -1752.00 | 799.00 | 498.00 |
|
EBIT (QoQ)
|
95.66% | -81.12% | 342.70% | 0.11% | 59.70% | -91.95% | 917.25% | -6.53% | 59.27% | -66.13% | 163.46% | -14.90% | 119.95% | -88.42% | 463.47% | -31.37% | 140.11% | -79.55% | -246.50% | 371.25% | 148.78% | -92.69% | 695.84% | 29.86% | -131.53% | 32.76% | 110.22% | 1,552.55% | 247.73% | -123.27% | 278.79% | -9.59% | 283.36% | -80.16% | 230.53% | 14.53% | 80.04% | -72.12% | 114.46% | 38.06% |
|
EBT Growth (1y)
|
| | | 14.69% | 81.22% | 161.24% | 33.52% | 79.09% | 22.09% | 706.82% | 36.47% | 37.69% | 75.86% | -42.18% | 32.95% | 7.75% | 8.91% | 93.91% | -147.85% | 78.68% | 99.20% | -21.81% | 485.51% | 85.57% | -124.85% | -314.21% | -96.62% | -61.38% | 521.79% | 44.57% | 2,778.34% | 86.87% | 43.31% | 579.11% | 87.72% | 123.12% | 37.92% | 64.60% | 18.41% | 41.16% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 41.42% | 57.28% | 69.35% | 34.31% | 38.51% | 32.73% | 108.36% | -42.08% | 38.40% | 56.26% | -4.29% | 34.85% | 52.87% | -36.43% | -73.78% | -60.34% | 8.59% | 27.82% | -43.07% | 79.19% | 10.23% | 14.53% | 78.51% | 22.26% | 17.21% | 117.83% | 85.38% | 299.95% | 80.55% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.35% | 53.21% | 44.65% | 34.91% | 54.52% | -25.85% | -76.55% | -35.32% | 13.70% | 31.95% | -24.91% | 19.01% | 20.86% | 26.65% | 53.87% | 27.51% | 39.80% | 32.78% | 48.91% | 59.56% | 33.36% |
|
EBT Margin Growth (1y)
|
| | | -1024.00 | 201.00 | 829.00 | -393.00 | 329.00 | -440.00 | 863.00 | -292.00 | -161.00 | 341.00 | -636.00 | -148.00 | -410.00 | -586.00 | 203.00 | -3232.00 | 519.00 | 857.00 | -276.00 | 3,344.00 | 654.00 | -4015.00 | -918.00 | -2143.00 | -1850.00 | 2,957.00 | 299.00 | 1,236.00 | 383.00 | 368.00 | 1,188.00 | 634.00 | 870.00 | 338.00 | 293.00 | -5.00 | 403.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -857.00 | 102.00 | 1,056.00 | -833.00 | -242.00 | -685.00 | 430.00 | -3672.00 | -52.00 | 612.00 | -709.00 | -36.00 | 763.00 | -3744.00 | -991.00 | -2031.00 | -678.00 | -202.00 | -895.00 | 2,437.00 | -814.00 | -691.00 | 569.00 | -274.00 | -598.00 | 3,662.00 | 1,780.00 | 1,864.00 | 1,655.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -748.00 | 373.00 | 983.00 | -721.00 | 930.00 | -3843.00 | -764.00 | -2471.00 | -1249.00 | -447.00 | -1328.00 | -943.00 | -705.00 | -420.00 | 496.00 | -162.00 | 574.00 | 504.00 | 586.00 | 3,065.00 | 458.00 |
|
EBT Margin (QoQ)
|
254.00 | -3586.00 | 3,534.00 | -1227.00 | 1,479.00 | -2957.00 | 2,312.00 | -505.00 | 710.00 | -1654.00 | 1,157.00 | -374.00 | 1,212.00 | -2631.00 | 1,645.00 | -636.00 | 1,036.00 | -1842.00 | -1790.00 | 3,115.00 | 1,374.00 | -2975.00 | 1,830.00 | 425.00 | -3295.00 | 122.00 | 605.00 | 717.00 | 1,512.00 | -2536.00 | 1,542.00 | -135.00 | 1,497.00 | -1715.00 | 987.00 | 101.00 | 965.00 | -1761.00 | 689.00 | 509.00 |
|
EBT (QoQ)
|
62.13% | -114.74% | 837.37% | -34.92% | 156.18% | -95.02% | 1,507.60% | -12.71% | 74.64% | -67.08% | 171.92% | -11.93% | 123.04% | -89.18% | 525.24% | -28.62% | 125.43% | -80.73% | -254.28% | 366.56% | 151.32% | -92.43% | 660.63% | 28.31% | -133.66% | 34.79% | 112.01% | 1,365.03% | 267.58% | -108.57% | 723.72% | -4.88% | 181.89% | -71.35% | 144.37% | 13.06% | 74.24% | -65.81% | 75.80% | 34.77% |
|
Enterprise Value Growth (1y)
|
| | | -1,183.31% | -3,196.27% | -245.35% | -208.05% | -7.12% | -16.90% | -30.38% | -22.29% | -25.26% | -32.88% | -56.85% | -79.30% | -78.26% | -23.04% | -104.57% | -118.60% | -87.94% | -144.73% | -52.54% | -26.96% | -43.30% | -53.64% | -62.42% | -72.06% | -65.46% | -50.88% | -20.45% | -17.95% | -15.17% | 4.58% | -6.70% | -5.28% | -13.79% | -39.21% | -22.60% | -12.00% | 16.53% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -158.23% | -271.34% | -91.86% | -89.03% | -33.74% | -24.10% | -61.13% | -68.61% | -61.30% | -58.76% | -69.78% | -70.73% | -68.70% | -66.63% | -71.77% | -68.40% | -64.56% | -78.35% | -43.97% | -37.10% | -39.78% | -30.29% | -27.80% | -28.80% | -29.44% | -26.08% | -16.36% | -11.62% | -3.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -125.02% | -173.91% | -85.62% | -79.71% | -45.15% | -48.36% | -59.63% | -59.95% | -58.33% | -56.12% | -57.12% | -58.80% | -55.69% | -46.12% | -45.47% | -42.76% | -42.33% | -49.77% | -31.31% | -24.89% | -21.00% |
|
Enterprise Value (QoQ)
|
58.11% | -662.52% | -21.88% | -229.61% | -7.61% | 20.11% | -8.71% | -14.62% | -17.43% | 10.90% | -1.96% | -17.41% | -24.58% | -5.17% | -16.56% | -16.73% | 14.01% | -74.85% | -24.56% | -0.35% | -11.98% | -8.98% | -3.67% | -13.27% | -20.06% | -15.21% | -9.83% | -8.92% | -9.47% | 8.03% | -7.55% | -6.36% | 9.30% | -2.85% | -6.13% | -14.95% | -10.96% | 9.43% | 3.05% | 14.33% |
|
EPS (Basic) Growth (1y)
|
| | | -42.86% | 2.42% | 102.92% | 113.64% | 212.50% | -27.09% | 69.23% | -2.13% | 88.00% | 126.83% | 4.55% | 36.96% | -8.51% | -212.90% | 130.43% | -92.06% | -79.07% | 130.48% | -90.57% | 100.00% | 33.33% | -93.75% | -160.00% | -140.00% | -75.00% | 650.00% | 166.67% | 275.00% | 166.67% | 33.33% | 200.00% | 142.86% | 137.50% | 85.61% | 66.67% | 5.88% | 26.32% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 49.73% | 19.20% | 27.07% | 42.01% | 75.17% | -56.96% | 59.75% | -52.62% | -28.86% | -7.93% | -38.97% | -39.87% | -36.56% | -72.19% | -28.67% | -27.31% | -58.83% | 28.92% | -66.46% | 11.87% | -3.85% | -14.50% | 6.27% | 19.35% | 16.55% | 164.77% | 74.72% | 86.63% | 100.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.46% | -10.24% | 15.00% | -14.59% | 8.45% | -48.69% | -17.41% | -15.83% | -34.56% | -18.22% | -38.10% | -31.38% | -29.82% | -26.46% | -23.57% | -23.05% | -15.07% | 18.67% | -28.36% | 29.20% | 21.67% |
|
EPS (Basic) (QoQ)
|
292.20% | -910.45% | 104.94% | -63.64% | 602.95% | -76.88% | 261.54% | -46.81% | 64.00% | -46.34% | 109.09% | 2.17% | 97.87% | -75.27% | 173.91% | -31.75% | -344.19% | 150.48% | -90.57% | 80.00% | 255.56% | -84.38% | 100.00% | 20.00% | -83.33% | -250.00% | -33.33% | 175.00% | 400.00% | -86.67% | 250.00% | 14.29% | 150.00% | -70.00% | 183.33% | 11.76% | 95.38% | -73.06% | 80.00% | 33.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -40.00% | 67.01% | 102.47% | 186.67% | 283.33% | -32.43% | 81.82% | 0.00% | 91.30% | 123.68% | 5.00% | 34.88% | -9.09% | -214.12% | 138.10% | -91.38% | -80.00% | 130.93% | -90.00% | 100.00% | 50.00% | -93.33% | -160.00% | -140.00% | -75.00% | 650.00% | 166.67% | 275.00% | 166.67% | 33.33% | 200.00% | 142.86% | 137.50% | 81.53% | 66.67% | 5.88% | 21.05% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 63.86% | 36.16% | 26.98% | 56.96% | 88.21% | -55.01% | 65.65% | -51.19% | -29.67% | -7.58% | -37.00% | -38.50% | -35.15% | -71.34% | -28.92% | -27.42% | -57.83% | 29.16% | -65.80% | 11.87% | 0.00% | -12.64% | 6.27% | 19.35% | 16.55% | 162.81% | 74.72% | 86.63% | 97.18% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.36% | -2.28% | 15.00% | -7.79% | 14.87% | -48.69% | -17.84% | -15.92% | -33.46% | -16.96% | -36.90% | -30.45% | -28.89% | -25.13% | -22.16% | -21.76% | -13.83% | 18.88% | -27.52% | 29.20% | 23.52% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
236.73% | -1,421.53% | 103.37% | -60.00% | 837.27% | -80.44% | 290.91% | -46.51% | 65.22% | -47.37% | 115.00% | 2.33% | 93.18% | -75.29% | 176.19% | -31.03% | -342.50% | 151.55% | -90.00% | 60.00% | 275.00% | -83.33% | 100.00% | 20.00% | -83.33% | -250.00% | -33.33% | 175.00% | 400.00% | -86.67% | 250.00% | 14.29% | 150.00% | -70.00% | 183.33% | 11.76% | 91.08% | -72.46% | 80.00% | 27.78% |
|
FCF Margin Growth (1y)
|
| | | | 7,959.00 | -10316.00 | 148.00 | -621.00 | -2327.00 | 6,106.00 | -1425.00 | -305.00 | 222.00 | -869.00 | 1,821.00 | 545.00 | -4358.00 | 1,846.00 | 4,073.00 | 739.00 | 6,677.00 | 673.00 | -5343.00 | 298.00 | -872.00 | 1,552.00 | 2,005.00 | -454.00 | -1293.00 | 291.00 | 416.00 | 773.00 | -1474.00 | -1032.00 | -1735.00 | -68.00 | 1,330.00 | 143.00 | 861.00 | -1572.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 5,854.00 | -5079.00 | 543.00 | -381.00 | -6462.00 | 7,083.00 | 4,469.00 | 979.00 | 2,541.00 | 1,650.00 | 551.00 | 1,583.00 | 1,447.00 | 4,070.00 | 735.00 | 583.00 | 4,511.00 | 2,516.00 | -2922.00 | 617.00 | -3639.00 | 810.00 | 687.00 | 251.00 | -1437.00 | -599.00 | -458.00 | -867.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8,173.00 | -2561.00 | -727.00 | 656.00 | -657.00 | 9,307.00 | 1,131.00 | 823.00 | 376.00 | 3,492.00 | 2,972.00 | 1,901.00 | -1320.00 | 3,329.00 | -584.00 | 1,288.00 | 4,368.00 | 1,626.00 | -3795.00 | -1023.00 |
|
FCF Margin (QoQ)
|
| 8,825.00 | -4474.00 | 1,901.00 | 1,706.00 | -9450.00 | 5,990.00 | 1,132.00 | 1.00 | -1018.00 | -1541.00 | 2,252.00 | 528.00 | -2109.00 | 1,149.00 | 977.00 | -4375.00 | 4,095.00 | 3,376.00 | -2357.00 | 1,563.00 | -1909.00 | -2640.00 | 3,284.00 | 393.00 | 515.00 | -2186.00 | 825.00 | -446.00 | 2,099.00 | -2061.00 | 1,181.00 | -2693.00 | 2,540.00 | -2764.00 | 2,848.00 | -1295.00 | 1,353.00 | -2046.00 | 416.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 322.29% | -261.21% | 79.48% | 16.76% | -31.33% | 138.00% | -154.61% | 28.73% | 72.22% | -63.77% | 653.48% | 78.28% | -208.94% | 850.52% | 232.17% | 71.71% | 459.17% | 79.74% | -93.51% | 52.46% | 0.86% | 122.42% | 1,548.94% | 13.91% | -17.57% | 29.48% | 46.62% | 57.05% | -47.56% | -0.09% | -58.11% | 25.04% | 171.84% | 30.34% | 136.91% | -32.10% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 66.66% | -39.46% | 75.71% | 38.90% | -48.71% | 49.01% | 115.73% | 57.96% | 88.88% | 83.60% | 47.25% | 67.12% | 58.03% | 236.20% | 52.60% | 43.93% | 70.84% | 72.99% | 16.19% | 39.71% | -24.17% | 42.23% | 116.35% | 30.78% | 5.53% | 19.02% | 13.32% | 10.07% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 65.15% | 30.54% | 3.17% | 47.64% | 36.09% | 48.54% | 60.77% | 46.91% | 41.15% | 77.91% | 98.53% | 52.87% | 11.27% | 117.93% | 16.89% | 42.40% | 44.30% | 46.47% | 9.25% | 18.29% |
|
Free Cash Flow (QoQ)
|
| 211.16% | -73.87% | 248.03% | 119.88% | -180.62% | 129.09% | 126.41% | 29.32% | -55.40% | -141.81% | 633.76% | 73.01% | -90.62% | 538.80% | 71.93% | -205.72% | 181.86% | 123.24% | -11.12% | 121.13% | -59.03% | -91.94% | 1,988.48% | 46.28% | -9.65% | -40.26% | 44.27% | 5.86% | 41.92% | -32.36% | 54.53% | -64.65% | 170.38% | -71.64% | 361.28% | -23.15% | 29.63% | -48.44% | 32.21% |
|
Gross Margin Growth (1y)
|
| | | 186.00 | -103.00 | 423.00 | 304.00 | 0.00 | -18.00 | -321.00 | -287.00 | -279.00 | -138.00 | -109.00 | 159.00 | 38.00 | 8.00 | 279.00 | -814.00 | 358.00 | 574.00 | -34.00 | 818.00 | 105.00 | -218.00 | 295.00 | -166.00 | -185.00 | -59.00 | -298.00 | -29.00 | -126.00 | -201.00 | 62.00 | 111.00 | 46.00 | 60.00 | -2.00 | -32.00 | 41.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -93.00 | -260.00 | -6.00 | 175.00 | -241.00 | -149.00 | -151.00 | -942.00 | 117.00 | 444.00 | 136.00 | 162.00 | 501.00 | 364.00 | 540.00 | -163.00 | 278.00 | 297.00 | -37.00 | 622.00 | -206.00 | -479.00 | 59.00 | -84.00 | -265.00 | -200.00 | -238.00 | 50.00 | -39.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 303.00 | 323.00 | 238.00 | 179.00 | 222.00 | 208.00 | 110.00 | -291.00 | 37.00 | 167.00 | 133.00 | -33.00 | 189.00 | 104.00 | 304.00 | -81.00 | 198.00 | 156.00 | 23.00 | 702.00 | -119.00 |
|
Gross Margin (QoQ)
|
440.00 | -838.00 | 391.00 | 194.00 | 150.00 | -312.00 | 271.00 | -110.00 | 132.00 | -614.00 | 305.00 | -101.00 | 272.00 | -584.00 | 572.00 | -223.00 | 243.00 | -314.00 | -521.00 | 949.00 | 460.00 | -923.00 | 331.00 | 237.00 | 136.00 | -409.00 | -130.00 | 218.00 | 262.00 | -648.00 | 138.00 | 121.00 | 187.00 | -385.00 | 188.00 | 56.00 | 201.00 | -447.00 | 158.00 | 129.00 |
|
Gross Profit Growth (1y)
|
| | | 88.58% | 67.58% | 85.92% | 60.45% | 49.96% | 41.43% | 53.84% | 48.70% | 44.29% | 53.61% | 39.13% | 45.33% | 38.88% | 34.71% | 37.92% | -21.97% | 37.83% | 59.04% | 36.19% | 124.45% | 41.17% | 20.44% | 49.12% | 31.77% | 28.09% | 23.15% | 16.74% | 22.68% | 22.94% | 20.38% | 29.40% | 27.76% | 28.08% | 23.25% | 25.37% | 18.24% | 18.36% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 59.80% | 53.83% | 58.47% | 51.36% | 44.30% | 43.04% | 43.45% | 19.03% | 40.31% | 48.74% | 37.74% | 36.54% | 39.29% | 37.16% | 40.96% | 32.15% | 35.58% | 33.12% | 33.34% | 53.66% | 30.51% | 21.32% | 31.09% | 27.35% | 26.35% | 22.26% | 23.72% | 22.83% | 23.06% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.85% | 50.80% | 49.53% | 43.44% | 42.36% | 41.17% | 43.08% | 37.90% | 37.94% | 37.31% | 35.39% | 32.70% | 33.60% | 30.78% | 33.44% | 29.32% | 31.45% | 28.47% | 30.92% | 40.53% | 27.51% |
|
Gross Profit (QoQ)
|
56.84% | -36.19% | 63.72% | 15.10% | 39.37% | -29.21% | 41.30% | 7.57% | 31.44% | -22.99% | 36.58% | 4.37% | 39.93% | -30.25% | 42.66% | -0.26% | 35.73% | -28.59% | -19.29% | 76.18% | 56.61% | -38.85% | 33.02% | 10.82% | 33.61% | -24.28% | 17.54% | 7.72% | 28.47% | -28.23% | 23.53% | 7.95% | 25.79% | -22.85% | 21.96% | 8.22% | 21.05% | -21.53% | 15.03% | 8.33% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -64.14% | 38.20% | 30.77% | 52.88% | 221.14% | 0.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
35.81% | -90.39% | 666.91% | -64.18% | 423.41% | -90.91% | 796.56% | -24.75% | 63.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 268.04% | -200.06% | 37.55% | -80.39% | 145.46% | 36.64% | -70.61% | 45.63% | 76.59% | -272.93% | 256.69% | -19.45% | -204.13% | 406.57% | 938.97% | -59.60% | 107.00% | -82.36% | -94.79% | 1,145.91% | 5,843.59% | 162.71% | 1,578.56% | -38.03% | -79.77% | -253.00% | -17.33% | 70.93% | -592.71% | 116.74% | 24.66% | 100.23% | 183.78% | -1,187.59% | -343.69% | -214.68% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 110.17% | -63.42% | 12.97% | -38.72% | -86.75% | 109.87% | 121.66% | -22.04% | -49.50% | 58.96% | 24.53% | 59.45% | 63.06% | 50.68% | 108.68% | 46.10% | 41.65% | -39.40% | -10.24% | 136.32% | -294.15% | -12.37% | 158.62% | 28.48% | -5.83% | -68.52% | -65.24% | -80.95% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.41% | 5.04% | -4.83% | 2.98% | 79.80% | 39.89% | 56.96% | 29.62% | 9.14% | -51.98% | 93.03% | 33.84% | -44.59% | 18.78% | 56.42% | 60.57% | 40.51% | -26.90% | -33.22% | -100.38% |
|
Net Cash Flow (QoQ)
|
| 577.68% | -74.82% | 1,179.19% | -89.08% | -384.43% | 134.61% | 82.41% | 36.68% | -173.42% | 116.05% | 803.92% | 65.73% | -255.05% | 115.36% | 104.14% | -314.23% | 556.51% | -47.96% | -92.06% | -62.85% | 1,049.70% | -84.63% | 1,797.70% | 77.22% | -49.18% | -1.79% | -29.94% | -42.15% | -484.39% | 153.07% | 44.86% | -266.74% | 113.06% | 295.14% | 132.67% | -30.23% | -269.55% | 11.46% | -9.50% |
|
Net Income Growth (1y)
|
| | | -20.87% | 71.20% | 572.02% | 148.08% | 180.71% | 73.79% | 84.76% | 2.62% | 98.38% | 104.24% | 11.92% | 43.72% | -4.29% | 17.83% | 136.99% | -9.67% | 112.37% | 275.48% | -5.88% | 89.94% | 43.97% | -94.71% | -164.47% | -139.99% | -73.28% | 785.52% | 163.89% | 272.70% | 147.98% | 36.71% | 239.48% | 158.14% | 139.27% | 87.24% | 60.07% | 6.00% | 22.72% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 63.95% | 82.48% | 127.41% | 54.09% | 74.68% | 61.12% | 69.86% | 10.03% | 59.17% | 108.28% | 35.66% | 35.10% | 43.04% | -38.37% | -50.93% | -39.01% | -6.51% | 20.73% | -27.08% | 9.47% | -1.56% | -13.79% | 11.82% | 21.25% | 16.61% | 183.01% | 76.21% | 88.76% | 93.82% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.04% | 93.15% | 88.46% | 44.40% | 74.75% | -3.63% | -37.83% | -24.67% | 9.18% | 33.46% | 0.56% | 11.23% | 14.16% | 23.17% | 25.55% | 25.06% | 37.12% | 35.12% | 16.07% | 29.12% | 22.88% |
|
Net Income (QoQ)
|
22.69% | -118.41% | 830.58% | -52.04% | 165.45% | -49.25% | 283.97% | -45.73% | 64.35% | -46.05% | 113.26% | 4.91% | 69.20% | -70.43% | 173.86% | -30.14% | 108.29% | -40.53% | 4.38% | 64.26% | 268.27% | -85.09% | 110.66% | 24.50% | -86.46% | -281.59% | -30.65% | 183.20% | 348.59% | -86.90% | 253.20% | 19.47% | 147.31% | -67.47% | 168.57% | 10.74% | 93.54% | -72.19% | 77.85% | 28.20% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -78.89% | 81.95% | 110.17% | 688.00% | 952.37% | 63.53% | 84.76% | 2.62% | 98.38% | 104.24% | 11.92% | 43.72% | -4.29% | 17.83% | 136.99% | -9.67% | 112.37% | 275.48% | -5.88% | 89.94% | 43.97% | -94.71% | -164.47% | -139.99% | -73.28% | 785.52% | 163.89% | 272.70% | 147.98% | 36.71% | 239.48% | 158.14% | 139.27% | 87.24% | 60.07% | 6.00% | 22.72% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 63.95% | 82.48% | 30.26% | 126.51% | 171.36% | 57.88% | 69.86% | 10.03% | 59.17% | 108.28% | 35.66% | 35.10% | 43.04% | -38.37% | -50.93% | -39.01% | -6.51% | 20.73% | -27.08% | 9.47% | -1.56% | -13.79% | 11.82% | 21.25% | 16.61% | 183.01% | 76.21% | 88.76% | 93.82% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.04% | 93.15% | 19.82% | 81.95% | 127.61% | -4.80% | -37.83% | -24.67% | 9.18% | 33.46% | 0.56% | 11.23% | 14.16% | 23.17% | 25.55% | 25.06% | 37.12% | 35.12% | 16.07% | 29.12% | 22.88% |
|
Net Income towards Common Stockholders (QoQ)
|
22.69% | -953.96% | 104.96% | -59.36% | 957.61% | -52.25% | 283.97% | -45.73% | 64.35% | -46.05% | 113.26% | 4.91% | 69.20% | -70.43% | 173.86% | -30.14% | 108.29% | -40.53% | 4.38% | 64.26% | 268.27% | -85.09% | 110.66% | 24.50% | -86.46% | -281.59% | -30.65% | 183.20% | 348.59% | -86.90% | 253.20% | 19.47% | 147.31% | -67.47% | 168.57% | 10.74% | 93.54% | -72.19% | 77.85% | 28.20% |
|
Net Margin Growth (1y)
|
| | | -1417.00 | 95.00 | 16,803.00 | 2,082.00 | 1,105.00 | 218.00 | 139.00 | -867.00 | 420.00 | 502.00 | -220.00 | 16.00 | -525.00 | -266.00 | 658.00 | 64.00 | 726.00 | 2,875.00 | -467.00 | -98.00 | 64.00 | -4545.00 | -1493.00 | -2210.00 | -1570.00 | 1,247.00 | 707.00 | 1,215.00 | 396.00 | 156.00 | 401.00 | 745.00 | 702.00 | 853.00 | 178.00 | -156.00 | 63.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 107.00 | 815.00 | 16,722.00 | 1,231.00 | 999.00 | 454.00 | 577.00 | -787.00 | 621.00 | 3,111.00 | -29.00 | -18.00 | 265.00 | -1936.00 | -1302.00 | -2244.00 | -781.00 | -423.00 | -1254.00 | -1092.00 | -1111.00 | -3142.00 | -386.00 | -249.00 | -473.00 | 2,256.00 | 1,286.00 | 1,805.00 | 1,161.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 308.00 | 3,424.00 | 16,913.00 | 1,197.00 | 1,789.00 | -1216.00 | -1383.00 | -3095.00 | -886.00 | -187.00 | -815.00 | -1012.00 | -910.00 | -533.00 | -195.00 | -284.00 | 316.00 | 586.00 | -675.00 | -503.00 | -346.00 |
|
Net Margin (QoQ)
|
-276.00 | -17207.00 | 16,390.00 | -323.00 | 1,236.00 | -500.00 | 1,669.00 | -1301.00 | 350.00 | -579.00 | 663.00 | -14.00 | 432.00 | -1301.00 | 899.00 | -556.00 | 691.00 | -376.00 | 305.00 | 107.00 | 2,840.00 | -3718.00 | 674.00 | 269.00 | -1769.00 | -666.00 | -43.00 | 908.00 | 1,049.00 | -1207.00 | 466.00 | 88.00 | 809.00 | -962.00 | 810.00 | 45.00 | 960.00 | -1637.00 | 476.00 | 264.00 |
|
Operating Income Growth (1y)
|
| | | 63.74% | 33.65% | -42.99% | 31.00% | 22.30% | 21.97% | 412.91% | 32.84% | 20.94% | 67.02% | -42.90% | 22.12% | -1.51% | 7.52% | 89.88% | -149.37% | 95.11% | 102.15% | -27.70% | 492.77% | 88.04% | -123.83% | -319.08% | -97.19% | -64.19% | 494.94% | -36.68% | 2,290.88% | 30.80% | 44.21% | 222.95% | 127.29% | 187.92% | 35.22% | 90.01% | 23.29% | 48.61% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 34.29% | 39.64% | 18.63% | 28.57% | 13.36% | 29.87% | 77.17% | -40.96% | 32.46% | 53.69% | -7.80% | 33.29% | 53.45% | -36.04% | -71.08% | -62.07% | 9.52% | 23.91% | -60.89% | 66.82% | -4.15% | 10.71% | 54.41% | 15.21% | 10.48% | 113.28% | 73.17% | 306.15% | 77.55% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.01% | 42.70% | 18.04% | 32.74% | 39.83% | -25.03% | -60.97% | -38.43% | 9.37% | 27.85% | -34.17% | 9.76% | 11.10% | 24.15% | 38.27% | 24.28% | 37.68% | 29.98% | 38.29% | 56.55% | 30.39% |
|
Operating Income (QoQ)
|
95.66% | -81.12% | 342.70% | 0.11% | 59.70% | -91.95% | 917.25% | -6.53% | 59.27% | -66.13% | 163.46% | -14.90% | 119.95% | -88.42% | 463.47% | -31.37% | 140.11% | -79.55% | -246.50% | 371.25% | 148.78% | -92.69% | 695.84% | 29.86% | -131.53% | 32.76% | 110.22% | 1,552.55% | 247.73% | -123.27% | 278.79% | -9.59% | 283.36% | -80.16% | 230.53% | 14.53% | 80.04% | -72.12% | 114.46% | 38.06% |
|
Operating Margin Growth (1y)
|
| | | -353.00 | -897.00 | -755.00 | -481.00 | -524.00 | -463.00 | 796.00 | -376.00 | -444.00 | 195.00 | -690.00 | -331.00 | -538.00 | -613.00 | 201.00 | -3130.00 | 644.00 | 889.00 | -316.00 | 3,344.00 | 692.00 | -3968.00 | -895.00 | -2166.00 | -1942.00 | 2,682.00 | -68.00 | 851.00 | 34.00 | 343.00 | 1,192.00 | 723.00 | 964.00 | 251.00 | 301.00 | 62.00 | 453.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1322.00 | -1165.00 | -649.00 | -1189.00 | -1507.00 | -881.00 | 307.00 | -3837.00 | -338.00 | 471.00 | -805.00 | -116.00 | 798.00 | -3693.00 | -1009.00 | -1952.00 | -606.00 | -397.00 | -1279.00 | 2,029.00 | -1216.00 | -943.00 | 229.00 | -592.00 | -944.00 | 3,277.00 | 1,425.00 | 1,636.00 | 1,451.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1216.00 | -889.00 | -764.00 | -974.00 | -170.00 | -3961.00 | -904.00 | -2659.00 | -1588.00 | -815.00 | -1768.00 | -1431.00 | -1110.00 | -667.00 | 115.00 | -377.00 | 392.00 | 198.00 | 214.00 | 2,814.00 | 201.00 |
|
Operating Margin (QoQ)
|
1,021.00 | -3098.00 | 2,068.00 | -344.00 | 477.00 | -2957.00 | 2,342.00 | -387.00 | 538.00 | -1697.00 | 1,170.00 | -455.00 | 1,178.00 | -2583.00 | 1,529.00 | -662.00 | 1,103.00 | -1768.00 | -1802.00 | 3,111.00 | 1,347.00 | -2973.00 | 1,859.00 | 459.00 | -3313.00 | 100.00 | 587.00 | 683.00 | 1,311.00 | -2650.00 | 1,507.00 | -134.00 | 1,620.00 | -1801.00 | 1,037.00 | 107.00 | 908.00 | -1752.00 | 799.00 | 498.00 |
|
Profit After Tax Growth (1y)
|
| | | -20.87% | 81.95% | 572.02% | 148.08% | 180.71% | 63.53% | 84.76% | 2.62% | 98.38% | 134.58% | 11.92% | 43.72% | -4.29% | 29.19% | 136.99% | -9.67% | 112.37% | 198.17% | -5.88% | 89.94% | 43.97% | -94.71% | -164.47% | -139.99% | -73.28% | 785.52% | 163.89% | 272.70% | 147.98% | 36.71% | 239.48% | 158.14% | 139.27% | 87.24% | 60.07% | 6.00% | 22.72% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 63.95% | 91.11% | 127.41% | 54.09% | 74.68% | 70.49% | 69.86% | 10.03% | 59.17% | 108.28% | 35.66% | 35.10% | 43.04% | -41.15% | -50.93% | -39.01% | -6.51% | 11.80% | -27.08% | 9.47% | -1.56% | -13.79% | 11.82% | 21.25% | 16.61% | 183.01% | 76.21% | 88.76% | 93.82% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.04% | 93.15% | 88.46% | 44.40% | 74.75% | -4.80% | -37.83% | -24.67% | 9.18% | 33.46% | 0.56% | 11.23% | 14.16% | 19.80% | 25.55% | 25.06% | 37.12% | 29.03% | 16.07% | 29.12% | 22.88% |
|
Profit After Tax (QoQ)
|
22.69% | -118.41% | 830.58% | -52.04% | 182.11% | -52.25% | 283.97% | -45.73% | 64.35% | -46.05% | 113.26% | 4.91% | 94.34% | -74.26% | 173.86% | -30.14% | 162.31% | -52.78% | 4.38% | 64.26% | 268.27% | -85.09% | 110.66% | 24.50% | -86.46% | -281.59% | -30.65% | 183.20% | 348.59% | -86.90% | 253.20% | 19.47% | 147.31% | -67.47% | 168.57% | 10.74% | 93.54% | -72.19% | 77.85% | 28.20% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 123.08% | | | 64.97% | 17.77% | 12.39% | 34.34% | 69.02% | 89.86% | 100.16% | 88.97% | 62.35% | 93.71% | 118.37% | 120.76% | 134.34% | 81.00% | 46.96% | 29.91% | 22.84% | 17.26% | 12.70% | 11.54% | 20.86% | 27.90% | 30.48% | 14.79% | -7.96% | -7.10% | -11.68% | 20.09% | 29.51% | 29.68% | 66.73% | 61.52% | 62.90% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 70.86% | | | 65.42% | 63.01% | 69.99% | 77.62% | 85.96% | 88.12% | 85.89% | 75.65% | 67.19% | 60.20% | 53.50% | 47.34% | 51.53% | 39.50% | 29.29% | 18.48% | 10.97% | 11.69% | 9.11% | 15.42% | 12.94% | 15.50% | 24.32% | 30.58% | 24.76% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 77.24% | | | 67.11% | 55.84% | 52.08% | 52.02% | 57.03% | 58.44% | 56.69% | 47.32% | 39.05% | 37.33% | 33.04% | 34.55% | 32.91% | 26.74% | 26.05% | 26.40% | 23.59% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 40.15% | 8.65% | 6.77% | 1.47% | 0.05% | 3.68% | 27.62% | 27.66% | 12.39% | 9.30% | 20.49% | 9.68% | 34.10% | 23.22% | 21.80% | 16.43% | 3.58% | 0.04% | 7.67% | 10.10% | -1.14% | -3.84% | 6.56% | 19.30% | 4.62% | -1.90% | -6.25% | -4.34% | 5.60% | -6.73% | 27.47% | 3.16% | 5.74% | 19.91% | 23.49% | 4.04% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 4.00 | 3.00 | 4.00 | 3.00 | -6.00 | -6.00 | -9.00 | -10.00 | -3.00 | -1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 1.00 | -1.00 | -1.00 | 3.00 | 2.00 | 3.00 | 2.00 | -4.00 | -5.00 | -7.00 | -7.00 | -5.00 | -5.00 | -3.00 | -3.00 | -6.00 | -5.00 | -5.00 | -4.00 | 3.00 | 4.00 | 6.00 | 8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -2.00 | -6.00 | -8.00 | -6.00 | -5.00 | -4.00 | -4.00 | -5.00 | -3.00 | -3.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | -1.00 | 1.00 | 0.00 | -6.00 | -1.00 | -2.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -8.00 | 3.00 | 0.00 | -6.00 | 4.00 | -6.00 | -10.00 | -10.00 | -21.00 | -8.00 | -16.00 | -8.00 | -3.00 | -2.00 | 10.00 | 8.00 | -6.00 | -5.00 | -14.00 | -18.00 | -3.00 | -1.00 | 5.00 | 7.00 | 4.00 | 6.00 | 6.00 | 7.00 | 5.00 | 4.00 | 4.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -25.00 | -11.00 | -26.00 | -23.00 | -20.00 | -16.00 | -17.00 | -9.00 | -30.00 | -15.00 | -21.00 | -18.00 | -12.00 | -7.00 | 0.00 | -2.00 | -6.00 | 0.00 | -3.00 | -4.00 | 6.00 | 9.00 | 14.00 | 18.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -34.00 | -18.00 | -30.00 | -33.00 | -29.00 | -21.00 | -26.00 | -20.00 | -29.00 | -10.00 | -10.00 | -3.00 | -3.00 | 2.00 | 10.00 | 9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -20.00 | 9.00 | 0.00 | 2.00 | -9.00 | 7.00 | -6.00 | 11.00 | -18.00 | 3.00 | -6.00 | 0.00 | -6.00 | -5.00 | 3.00 | 6.00 | -5.00 | 6.00 | 2.00 | -9.00 | -3.00 | -3.00 | -3.00 | 6.00 | -1.00 | 2.00 | 0.00 | 2.00 | 1.00 | 3.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 9.00 | 6.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | -3.00 | -6.00 | -3.00 | -5.00 | -1.00 | 9.00 | 6.00 | 8.00 | 6.00 | -17.00 | -17.00 | -21.00 | -23.00 | -7.00 | -3.00 | 4.00 | 8.00 | 6.00 | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 2.00 | -5.00 | -5.00 | 4.00 | 1.00 | 3.00 | 2.00 | -13.00 | -14.00 | -18.00 | -18.00 | -14.00 | -14.00 | -9.00 | -9.00 | -18.00 | -14.00 | -12.00 | -10.00 | 4.00 | 8.00 | 13.00 | 17.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -9.00 | -18.00 | -22.00 | -19.00 | -18.00 | -13.00 | -13.00 | -14.00 | -11.00 | -9.00 | -6.00 | -3.00 | -3.00 | 0.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | 3.00 | 5.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | 2.00 | -2.00 | 0.00 | -2.00 | -1.00 | 0.00 | -2.00 | 1.00 | 10.00 | -3.00 | 0.00 | -1.00 | -13.00 | -3.00 | -4.00 | -2.00 | 3.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 7.00 | 5.00 | -3.00 | -2.00 | -1.00 | -3.00 | -1.00 | -4.00 | -7.00 | -4.00 | -5.00 | -1.00 | 10.00 | 6.00 | 8.00 | 6.00 | -16.00 | -16.00 | -21.00 | -23.00 | -8.00 | -4.00 | 3.00 | 6.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | -2.00 | -9.00 | -7.00 | 2.00 | 0.00 | 2.00 | 1.00 | -13.00 | -14.00 | -18.00 | -18.00 | -14.00 | -14.00 | -10.00 | -11.00 | -20.00 | -16.00 | -14.00 | -12.00 | 2.00 | 6.00 | 11.00 | 15.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -12.00 | -22.00 | -24.00 | -22.00 | -20.00 | -16.00 | -16.00 | -17.00 | -13.00 | -11.00 | -7.00 | -5.00 | -5.00 | -2.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | 5.00 | -1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 2.00 | -2.00 | -1.00 | -3.00 | -1.00 | 0.00 | -2.00 | 2.00 | 10.00 | -3.00 | 0.00 | 0.00 | -13.00 | -3.00 | -4.00 | -3.00 | 3.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -9.00 | 0.00 | 13.00 | 10.00 | 6.00 | 3.00 | 1.00 | -9.00 | 4.00 | 5.00 | -2.00 | 0.00 | -5.00 | -3.00 | 7.00 | 1.00 | 7.00 | 29.00 | -5.00 | -1.00 | 1.00 | -45.00 | -15.00 | -22.00 | -16.00 | 12.00 | 7.00 | 12.00 | 4.00 | 2.00 | 4.00 | 7.00 | 7.00 | 9.00 | 2.00 | -2.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 8.00 | 12.00 | 1.00 | 5.00 | 5.00 | 6.00 | -8.00 | 6.00 | 31.00 | 0.00 | 0.00 | 3.00 | -19.00 | -13.00 | -22.00 | -8.00 | -4.00 | -13.00 | -11.00 | -11.00 | -31.00 | -4.00 | -2.00 | -5.00 | 23.00 | 13.00 | 18.00 | 12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 34.00 | 14.00 | 1.00 | 13.00 | -11.00 | -14.00 | -31.00 | -9.00 | -2.00 | -8.00 | -10.00 | -9.00 | -5.00 | -2.00 | -3.00 | 3.00 | 6.00 | -7.00 | -5.00 | -3.00 |
|
Return on Sales (QoQ)
|
-3.00 | -17.00 | 20.00 | -9.00 | 6.00 | -4.00 | 17.00 | -13.00 | 3.00 | -6.00 | 7.00 | 0.00 | 4.00 | -13.00 | 9.00 | -6.00 | 7.00 | -4.00 | 3.00 | 1.00 | 28.00 | -37.00 | 7.00 | 3.00 | -18.00 | -7.00 | 0.00 | 9.00 | 10.00 | -12.00 | 5.00 | 1.00 | 8.00 | -10.00 | 8.00 | 0.00 | 10.00 | -16.00 | 5.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 84.08% | 69.75% | 75.63% | 54.30% | 49.96% | 41.76% | 60.57% | 54.30% | 49.63% | 56.33% | 41.23% | 42.37% | 38.19% | 34.57% | 32.79% | -12.86% | 31.61% | 48.14% | 36.82% | 100.90% | 39.32% | 23.66% | 43.45% | 34.65% | 31.11% | 24.05% | 21.40% | 23.16% | 24.95% | 23.45% | 28.33% | 25.91% | 27.32% | 22.32% | 25.40% | 18.73% | 17.74% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 60.45% | 55.52% | 58.51% | 50.21% | 45.82% | 43.94% | 44.41% | 24.16% | 39.61% | 46.07% | 36.90% | 35.58% | 36.33% | 35.09% | 37.62% | 33.08% | 33.96% | 31.47% | 33.56% | 49.35% | 31.66% | 23.72% | 30.74% | 27.81% | 27.77% | 23.27% | 25.01% | 22.56% | 23.27% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.68% | 49.62% | 48.56% | 42.78% | 41.57% | 40.44% | 42.67% | 38.94% | 37.81% | 36.74% | 34.91% | 32.82% | 32.93% | 30.43% | 32.35% | 29.59% | 30.77% | 27.97% | 30.84% | 37.86% | 27.89% |
|
Revenue (QoQ)
|
48.28% | -28.79% | 55.32% | 12.24% | 36.74% | -26.32% | 36.46% | 9.08% | 29.26% | -16.54% | 31.13% | 5.78% | 35.05% | -24.60% | 32.18% | 2.68% | 31.51% | -25.60% | -13.26% | 55.08% | 48.03% | -31.29% | 27.37% | 7.55% | 31.39% | -20.29% | 19.55% | 4.72% | 24.31% | -21.99% | 21.28% | 6.25% | 22.81% | -18.91% | 18.99% | 7.44% | 17.99% | -16.87% | 12.66% | 6.54% |
|
Share-based Compensation Growth (1y)
|
| | | 465.52% | 3,158.54% | 1,360.38% | 1,698.71% | 798.32% | 122.33% | 213.65% | 120.90% | 93.74% | 59.94% | 117.89% | 127.45% | 70.29% | 71.13% | 44.72% | 13.66% | 38.11% | 55.90% | 127.97% | 88.84% | 28.33% | 440.19% | 138.56% | 177.04% | 251.15% | -37.91% | -9.15% | -6.49% | 15.40% | -4.78% | -2.51% | 7.91% | -7.97% | 6.42% | 15.94% | 2.01% | -5.60% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 361.71% | 387.52% | 363.86% | 348.76% | 209.47% | 82.57% | 114.65% | 78.74% | 65.79% | 62.20% | 93.00% | 69.64% | 44.52% | 143.36% | 98.91% | 81.17% | 83.94% | 73.57% | 70.32% | 69.76% | 73.25% | 47.26% | 28.32% | 40.87% | 55.08% | -14.31% | 0.89% | 0.97% | 0.09% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 197.10% | 214.80% | 218.79% | 186.78% | 120.84% | 119.75% | 121.89% | 97.27% | 83.02% | 70.27% | 73.19% | 66.11% | 65.00% | 53.49% | 47.45% | 43.10% | 45.89% | 39.58% | 41.06% | 40.04% | 35.20% |
|
Share-based Compensation (QoQ)
|
6.03% | 29.27% | 46.54% | 181.55% | 510.98% | -42.07% | 80.49% | 40.61% | 51.21% | -18.27% | 27.12% | 23.32% | 24.83% | 11.35% | 32.69% | -7.67% | 25.45% | -5.84% | 4.22% | 12.19% | 41.61% | 37.69% | -13.67% | -23.76% | 496.08% | -39.20% | 0.25% | -3.36% | 5.39% | -11.03% | 3.18% | 19.26% | -13.03% | -8.91% | 14.21% | 1.72% | 0.56% | -0.76% | 0.49% | -5.87% |
|
Shareholder's Equity Growth (1y)
|
| | | | 1,062.35% | | | 47.71% | 49.40% | 52.93% | 51.83% | 56.56% | 60.67% | 63.31% | 63.54% | 58.86% | 55.24% | 56.97% | 54.07% | 55.52% | 65.41% | 60.87% | 58.55% | 56.47% | 50.75% | 52.09% | 48.03% | 46.93% | 38.50% | 17.69% | 16.38% | 12.60% | 2.31% | 11.63% | 16.12% | 21.81% | 36.27% | 25.39% | 12.07% | -0.95% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 203.30% | | | 54.30% | 55.03% | 57.68% | 56.40% | 56.97% | 60.38% | 60.36% | 58.67% | 56.94% | 57.01% | 56.60% | 53.49% | 52.91% | 51.15% | 42.27% | 39.79% | 37.31% | 28.79% | 25.95% | 26.00% | 26.32% | 24.53% | 18.10% | 14.84% | 10.76% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 134.98% | | | 54.98% | 56.18% | 57.17% | 55.11% | 54.81% | 53.83% | 49.15% | 47.08% | 44.94% | 40.55% | 38.22% | 37.34% | 37.44% | 36.94% | 32.15% | 28.87% | 25.58% |
|
Shareholder's Equity (QoQ)
|
| | | | 12.79% | 4.59% | 15.30% | 8.59% | 14.09% | 7.06% | 14.47% | 11.97% | 17.08% | 8.83% | 14.63% | 8.77% | 14.41% | 10.04% | 12.51% | 9.79% | 21.68% | 7.02% | 10.89% | 8.36% | 17.23% | 7.97% | 7.93% | 7.55% | 10.50% | -8.25% | 6.73% | 4.06% | 0.40% | 0.11% | 11.02% | 9.16% | 12.32% | -7.88% | -0.77% | -3.53% |
|
Tax Rate Growth (1y)
|
| | | 1,827.00 | 246.00 | -37343.00 | -4733.00 | -2306.00 | -1784.00 | 33,084.00 | 2,542.00 | -2808.00 | -968.00 | -9193.00 | -624.00 | 1,026.00 | -570.00 | -4226.00 | 24,059.00 | -1538.00 | -6667.00 | -4735.00 | -23477.00 | 2,172.00 | 17,226.00 | 19,559.00 | 99,358.00 | 2,317.00 | -9373.00 | 18,128.00 | -97106.00 | -1701.00 | 292.00 | -16584.00 | -2062.00 | -500.00 | -2166.00 | 189.00 | 792.00 | 967.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -3288.00 | -2505.00 | -13453.00 | -2815.00 | -4089.00 | -3322.00 | 19,665.00 | 25,977.00 | -3320.00 | -8205.00 | -18154.00 | -42.00 | 1,661.00 | 9,988.00 | 10,598.00 | 99,940.00 | 2,951.00 | 1,185.00 | 32,952.00 | -21224.00 | 2,788.00 | 8,145.00 | 21,103.00 | 191.00 | 116.00 | -11248.00 | 1,733.00 | -98375.00 | -1234.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3800.00 | -9743.00 | -22413.00 | -2233.00 | -3454.00 | 7,236.00 | 34,489.00 | 101,858.00 | 1,169.00 | -353.00 | 19,533.00 | 2,210.00 | 2,276.00 | 907.00 | 12,142.00 | 772.00 | 750.00 | -689.00 | 16,557.00 | -22494.00 | 3,255.00 |
|
Tax Rate (QoQ)
|
1,433.00 | -1109.00 | 51.00 | 1,451.00 | -147.00 | -38699.00 | 32,662.00 | 3,877.00 | 375.00 | -3830.00 | 2,120.00 | -1473.00 | 2,216.00 | -12056.00 | 10,689.00 | 177.00 | 620.00 | -15712.00 | 38,974.00 | -25420.00 | -4510.00 | -13779.00 | 20,231.00 | 230.00 | 10,543.00 | -11446.00 | 100,031.00 | -96812.00 | -1147.00 | 16,056.00 | -15203.00 | -1407.00 | 847.00 | -821.00 | -681.00 | 155.00 | -820.00 | 1,535.00 | -78.00 | 330.00 |
|
Total Debt Growth (1y)
|
| | | | -43.06% | | | -47.64% | 4.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | 76.87% | 73.90% | 38.67% | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -49.88% | 0.00% | 4.46% | 0.00% | 0.00% | | | | | | | | | | -0.70% | -49.30% | | | | | | | | | | | | | | | | | | | | |