|
Revenue
|
| 0.06B | 0.06B | 0.05B | 0.03B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.11B | 0.07B | 0.07B | 0.07B |
|
Cost of Revenue
|
| 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.06B | 0.03B | 0.03B | 0.03B |
|
Gross Profit
|
| 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.04B | 0.03B | 0.03B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization - Total
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
| 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.03B | 0.02B | 0.02B |
|
Other Operating Expenses
|
| -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | 0.00B | -0.33B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B |
|
Operating Expenses
|
| 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.36B | 0.02B | 0.03B | 0.03B | 0.03B | 0.09B | 0.03B | 0.02B | 0.03B | 0.09B | 0.03B | 0.02B | 0.02B |
|
Operating Income
|
| 0.01B | 0.01B | -0.00B | 0.01B | -0.01B | -0.01B | -0.33B | 0.01B | 0.00B | 0.00B | 0.02B | -0.04B | 0.01B | 0.01B | 0.01B | -0.04B | 0.01B | 0.01B | 0.01B |
|
EBIT
|
| 0.01B | 0.01B | -0.00B | 0.01B | -0.01B | -0.01B | -0.33B | 0.01B | 0.00B | 0.00B | 0.02B | -0.04B | 0.01B | 0.01B | 0.01B | -0.04B | 0.01B | 0.01B | 0.01B |
|
Non Operating Investment Income
|
| 0.00B | 0.01B | | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Other Non Operating Income
|
| -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Non Operating Income
|
| 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
| -0.00B | -0.02B | 0.06B | 0.01B | -0.01B | 0.02B | -0.33B | 0.01B | -0.01B | -0.01B | 0.01B | -0.05B | -0.01B | 0.00B | -0.00B | -0.05B | -0.00B | 0.00B | 0.00B |
|
Tax Provisions
|
| 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.03B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B |
|
Profit After Tax
|
| -0.01B | -0.03B | 0.06B | 0.00B | -0.02B | 0.02B | -0.31B | -0.01B | -0.02B | -0.01B | -0.01B | -0.04B | -0.01B | -0.01B | -0.02B | -0.03B | -0.01B | -0.05B | -0.02B |
|
Income from Non-Controlling Interests
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
| -0.01B | -0.03B | 0.06B | 0.00B | -0.01B | 0.02B | -0.30B | -0.04B | -0.02B | -0.01B | -0.01B | -0.06B | -0.01B | -0.01B | -0.02B | -0.05B | -0.01B | -0.01B | -0.01B |
|
Consolidated Net Income
|
| -0.01B | -0.03B | 0.06B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.01B | 0.00B | -0.01B | 0.01B | -0.01B | -0.04B | -0.01B |
|
Income towards Parent Company
|
| -0.01B | -0.03B | 0.06B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.01B | 0.00B | -0.01B | 0.01B | -0.01B | -0.04B | -0.01B |
|
Net Income towards Common Stockholders
|
| -0.01B | -0.03B | 0.06B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.01B | 0.00B | -0.01B | 0.01B | -0.01B | -0.04B | -0.01B |
|
EPS (Basic)
|
| -0.08 | -0.17 | 0.30 | 0.01 | -0.08 | 0.06 | -1.23 | -0.03 | -0.09 | 0.00 | 0.00 | -0.16 | -0.06 | -0.03 | -0.08 | 0.04 | -0.05 | -0.17 | -0.08 |
|
EPS (Weighted Average and Diluted)
|
| -0.08 | -0.17 | 0.25 | 0.01 | -0.08 | 0.06 | -1.23 | -0.03 | -0.09 | 0.00 | 0.00 | -0.16 | -0.06 | -0.03 | -0.08 | 0.04 | -0.05 | -0.17 | -0.08 |
|
Shares Outstanding (Weighted Average)
|
0.15B | 0.17B | 182.37B | 184.44B | 0.18B | 0.21B | 0.25B | 0.25B | 0.24B | 0.27B | 0.28B | 0.29B | 0.28B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.30B | 0.31B |
|
Shares Outstanding (Diluted Average)
|
0.15B | 0.17B | 182.37B | 214.76B | 0.21B | 0.21B | 0.26B | 0.25B | 0.24B | 0.27B | 0.28B | 0.29B | 0.28B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.30B | 0.31B |
|
EBITDA
|
| 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | -0.31B | -0.01B | -0.02B | -0.01B | -0.01B | -0.04B | -0.01B | -0.01B | -0.02B | -0.03B | -0.01B | -0.05B | -0.02B |
|
Interest Expenses
|
| | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
| -201.84% | -30.53% | 8.22% | 78.86% | -37.40% | 21.76% | 10.17% | 389.45% | -194.41% | -100.64% | 265.34% | -18.45% | -186.70% | 321.22% | -517.87% | 1.70% | -1,392.58% | 300.69% | 979.06% |