Transalta Growth Metrics (2009-2025) | TSLTF

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 47.27%45.06%35.52%5.34%2.40%1.16%2.14%-2.64%0.54%-8.25%-4.65%0.89%-3.32%2.75%-2.99%-4.33%-6.54%-7.85%-4.13%-5.62%-6.41%-3.50%-6.40%-5.27%-5.40%-0.50%-0.82%0.50%8.54%-5.28%1.15%-1.61%-5.55%-4.04%-12.77%-11.93%-11.02%-7.54%-2.64%0.83%0.41%-1.71%-1.28%3.81%5.67%38.60%6.89%-99.31%26.65%-19.72%4.03%15,244.99%-22.64%-5.13%-7.80%-19.62%-10.92%-12.41%-10.67%6.91%1.75%3.25%1.83%
Assets Growth (3y) 14.88%10.42%9.69%1.14%-0.16%-1.57%-1.88%-2.05%-3.15%-4.58%-3.93%-3.06%-5.43%-2.97%-4.52%-5.08%-6.12%-4.00%-3.81%-3.51%-1.31%-3.11%-2.08%-2.16%-1.01%-3.29%-4.35%-4.51%-3.02%-5.63%-4.94%-4.40%-5.50%-4.46%-5.71%-2.68%-1.90%7.99%0.90%-80.67%10.35%3.03%3.16%3.19%1.16%1.82%0.83%-5.25%-4.44%-12.62%-5.02%408.99%-11.16%-4.98%-5.69%
Assets Growth (5y) 6.50%4.97%4.18%-1.35%-2.73%-3.24%-3.25%-3.42%-4.26%-3.56%-3.82%-2.81%-2.78%-2.95%-2.68%-3.30%-3.24%-4.26%-4.72%-4.88%-4.18%-4.20%-4.43%-3.62%-2.82%-3.85%-3.40%-1.84%-0.65%2.74%-1.95%-63.75%2.46%-0.60%-1.39%-0.49%-1.55%-0.83%-0.29%-2.29%-1.53%-1.89%-2.00%-1.14%-1.26%-0.92%-1.39%
Assets (QoQ) 5.45%7.25%29.29%0.72%3.87%0.20%0.49%-2.09%2.61%1.17%-4.21%1.10%-6.36%5.14%1.36%-3.12%-0.49%-0.73%-0.04%-5.35%-1.89%3.27%-1.58%-6.14%1.16%0.17%-0.40%-6.26%6.39%-0.15%0.92%1.24%-7.16%6.62%-1.83%-2.81%-5.67%-3.08%-0.89%-1.80%-1.98%2.05%2.65%-2.22%-4.05%2.50%7.94%-0.46%25.85%-20.95%-99.30%18,177.25%-20.23%2.44%2.74%-7.86%-2.16%-0.45%-10.43%2.12%-3.80%1.53%7.19%-2.81%-2.38%0.13%
Capital Expenditures Growth (1y) -10.40%-21.75%24.20%-190.18%24.17%63.31%30.12%169.25%255.06%-61.32%-33.82%66.80%-190.72%11.46%11.34%-151.57%48.07%34.92%14.02%-26.53%-55.57%-0.07%25.99%544.23%38.25%41.02%26.42%-27.93%173.19%222.34%220.54%-87.67%-59.85%-35.53%-18.15%35.02%-240.49%-276.77%-202.24%550.39%-110.06%34.21%-33.10%17.44%-44.18%-78.98%-4.22%11.84%26.59%-4.51%-112.80%57.66%-269.57%-41.27%42.67%8.04%75.98%70.33%55.93%-67.15%55.81%-24.24%29.02%
Capital Expenditures Growth (3y) 48.85%10.34%10.83%1.37%-2.18%19.37%6.05%15.86%9.94%2.41%-0.67%-45.63%-39.81%16.77%17.37%42.58%20.69%27.31%22.35%82.22%39.30%39.63%38.49%33.79%29.69%35.09%39.69%-50.68%25.54%-11.72%-0.29%2.69%-47.13%-40.10%-46.03%117.67%-84.25%-59.81%-50.64%104.43%-30.52%-7.16%-43.45%27.46%-57.56%-38.25%-8.33%23.97%13.30%24.05%18.68%-17.60%26.79%19.55%43.61%
Capital Expenditures Growth (5y) 9.37%16.12%11.58%-21.79%2.93%19.35%12.00%39.84%6.84%11.31%11.09%28.36%-19.83%19.30%20.12%-23.76%16.51%18.16%19.74%21.74%16.89%3.82%11.29%40.46%11.74%11.56%0.25%-1.73%-4.57%-10.42%-6.95%7.30%-26.62%-27.75%-34.92%78.63%-68.40%-38.37%-30.12%70.84%-14.57%12.40%5.70%-5.97%16.12%0.53%16.84%
Capital Expenditures (QoQ) -128.25%-1.85%186.20%-155.09%-151.72%36.59%-2.54%53.67%-21.80%-20.77%201.61%3.73%-226.72%-0.19%226.65%-156.42%-23.68%-0.32%26.34%43.18%-54.98%-32.55%-8.40%30.14%0.31%1.96%750.66%-109.71%4.78%-22.29%737.32%-90.14%59.17%20.48%-34.80%-67.89%155.58%52.96%7.56%-133.41%-221.58%11.53%784.26%-110.79%-0.72%-78.97%703.79%-113.25%-25.03%-4.21%747.94%-108.70%-78.00%-112.19%580.07%-120.38%31.96%13.89%1,004.75%-104.53%15.97%-27.92%774.33%-106.10%-136.24%26.92%
Cash & Equivalents Growth (1y) 26.69%27.30%3.70%-26.30%-31.33%-24.14%-23.86%12.66%39.82%17.44%83.55%-57.74%-45.21%0.71%-9.53%46.95%42.23%-21.26%34.04%-5.42%-8.80%28.79%-37.11%6.85%13.13%-15.49%31.23%465.08%485.61%794.66%240.91%8.09%7.83%-31.96%-1.24%-72.72%-73.06%-68.06%-34.39%361.72%358.09%263.85%95.72%73.20%81.18%137.17%81.07%39.32%119.83%36.23%30.02%11.20%-31.30%-3.06%16.50%-69.40%-69.21%-67.00%-69.58%-5.62%-9.06%-20.61%-4.85%
Cash & Equivalents Growth (3y) 6.75%4.28%13.17%-29.47%-19.28%-3.55%8.13%-11.23%2.90%-2.35%30.56%-16.26%-10.76%0.70%-8.64%14.09%13.64%-5.02%3.42%78.74%82.13%113.54%41.17%86.88%92.60%72.62%64.09%18.56%19.37%24.81%30.23%10.84%9.99%-7.53%8.24%29.70%30.76%40.21%32.48%123.35%163.26%127.38%66.40%38.96%39.87%46.31%39.98%-22.03%-22.53%-24.19%-22.76%-31.52%-42.27%-36.67%-30.40%
Cash & Equivalents Growth (5y) -1.07%-2.10%11.94%-13.38%-7.36%-1.87%1.28%-6.70%2.37%0.27%12.93%28.81%36.32%50.50%27.82%55.43%56.09%39.15%30.08%10.99%11.91%16.18%12.76%52.40%54.54%43.00%41.50%67.86%69.81%75.77%50.91%26.86%39.59%20.64%24.45%27.58%27.55%29.49%28.63%30.54%31.01%30.33%10.30%-4.97%-5.19%-3.88%-4.51%
Cash & Equivalents (QoQ) 6.41%14.90%57.89%-34.37%6.92%-6.40%12.22%-38.85%18.11%-6.04%66.03%-24.11%-0.80%46.85%-61.78%-1.60%82.35%31.91%-37.92%-4.77%0.95%124.56%-56.19%-8.17%42.57%9.65%-25.57%-2.77%6.49%70.28%220.51%0.76%62.70%-35.12%1.63%0.52%2.65%-5.81%-71.93%-0.75%21.73%93.44%97.56%-1.53%-3.31%4.05%74.84%3.00%26.57%-20.56%34.53%62.52%-21.57%-24.18%15.05%0.41%10.67%-8.88%-69.78%1.03%18.62%-16.01%-6.24%-2.64%3.56%0.66%
Cash from Investing Activities Growth (1y) -17.50%47.56%-121.42%-175.03%75.11%-44.24%196.68%-21.42%-95.08%-160.71%12.23%9.06%9.76%70.23%-201.99%36.00%-0.63%41.32%-21.31%12.53%18.76%57.79%37.46%40.25%42.54%6.67%-52.25%471.81%-77.80%40.58%-78.51%-69.12%-23.77%89.65%47.71%12.46%35.19%-806.28%-108.53%-37.57%-136.84%-86.80%-24.53%44.41%68.03%75.05%59.20%-40.72%-133.16%-19.71%-7.62%
Cash from Investing Activities Growth (3y) 17.06%-25.40%-38.51%-44.81%24.05%-3.84%-3.43%10.93%7.90%-38.76%10.95%18.38%36.01%-35.47%31.06%27.77%19.28%35.05%7.33%55.16%6.54%-30.91%3.17%-31.43%-12.62%-2.10%-44.75%-12.57%17.71%-24.85%-26.76%-23.85%-20.55%-10.73%12.52%21.12%-61.65%-1.94%-2.48%-20.86%17.67%18.23%
Cash from Investing Activities Growth (5y) 9.99%-16.43%-18.72%23.38%0.29%12.00%18.40%7.88%16.40%-18.27%20.51%24.93%0.76%16.01%13.85%-1.17%9.33%3.57%0.64%-17.15%-12.43%32.71%3.26%-27.44%-6.02%-3.02%-26.53%-1.55%23.63%0.22%-9.76%-7.21%12.15%9.83%
Cash from Investing Activities (QoQ) 19.08%498.97%-105.00%-628.16%63.89%-63.00%35.83%34.11%-109.30%209.25%-180.59%-5.86%-179.72%147.03%-165.31%-5.04%7.71%-61.10%59.02%6.05%15.28%18.48%-34.81%12.75%55.99%-20.80%-28.79%16.09%-110.09%304.91%-231.95%47.88%-109.85%51.02%-10.94%-56.55%-98.82%64.16%90.72%-690.97%-232.88%73.46%-29.71%-81.99%-119.62%54.32%-2.30%-21.32%1.97%73.72%20.16%-98.39%-238.11%56.46%59.01%-78.36%
Cash from Operations Growth (1y) 146.25%151.25%21.99%34.27%3.61%3.67%0.51%-41.60%7.26%-39.20%-93.51%35.33%39.09%16.41%1,632.47%-36.38%-0.35%-48.04%-18.44%39.96%-51.15%-167.81%-22.91%-59.84%61.92%391.28%14.21%3.44%5.94%-49.25%-8.36%-30.29%58.42%72.06%-24.11%56.85%-81.66%139.19%104.31%37.10%158.88%-54.74%-22.39%-38.46%27.21%-25.42%151.27%-36.00%122.11%-255.46%-67.72%550.00%-24.23%108.09%224.76%-11.68%-47.01%864.26%-66.95%-30.65%-100.00%43.50%8.62%
Cash from Operations Growth (3y) 39.87%16.56%-56.99%2.00%15.63%-9.81%4.15%-20.48%14.13%-28.36%-2.86%6.41%-12.19%-34.08%121.68%-29.02%-7.63%0.87%-10.45%-16.54%-5.72%0.08%-6.90%-33.84%39.55%65.62%-7.39%4.19%-32.48%27.82%12.42%14.45%-9.06%23.04%6.36%9.79%-15.48%-6.89%58.53%-18.57%94.12%-36.17%-14.30%36.80%28.88%-54.56%38.10%54.31%-3.75%6.66%-29.77%58.49%-99.75%46.12%5.24%
Cash from Operations Growth (5y) 30.56%-0.86%2.37%-1.13%-5.53%-17.70%-6.61%-22.33%3.29%-6.19%-4.19%-12.92%3.04%-9.52%62.70%-23.74%5.75%-2.17%-12.96%-8.66%-24.62%32.77%4.58%-9.04%5.23%36.58%4.72%-0.93%0.27%-6.75%22.61%-10.00%16.27%-32.99%-0.49%40.65%0.32%-36.71%33.09%25.39%24.04%-16.35%-7.55%9.41%-96.62%5.36%-1.12%
Cash from Operations (QoQ) -26.93%262.11%31.85%-29.42%-25.44%75.82%45.12%-45.53%-25.40%70.46%-15.68%0.03%-57.72%-81.81%1,658.91%2.81%-64.61%170.72%-35.41%61.03%-81.55%324.95%10.84%-43.80%-125.62%583.11%-42.26%126.59%-53.92%89.44%-47.71%132.07%-77.93%242.08%-60.22%427.40%-76.03%50.88%-17.78%-38.34%212.74%28.87%-44.83%16.42%-45.33%121.00%-56.25%140.66%-67.95%644.58%-88.86%735.19%-122.43%254.59%124.40%-2.64%-97.60%6,103.20%-38.97%-41.59%-56.39%112.59%28.08%-100.00%1,618,697,924.95%60.92%
Dividends Paid - Common Growth (1y) -4.58%-0.29%-126.40%-204.20%130.13%121.24%36.28%193.50%-567.73%-547.39%1.76%-39.24%147.10%-12.79%195.87%-5.53%-364.13%158.58%-301.69%20.09%34.91%-295.09%152.58%1,006.14%156.90%-60.55%-392.22%55.10%306.09%232.13%212.86%-85.57%-77.71%-79.56%6.03%12.29%-404.12%-3.58%-76.42%354.69%41.10%-321.94%-367.43%-64.48%-106.28%-47.13%-96.04%-173.94%-43.67%132.14%-4.24%68.42%-33.85%13.90%-35.12%258.33%74.92%-140.92%117.03%-131.58%100.00%455.61%-107.62%
Dividends Paid - Common Growth (3y) -13.80%1.59%-12.33%-16.03%38.62%-2.34%37.51%36.38%-98.48%43.52%-23.85%-11.67%6.79%-8.83%44.49%132.38%-0.73%-22.42%-72.12%174.14%51.89%60.55%55.14%35.27%35.99%34.51%51.78%-36.90%-68.13%31.24%31.66%-9.69%-33.87%-34.58%-38.71%21.95%-78.58%-72.67%-47.92%-47.27%-20.40%1.62%-95.44%-27.71%-58.30%36.42%-40.29%-28.23%21.58%46.89%30.84%45.95%99.32%18.34%74.02%
Dividends Paid - Common Growth (5y) -12.89%21.33%-22.34%-7.65%-2.68%-4.14%21.40%55.63%16.60%-62.29%-23.89%63.89%31.09%36.48%39.87%22.94%-2.41%20.07%29.97%27.26%-0.38%-4.00%19.47%66.09%1.60%1.49%-33.28%-16.50%-39.82%3.19%-8.15%-17.01%-26.06%-27.04%-27.48%-19.37%-55.55%2.88%-30.20%-9.80%10.14%-20.01%4.69%-15.34%93.80%22.72%48.61%
Dividends Paid - Common (QoQ) -13.06%56.19%367.37%-178.97%-8.42%1.10%-23.05%122.84%-23.58%-396.70%280.56%-214.24%26.90%34.85%211.68%-11.44%-275.06%155.37%10.04%-347.61%138.83%-290.64%165.52%-234.21%-16.37%151.39%1,278.29%-93.10%-428.36%6.47%831.57%-81.93%6.84%-20.11%-6.48%-72.08%-2.03%314.48%-0.96%-175.62%131.06%1.37%1,809.67%-109.80%-17.05%-22.15%353.65%-156.88%16.51%-62.75%4.33%-10.53%118.67%-627.89%71.02%-368.47%115.89%-726.24%133.96%-174.21%74.07%360.68%-162.96%100.00%100,000,100.00%-105.59%
Dividends payables Growth (1y) 41.25%31.93%24.86%122.06%8.71%7.84%-48.98%-3.00%2.71%15.63%14.50%-16.04%12.54%7.06%-36.24%-9.56%-35.13%-40.23%-5.88%-4.87%-10.69%-2.54%-58.17%-57.93%-55.85%-14.24%31.60%-4.14%7.95%-33.89%7.92%88.41%31.46%64.19%31.38%-3.58%-0.96%-36.22%-19.80%-21.98%1.73%61.47%3.14%35.01%42.08%8.69%5.32%-17.33%-26.19%1.85%-3.90%-2.65%-62.58%-28.15%-54.85%-55.80%17.93%-2.54%93.04%4.19%4.61%
Dividends payables Growth (3y) 14.20%11.45%11.41%9.42%6.48%-4.13%7.62%-14.20%-10.87%-9.15%-9.55%-11.76%-10.27%-13.29%-14.56%-36.92%-28.74%-36.52%-20.65%-19.69%-27.34%-24.78%-17.94%-15.94%-8.75%-14.43%-2.36%23.11%20.31%12.01%-11.54%4.37%12.33%9.82%19.14%2.81%0.52%12.70%3.83%-4.49%-4.51%2.18%21.36%1.44%2.81%-26.79%-7.35%-22.98%-29.15%-31.20%-10.66%-5.74%-23.47%-22.72%
Dividends payables Growth (5y) 1.69%1.01%0.19%-3.46%-6.24%-5.39%-6.30%-18.12%-22.55%-21.63%-9.16%-17.67%-21.86%-20.84%-18.77%-18.64%-8.15%-18.34%-11.52%-5.99%-6.97%-11.13%-10.36%-8.95%-10.59%-8.79%-0.84%9.07%12.90%15.23%3.97%4.31%9.61%6.79%13.36%1.92%-3.95%-16.94%-3.91%-17.68%-17.83%-13.99%4.59%-1.87%-12.93%-13.51%
Dividends payables (QoQ) 8.34%4.49%15.32%8.20%1.19%-1.10%105.09%-47.03%-2.96%0.69%0.71%4.37%9.25%-0.29%-26.15%39.89%3.93%-40.62%4.76%0.34%-4.24%-6.50%5.88%-5.79%4.50%-59.88%6.49%-1.13%102.98%-38.43%-22.43%11.34%24.31%0.52%35.43%-22.31%55.25%-19.57%-0.60%-20.20%-0.02%1.13%-3.31%4.05%58.70%-35.40%26.57%9.50%21.40%-37.40%-0.65%-2.24%67.53%-40.94%0.64%-62.43%221.68%-62.89%-1.48%0.26%165.83%-26.49%-46.82%0.66%
EBITDA Margin Growth (1y) 0.00M395.00-2211.98M-814.00-0.00M-0.01M768.00318.00-0.00M0.01M-559.00-0.00M528.00-0.00M-595.000.00M-671.00-958.00-0.00M-0.00M619.000.00M727.000.00M-811.00-356.00-418.00-0.00M0.00M-746.00-509.00-920.00-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-802.000.01M0.01M-0.00M0.00M0.00M-0.00M0.00M828.00-0.00M-419.00-0.00M-0.00M-0.00M
EBITDA Margin Growth (3y) 0.00M800.00-2211.98M-0.00M-0.00M-739.00-386.00906.00-0.00M0.01M-0.00M-445.00476.00-698.00-0.00M0.00M-863.0090.00-959.00-0.00M0.00M302.00-200.00-0.00M-0.00M193.000.00M-0.00M0.00M-912.00-0.00M-0.00M-0.00M0.00M-0.00M828.000.00M-568.00-709.000.01M-0.00M0.00M0.01M0.01M0.00M0.00M0.01M0.00M-0.00M-505.00-0.00M
EBITDA Margin Growth (5y) 0.00M-0.00M-2211.98M-941.00-0.00M-293.00-927.000.00M-0.00M0.01M-0.00M-0.00M0.00M-0.00M-0.00M-759.00-0.00M639.000.00M-0.00M814.00136.00-0.00M-0.00M-840.00427.00-0.01M-0.00M0.00M-19.000.00M0.01M-0.00M0.00M0.01M0.00M0.00M0.00M-0.00M0.00M-760.00389.000.00M
EBITDA Margin (QoQ) 2,211.98M-2211.98M0.00M-0.00M559.0055.00915.00-0.01M0.01M-395.00-651.00124.00363.00-0.00M0.00M-0.00M912.000.00M-0.00M-0.00M602.000.00M270.00-0.00M-75.000.00M-0.00M-596.00-137.00161.000.00M-0.00M100.00-249.00974.00471.000.00M-0.00M552.00-0.00M-0.00M-457.000.00M216.00-0.01M0.01M0.00M-0.00M0.00M0.01M-0.01M0.00M0.00M-435.00-0.00M-742.00-0.00M0.00M-0.00M-0.00M225.00
EBIT Growth (1y) 130,408,703.36%53.99%125.15%-39.30%-54.46%-757.33%22.34%12.61%-55.81%120.60%-14.30%-85.79%80.46%-78.54%-32.80%777.58%-55.46%-216.68%-97.99%-57.01%28.52%256.56%2,254.43%194.93%-39.92%-43.89%-55.77%-88.13%251.40%-152.11%-147.97%-178.20%-83.55%509.78%1,635.12%457.63%247.19%-135.95%-156.23%-228.48%-43.67%563.08%-392.02%121.91%347.41%-74.04%141.77%22.58%37.11%437.85%180.31%-36.55%-24.81%31.22%-82.46%-72.16%-59.04%-101.72%-88.02%
EBIT Growth (3y) 9,523.67%27.75%33.15%-54.04%-28.65%-33.77%-11.02%11.97%-29.18%62.78%-77.39%-18.77%1.09%-26.82%-31.79%123.25%-29.94%0.83%-40.66%-46.80%39.47%22.93%-91.25%-31.50%-29.71%6.21%48.23%-30.75%26.13%-40.40%-83.12%-77.51%-31.48%106.63%-248.91%44.33%106.06%-24.40%4.94%-29.86%51.18%103.80%97.99%29.47%66.46%22.36%30.16%-39.95%-24.98%-28.49%-61.10%
EBIT Growth (5y) 1,518.65%-20.32%-49.82%-18.20%-26.96%-11.90%-19.75%12.22%-22.80%15.39%-34.53%-28.44%16.87%-16.16%-15.63%-24.85%-27.61%16.96%9.00%-15.89%9.15%7.58%-114.23%-26.65%-7.45%14.81%-61.57%-37.75%38.29%-1.59%53.46%-0.71%14.56%63.05%120.17%22.72%55.25%24.98%-10.69%-42.85%1.25%31.95%16.23%
EBIT Margin Growth (1y) 395.00-768.05M-814.00-0.00M-0.01M768.00318.00-0.00M0.01M-559.00-0.00M528.00-0.00M-595.000.00M-671.00-958.00-0.00M-0.00M619.000.00M727.000.00M-811.00-356.00-418.00-0.00M0.00M-746.00-509.00-920.00-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-802.000.01M-23.00809.000.00M0.00M-142.00-557.00828.00-0.00M-182.00-0.00M-0.00M-0.00M
EBIT Margin Growth (3y) 800.00-768.05M-0.00M-0.00M-739.00-386.00906.00-0.00M0.01M-0.00M-445.00476.00-698.00-0.00M0.00M-863.0090.00-959.00-0.00M0.00M302.00-200.00-0.00M-0.00M193.000.00M-0.00M0.00M-912.00-0.00M-0.00M-0.00M0.00M-0.00M828.000.00M-568.00-709.00-0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M-347.00-0.00M-505.00-0.00M
EBIT Margin Growth (5y) -0.00M-768.05M-941.00-0.00M-293.00-927.000.00M-0.00M0.01M-0.00M-0.00M0.00M-0.00M-0.00M-759.00-0.00M639.000.00M-0.00M814.00136.00-0.00M-0.00M-840.00427.00-0.01M-0.00M0.00M-19.000.00M-115.00494.000.00M0.01M662.000.00M0.00M-0.00M-0.00M-760.00389.000.00M
EBIT Margin (QoQ) 768.05M-768.05M0.00M-0.00M559.0055.00915.00-0.01M0.01M-395.00-651.00124.00363.00-0.00M0.00M-0.00M912.000.00M-0.00M-0.00M602.000.00M270.00-0.00M-75.000.00M-0.00M-596.00-137.00161.000.00M-0.00M100.00-249.00974.00471.000.00M-0.00M552.00-0.00M-0.00M-457.000.00M216.00-0.01M0.01M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-742.00-0.00M-0.00M0.00M-0.00M225.00
EBIT (QoQ) 23.62%308.12%90.95%-84.02%80.75%10.02%43.27%-330.71%133.64%1.27%-43.77%7.54%39.95%-83.21%614.26%-87.21%338.31%119.22%-63.75%-133.50%107.54%4,597.60%8.37%-59.19%13.34%488.45%-77.93%-61.89%-10.65%57.94%553.35%-105.65%17.76%-157.50%237.42%40.81%208.08%-40.01%33.41%-114.58%-381.92%-37.06%158.49%19.87%-612.04%106.10%1,094.16%-93.05%723.95%-82.09%1,235.71%-72.72%329.42%-95.95%1,482.83%-52.39%-42.62%-93.56%2,228.24%-102.00%499.55%
EBT Growth (1y) 41.88%-57.52%48.68%38,673,022.68%-64.90%-4,393.94%19.29%48.74%-108.14%106.06%-49.25%-220.71%1,024.47%-168.17%-34.19%249.61%-71.61%-102.29%488.18%-73.73%64.64%94.77%-94.51%450.26%-70.66%459.46%272.48%-140.26%877.61%407.24%-296.33%25.58%-108.82%-131.70%197.91%290.64%451.00%-109.07%-246.87%-218.96%-51.64%256.19%-261.90%80.30%1,358.53%-129.46%127.58%120.31%17.07%440.83%249.76%-778.70%-30.06%16.86%-98.05%-45.71%-75.27%-238.23%-683.59%
EBT Growth (3y) 9,245.24%3.39%-3.44%-8,755.03%-35.85%-55.69%-26.41%39.01%-40.23%56.28%25.25%-22.01%84.89%-27.49%-40.32%60.86%-48.43%33.52%6.35%-37.19%67.78%43.48%-33.91%-53.95%-31.10%-79.46%92.74%-17.03%44.68%-75.03%-68.96%-19.06%-46.89%1.16%-73.29%23.55%199.10%1.28%13.59%-63.76%102.12%52.81%76.42%35.24%128.57%5.47%26.39%-26.18%-41.28%-76.58%-33.86%
EBT Growth (5y) 1,612.74%-28.65%28.36%1,122.34%-34.20%-16.95%-33.64%31.17%-36.51%15.05%-16.67%-24.99%70.47%5.63%-28.87%8.32%-16.20%9.37%18.25%-3.76%7.91%8.77%-20.85%-41.83%-15.54%83.62%-109.19%-16.37%84.46%-28.82%23.02%15.64%20.66%0.77%47.66%9.24%86.01%42.28%-36.89%-19.83%7.39%-20.43%16.84%
EBT Margin Growth (1y) -421.00-768.05M713.00-0.00M-0.02M467.00401.00-0.00M0.02M-858.00-0.00M0.00M-0.00M-237.000.00M-685.00-0.00M0.00M-0.00M444.000.00M-0.00M0.00M-674.00380.00538.00-0.01M0.00M0.00M-0.00M315.00-0.00M-0.00M0.00M0.00M960.00-707.00-0.00M-0.01M-432.000.00M-0.00M0.00M0.00M-0.00M0.01M607.00224.000.00M0.00M-637.00-698.00351.00-0.00M-190.00-0.00M-0.00M-0.00M
EBT Margin Growth (3y) 81.00-768.05M-0.00M-0.00M-962.00-628.000.00M-0.00M0.02M0.00M-341.000.00M-893.00-529.000.01M-915.00950.00246.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M-402.000.00M-0.00M500.00-0.00M-0.00M-0.00M-0.00M-474.00-0.00M681.000.00M3.00-111.00-0.00M0.00M0.00M0.01M0.00M0.00M452.000.01M-220.00-0.00M-0.00M-0.00M
EBT Margin Growth (5y) -0.00M-768.05M773.00-0.00M-392.00-919.000.00M-0.00M0.02M-849.00-0.00M0.00M825.00-0.00M362.00-0.00M169.00982.00273.00270.00477.00-0.01M-0.00M-606.000.00M-0.01M-0.00M0.00M-779.00625.000.00M0.00M-373.000.01M651.000.00M0.00M-0.00M-0.00M-113.00-0.00M0.00M
EBT Margin (QoQ) 768.05M-768.05M0.00M-0.00M802.00-400.00995.00-0.02M0.02M-465.00-0.00M978.00-89.00-0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M0.01M-0.00M160.00-0.00M275.000.00M-0.00M39.00433.00-0.00M0.00M-744.00-0.00M278.000.00M-282.000.00M881.00-0.00M-0.00M-0.00M-579.000.00M836.00-0.01M0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.00M-0.00M-0.00M-886.000.00M-0.00M0.00M
EBT (QoQ) 23.62%-100.00%247,784,982.17%-94.72%332.69%-31.72%124.88%-746.30%112.02%-14.86%-112.30%581.41%0.68%-302.48%194.20%-135.50%197.20%360.28%-82.13%-352.98%382.62%-79.44%12.02%-108.04%396.62%1,960.46%-94.03%-1.54%207.36%-322.68%245.07%-48.91%-218.96%15.59%82.80%-83.50%467.46%64.34%-68.32%-209.30%-158.13%-33.12%112.88%253.02%-698.11%92.75%1,053.25%-107.13%659.88%-94.66%5,393.66%-79.24%474.56%-110.36%666.13%-65.31%-90.40%-873.02%196.08%-293.88%59.47%
Enterprise Value Growth (1y) -765.93%-660.11%-645.34%-305.49%16.37%-12.81%-8.67%-40.08%-44.11%5.54%28.24%48.47%63.80%51.24%12.07%1,745.69%3.69%10.22%-16.37%-33.49%-256.30%-257.49%-121.77%-125.32%-17.60%-19.88%-0.88%-28.15%-35.48%-48.85%-19.26%48.66%3.22%15.03%73.15%57.56%88.17%86.37%8.77%-145.49%-242.39%-186.13%-52.23%-53.38%-78.19%-132.24%-83.05%71.13%-73.84%62.06%93.50%-601.41%13.46%-249.48%-2,251.76%73.00%67.92%65.62%71.01%-27.92%-60.92%1.51%-49.86%
Enterprise Value Growth (3y) -118.53%-100.83%-79.80%-43.05%24.16%19.60%11.82%140.32%20.50%25.50%9.78%96.96%-7.50%-16.10%-31.41%-40.46%-59.20%-56.70%-37.57%-30.37%-78.39%-85.46%-38.70%-29.40%-15.53%-14.88%31.39%34.64%46.27%44.35%33.65%18.83%26.81%30.81%28.03%-16.91%10.29%3.26%-36.48%-2.83%-119.71%-36.11%43.42%-45.91%-38.92%-45.49%-40.92%18.23%21.56%23.03%23.76%-34.30%23.55%-5.77%-116.98%
Enterprise Value Growth (5y) -29.47%-28.81%-42.85%102.49%-8.41%-10.77%-12.09%-14.88%-16.05%-12.13%-10.44%-12.85%-14.63%-22.80%-22.25%-12.76%-39.54%-37.23%3.58%-15.40%8.26%5.88%8.16%-16.80%8.98%9.98%14.81%-1.01%1.09%-2.75%4.03%25.03%-3.96%21.83%46.37%-26.48%-1.66%-3.73%-31.19%-15.54%-24.11%-24.82%-4.31%-1.41%-6.72%-0.84%-3.98%
Enterprise Value (QoQ) -4.24%-21.91%-56.91%-334.29%8.50%-19.54%14.64%10.43%-23.43%-15.14%-10.04%7.85%19.10%12.53%20.98%35.27%-8.97%-57.75%1,578.89%-103.79%-1.59%-104.46%945.32%-120.29%-1.93%-26.83%3.49%5.74%-3.91%-6.73%-22.58%0.35%-14.17%14.48%47.23%-87.83%-0.23%72.98%16.58%47.63%-15.43%-80.91%-124.48%26.96%3.54%3.75%-126.17%15.15%-25.72%24.14%64.32%-410.89%72.56%87.00%-3,749.53%36.97%-10.82%12.54%55.81%25.09%-18.76%26.26%-95.01%5.77%27.31%-12.19%
EPS (Basic) Growth (1y) -100.00%25,621,018.01%54.89%-250.64%113,946.15%-100.01%947.22%-99.96%-337.70%254,247.83%15.57%154.86%-360.39%52.60%-108.97%49.40%-121.25%0.99%
EPS (Basic) Growth (3y) -22.05%-8,324.14%1,284.94%-29.08%-53.58%41.73%-26.03%-157.15%3.26%1,244.42%-6.45%12.19%-66.06%20.57%-1.54%
EPS (Basic) Growth (5y) 281.88%-802.23%14.60%-38.16%-11.20%-75.86%-89.27%-27.42%398.33%-3.62%6.46%-16.01%-26.91%
EPS (Basic) (QoQ) -100.01%1,127,372.73%-91.13%-47.54%56,231.93%-99.92%115,672.73%118,731.50%-100.22%98.95%
FCF Margin Growth (1y) 0.01M-0.00M-0.00M-6405.52M-0.01M-0.00M0.00M-0.00M-324.000.01M-0.00M0.00M0.00M-0.00M-0.00M-995.00914.00155.00-0.00M-517.00-0.02M0.00M0.00M77.000.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M-452.00357.00-0.01M0.01M0.01M-0.01M0.00M-0.00M360.00-0.00M810.00-0.00M0.00M-407.000.00M-0.00M0.00M-59.000.00M-0.00M-0.00M-396.00-0.00M0.01M-0.00M981.00194.00
FCF Margin Growth (3y) 418.000.00M-0.00M-6405.52M-0.00M0.00M-0.00M244.000.01M0.00M-0.00M0.00M-0.01M-718.00-631.00-0.00M-0.01M-693.00-0.00M-0.00M-0.01M0.00M-931.00-0.00M0.01M-0.00M0.00M0.00M-968.00896.000.01M0.01M-0.01M-0.00M0.00M0.01M-0.01M0.01M-0.00M-0.00M0.00M-0.00M809.00-749.00-0.00M-363.00-0.00M0.01M-0.01M-267.00
FCF Margin Growth (5y) 0.01M476.00-0.01M-6405.52M-0.02M0.00M-444.00-196.00-0.01M0.00M-0.01M-0.00M-277.00-219.00-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.01M48.000.00M0.00M334.00-808.00-749.000.00M-0.01M0.00M0.00M-0.01M14.000.00M0.01M-0.01M0.00M-0.00M-0.00M0.01M-0.00M-652.00-0.00M
FCF Margin (QoQ) 0.00M0.00M6,405.52M-6405.52M-0.00M0.00M982.00-0.00M-28.000.01M-0.00M-0.00M0.01M-0.00M0.00M-0.00M-322.00-0.00M0.00M118.00-0.00M-0.00M0.00M-0.02M0.02M-0.00M0.00M-0.01M0.01M-0.00M0.00M-0.00M0.01M-0.01M126.00-615.000.00M0.01M-254.00-0.01M0.01M-234.000.00M-0.02M0.02M-0.00M0.01M-0.02M0.02M-0.02M0.02M-0.00M0.01M-0.02M0.02M-442.000.00M-0.01M0.00M0.00M0.00M
FCF Payout Ratio Growth (1y) 35.87%30.16%-137.92%-104.51%132.72%137.62%26.19%1,026.28%-2,733.15%-518.71%-81.28%13.29%105.72%-16.12%145.28%-90.49%-414.48%197.27%-342.19%-10.61%7.66%-519.05%169.32%-832.47%148.60%27.55%-397.10%-131.44%538.01%-690.54%480.00%849.62%-88.30%115.15%54.07%-66.13%-1,208.97%-88.04%-96.29%-129.62%75.92%-531.84%-396.58%74.39%-56.89%-28.47%3.01%161.66%20.65%-64.45%-72.14%-23.18%20.54%-233.92%40.22%-150.95%148.40%268.27%100.00%360.01%-107.67%
FCF Payout Ratio Growth (3y) -76.78%-3.23%-47.11%-22.07%35.59%-22.30%37.61%44.19%-88.85%67.85%-25.74%-54.17%45.03%-67.90%40.27%-37.90%12.16%-43.47%-91.18%-157.90%69.42%-196.25%114.19%402.75%33.19%42.07%159.10%98.96%-117.41%28.93%30.39%9.06%-32.24%57.23%-29.45%-26.53%-83.61%-38.61%-28.19%-63.97%33.07%-88.81%26.91%-15.32%35.79%-8.22%38.72%16.40%41.54%38.08%-14.37%98.21%69.11%
FCF Payout Ratio Growth (5y) 0.13%26.53%-28.41%-47.41%-7.43%-49.45%24.71%-45.55%16.27%-74.88%-32.57%-29.43%20.26%-93.47%60.29%60.95%1.04%40.82%96.37%107.51%-30.00%-15.34%19.60%-71.30%0.64%14.83%-31.36%14.92%-38.67%4.50%9.00%16.20%-19.03%-17.82%-66.20%-43.55%-23.61%-16.43%-15.07%26.08%-25.46%12.71%15.99%90.64%21.68%45.74%
FCF Payout Ratio (QoQ) 32.73%69.94%5,276.40%-106.13%26.73%-2.40%1.88%144.44%-15.75%-300.88%1,331.41%-226.34%86.60%13.03%869.55%-93.62%-372.02%133.91%61.58%-310.97%184.13%-184.44%159.64%-317.91%-281.83%113.97%-730.20%114.46%-669.23%42.71%-390.92%139.86%-805.32%127.54%868.42%-99.38%813.64%180.00%112.90%-120.36%109.85%-13.21%-1,801.34%83.44%-76.64%40.39%-46.91%-1.43%-44.64%55.00%193.40%-230.52%115.83%-677.00%158.02%-249.97%73.33%-157.55%50.54%242.44%-7.26%-100.00%16,374,043.09%-104.20%
Free Cash Flow Growth (1y) 63.09%43.59%-4.84%2,210.43%-7.90%-43.54%-13.66%-89.91%-82.24%6.85%-45.81%-46.37%723.55%-2.87%111.73%893.64%-16.01%-39.77%-16.72%34.34%-29.50%-53.45%-24.14%-251.01%17.08%121.61%-1.64%32.98%-36.35%-116.71%-70.30%101.92%90.53%234.88%-31.18%231.53%-72.58%706.41%536.26%-1,635.24%144.57%-48.61%-9.83%-38.70%31.48%14.53%102.12%-19.91%81.06%-36.62%-13.33%8.66%70.05%-18.23%-58.04%-19.69%-64.80%81.23%-88.26%36.77%-0.57%
Free Cash Flow Growth (3y) -35.62%-4.68%-23.64%7.75%10.45%-16.32%-0.31%-18.67%7.11%-14.50%-1.51%92.73%69.58%-35.18%10.18%-180.87%-11.50%-14.67%-14.67%-49.77%-19.31%-29.51%-39.49%-73.09%12.39%-20.65%-41.42%26.88%-30.72%22.05%9.15%0.69%8.52%96.53%58.06%-317.16%-4.10%68.06%126.35%-201.97%79.90%4.93%-23.53%37.27%2.25%29.64%-17.12%-6.19%-9.16%-27.61%36.88%-62.31%-15.89%
Free Cash Flow Growth (5y) 13.04%-12.71%-4.73%75.60%-4.42%-30.32%-8.95%-25.32%0.28%-8.40%-6.54%-56.02%29.44%-16.01%-17.14%-23.62%-3.41%-32.50%-33.82%-38.67%-22.78%13.40%-0.60%-24.50%-0.97%15.67%2.90%1.86%1.35%1.36%18.84%-10.25%24.92%38.29%-150.14%11.65%34.68%65.72%-105.01%21.56%-15.09%-7.11%16.00%-33.77%3.27%-5.28%
Free Cash Flow (QoQ) 68.06%45.74%-94.83%1,189.09%47.97%-3.42%25.41%-48.61%-9.29%47.70%-85.34%-9.58%445.62%-25.09%-85.49%1,288.47%-35.65%63.28%-31.90%17.37%-53.85%125.76%9.86%-38.41%-69.52%267.85%-318.71%147.75%-42.32%63.27%-249.02%145.35%-115.15%390.12%-90.34%4,389.72%-89.28%48.03%-53.48%271.39%215.33%16.79%-212.24%159.16%-33.74%104.92%-272.66%156.08%-42.28%261.65%-202.43%184.68%-283.14%181.19%-72.61%317.58%-227.33%128.81%-47.58%83.01%-167.89%118.02%510.73%33.04%
Gross Margin Growth (1y) 0.01M-150.0019.00236.00373.00-0.00M162.00-387.00-943.00-652.00-786.00-81.000.00M378.00-330.00-330.00-839.00335.000.00M-190.00666.00-663.00-42.00-145.00-672.00-386.00-435.00-194.00-825.00-937.00452.00860.00706.000.00M106.00-569.00-0.00M-668.00-696.00491.000.00M-271.00-0.00M418.00-539.000.00M0.00M0.00M0.00M-555.00899.00-0.00M-203.00-468.00222.00-279.00
Gross Margin Growth (3y) 0.01M-0.00M-605.00-233.00433.00-0.00M-954.00-798.00-779.0060.00-86.00-601.00831.0049.00658.00-665.00-844.00-714.00553.00-529.00-831.00-0.00M-25.00521.00-791.00398.00123.0097.00-0.00M116.00-138.00782.00402.00782.00-0.00M340.00-842.00649.0047.000.00M0.00M762.000.00M431.000.00M565.000.00M-267.00
Gross Margin Growth (5y) 0.01M-0.00M94.00-753.00260.00-0.00M34.00-0.00M-784.00-989.00-563.00-940.00-666.00-0.00M675.001.00-964.0069.000.00M-238.00-0.00M-933.00-615.00443.00-0.00M-540.00-0.00M0.00M-962.000.00M605.000.00M0.00M0.00M0.00M353.000.00M-373.000.00M643.00
Gross Margin (QoQ) 0.01M-0.00M-471.00-64.000.00M-895.00-254.0074.0070.00272.00-803.00-482.00362.00138.00-99.00602.00-264.00-570.00-98.0093.00909.00125.00-0.00M950.00-420.00747.00-0.00M423.00-134.00697.00-0.00M-208.00-246.000.00M-773.00-362.00769.00472.00-0.00M-0.00M0.00M443.00-260.00-588.00134.00-374.000.00M-0.00M0.00M-130.00488.00-249.00-664.000.00M-0.00M609.00-929.000.00M-0.00M
Gross Profit Growth (1y) 8.03%89,783,284.41%-22.96%-21.23%-12.62%1.27%-28.13%30.01%4.00%-27.21%17.59%-25.28%-3.40%34.53%-27.27%-25.42%-21.34%-38.93%-8.90%27.55%-6.55%35.36%-5.53%-2.64%-4.20%-16.87%-0.69%-13.84%-7.00%-20.44%-13.82%15.56%16.76%12.92%29.45%-13.76%-22.77%-31.97%-0.12%42.78%91.92%45.37%37.64%-41.94%13.38%16.00%43.48%79.38%25.53%53.55%-19.96%3.93%-47.59%5.34%-0.32%4.78%-8.90%
Gross Profit Growth (3y) 9,840.48%8,614.80%-13.33%-8.53%-4.25%-0.28%-14.97%-10.19%-7.55%-15.75%-7.98%-10.76%-10.78%3.61%-14.46%-2.53%-11.03%-11.75%-5.10%2.28%-5.93%-3.62%-6.84%-1.03%1.32%-9.27%3.47%-4.95%-5.70%-15.14%3.67%12.48%20.06%3.75%21.18%-10.58%18.89%4.68%25.41%14.14%39.79%37.32%16.49%2.68%-9.31%23.34%4.61%25.01%-15.69%
Gross Profit Growth (5y) 1,472.63%1,303.10%-15.48%-6.15%-8.39%-3.89%-11.96%-2.09%-6.69%-7.61%-6.08%-9.83%-8.75%-5.96%-11.74%-1.61%-5.22%-9.19%-0.95%1.29%-5.57%-7.21%0.89%3.60%9.05%-5.88%8.78%-6.57%12.79%0.60%17.09%8.18%19.76%14.74%15.37%5.91%2.03%13.16%9.49%10.12%5.46%
Gross Profit (QoQ) 136,605,286.93%-44.25%11.87%5.38%17.21%-43.00%24.10%22.13%-16.82%3.12%-0.73%-14.52%34.38%-34.47%28.35%19.04%-27.35%-32.81%35.37%-7.57%8.36%-5.93%-0.82%33.88%-24.37%-3.04%-2.41%16.17%-9.65%-15.89%5.34%-0.61%-2.14%12.79%6.44%-3.89%12.19%-24.86%-4.68%-15.34%64.71%7.42%28.13%-35.88%55.96%-54.69%150.22%-34.40%92.91%-43.35%75.10%-19.75%0.56%-26.45%-11.70%61.28%-4.85%-22.69%-23.22%
Interest Coverage Ratio Growth (1y) 19.63%-20.25%85.17%80.02%77.45%101.14%88.20%
Interest Coverage Ratio (QoQ) 72.14%-347.20%96.84%-1,940.13%58.32%44.84%95.74%-2,203.20%102.11%-669.41%
Net Cash Flow Growth (1y) 105.52%-497.81%-40.96%-100.91%110.92%79.77%56.51%2,289.07%-395.41%819.02%-68.42%5.63%221.53%-40.78%-227.82%-103.02%-124.94%-459.31%1,310.13%-1,335.39%352.38%112.85%-118.62%106.32%-216.58%501.40%288.59%893.81%1,839.03%555.78%20.19%-712.35%121.98%-124.42%172.24%-25.38%-97.57%195.46%-44.35%107.51%-481.91%-179.13%-88.25%414.65%25.71%95.87%3,211.95%-128.71%827.69%-10,119.71%-118.73%437.93%-72.60%13.74%422.76%-277.73%-37.19%75.53%-83.27%102.80%-229.13%79.44%-128.90%
Net Cash Flow Growth (3y) 29.95%79.53%-33.67%-40.60%96.37%41.97%-38.06%11.31%-42.53%-148.25%69.67%-34.95%40.35%-35.09%-69.63%-69.87%-39.82%40.56%84.20%122.49%276.02%91.92%-24.98%-56.66%255.70%-126.58%101.41%-327.81%43.23%15.21%22.11%-16.78%-30.18%-29.75%-43.74%35.44%-27.42%68.53%29.39%51.95%174.33%-74.76%-39.74%70.93%51.56%-53.80%171.54%-55.01%48.16%-178.36%-53.41%29.43%-30.50%64.86%46.16%
Net Cash Flow Growth (5y) 36.39%-70.27%35.18%-15.89%36.65%19.11%-27.91%21.36%-35.89%69.09%11.40%-22.08%77.27%60.90%45.54%-29.67%95.17%-45.17%73.91%-133.36%36.63%26.05%-8.55%18.76%-43.93%-56.13%19.17%96.75%-21.63%-15.44%47.94%-23.32%2.18%-22.67%-25.43%19.82%-32.76%-22.41%5.54%7.80%28.86%-22.01%-17.01%-24.31%-3.74%28.79%-24.31%
Net Cash Flow (QoQ) 109.82%502.89%6,227.36%-99.85%-808.32%189.48%-197.15%134.26%-167.93%792.31%1,258.78%-104.62%265.34%-69.60%4,445.24%-94.68%-19.43%-165.63%-7.29%56.05%-1,060.93%321.03%-227.26%107.73%-40.88%-420.30%143.18%-242.60%404.96%0.44%127.53%149.53%15.00%-81.59%-1,259.21%190.45%-112.65%305.19%-633.87%101.75%396.98%19.61%-27.98%-189.20%-2.97%117.76%3,054.10%-112.88%94.28%14,356.90%-127.34%426.31%-180.34%73.87%593.35%-73.54%-352.92%197.77%-371.66%109.35%-198.52%166.84%-54.55%-531.38%84.31%6.05%
Net Income Growth (1y) 27.94%-66.62%40.83%39,805,307.92%-50.90%-3,549.69%14.34%61.56%-92.63%104.24%-104.05%-166.59%734.31%-179.95%513.99%475.95%-117.08%-230.24%1,104.05%-75.69%556.86%117.68%-92.54%242.16%-53.27%-119.17%182.15%-224.03%237.14%1,845.81%-269.14%71.89%-127.68%-62.58%213.82%274.55%245.49%-229.90%-253.08%-240.59%-97.59%190.24%-272.74%74.69%26,931.91%-303.15%122.11%-117.56%15.68%256.05%324.61%18.96%-28.51%-33.18%-105.16%7.52%-143.25%
Net Income Growth (3y) 9,270.37%-21.27%-27.35%-7,437.54%-32.93%-46.89%-42.33%59.33%-28.16%51.81%26.39%-15.26%86.73%-22.43%78.83%72.44%-28.55%51.81%36.34%-44.73%109.52%37.36%-33.06%-47.25%-34.55%7.79%75.79%-15.26%10.73%-103.96%-70.39%11.64%-78.68%-24.02%-86.57%14.68%125.51%-63.63%8.06%-40.51%95.99%69.40%76.52%23.58%506.91%28.43%63.54%-17.70%-36.31%
Net Income Growth (5y) 1,731.31%-26.88%26.60%1,213.78%-25.12%-7.35%-29.65%27.46%-25.85%67.21%-15.73%-35.59%59.30%9.33%-77.76%-1.75%-18.54%22.26%37.30%-12.73%37.41%22.06%-21.25%-37.57%-56.67%7.98%-101.23%-17.26%54.61%-73.13%19.42%17.60%24.83%6.81%51.94%-1.84%57.95%19.95%-17.88%-20.87%15.17%
Net Income (QoQ) -35.01%-100.00%229,499,747.64%-89.65%174.23%-38.88%183.06%-827.16%109.09%-13.65%-87.10%318.50%-108.69%-1,319.56%261.68%-140.10%144.98%1,189.13%-107.35%-675.27%263.99%-73.97%38.06%-70.00%-30.79%1,093.69%-81.14%-112.31%1,118.58%-624.74%151.25%-36.27%-198.69%12.79%49.53%186.14%200.21%33.74%-57.94%-176.91%-253.78%-22.83%100.72%2,783.03%-1,561.26%91.66%869.19%-121.67%259.06%-182.07%508.97%-70.77%332.82%-115.66%460.78%-72.68%-133.42%-180.73%
Net Income towards Common Stockholders Growth (1y) 21.34%258.57%-79.77%32.75%25,826,820.19%-57.52%-6,475.31%10.03%67.85%-112.43%101.86%-115.41%-259.87%507.28%-412.45%36.31%307.15%-172.71%-132.33%2,236.98%-104.02%239.63%104.37%-107.81%971.84%-46.49%187.57%333.88%-349.58%112.76%-708.00%-405.56%19.02%-195.04%158.73%154.09%141.20%-364.13%-356.22%-217.70%77.44%-254.95%51.69%884.71%-542.75%112.91%-94.06%16.92%173.56%493.28%48.62%-24.24%-11.29%-106.08%-5.58%-72.08%-341.79%-111.13%
Net Income towards Common Stockholders Growth (3y) 7,972.38%-29.85%-37.92%-30.55%-8,749.45%-40.09%-78.58%-28.22%77.14%-33.29%48.74%28.00%-28.73%83.07%-31.79%-2.04%39.71%-18.40%31.85%80.72%-42.20%53.12%8.56%-36.76%-160.22%-45.53%83.68%3.02%-5.90%-73.61%-88.90%-3.92%-35.01%50.68%-76.59%12.52%79.73%6.57%-63.89%121.03%45.29%67.73%21.61%107.63%83.65%64.03%-1.73%-37.23%-16.42%-40.29%
Net Income towards Common Stockholders Growth (5y) 1,670.96%-20.69%-30.17%25.09%-796.08%-26.24%-17.80%-16.87%14.29%-22.75%15.06%-17.47%-37.42%46.33%-49.82%-50.00%-7.99%-25.38%55.19%-17.44%21.27%16.48%-23.44%-89.48%-20.35%-32.59%-108.45%-27.38%50.40%-46.23%16.79%-1.02%33.43%20.75%44.12%7.76%39.96%-19.49%-26.99%17.96%-18.00%18.99%
Net Income towards Common Stockholders (QoQ) 77,117,405.90%6.25%-37.21%-100.00%227,885,188.36%-94.01%312.09%-54.12%274.80%-999.60%107.11%-30.00%-127.75%234.28%-159.07%-626.29%170.70%-203.01%87.96%2,462.17%-124.82%-229.13%210.75%-104.45%961.14%-89.69%-297.74%596.79%-47.14%-44.62%60.83%-630.12%145.06%-258.26%19.17%-40.50%47.12%29.39%-59.72%-314.87%-135.85%-25.52%81.50%58.81%-3,610.70%82.92%400.58%-133.74%174.54%-356.74%281.10%-78.78%501.19%-122.24%367.01%-75.15%-141.18%-286.37%170.61%-315.22%64.04%
Net Margin Growth (1y) 0.00M-919.00-614.44M342.00-0.00M-0.02M246.00261.00-0.00M0.02M-0.00M-0.00M836.00-0.00M51.000.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M968.00-538.00236.00653.00-0.00M552.00-0.00M-0.00M311.00-0.00M0.00M0.00M0.00M-0.00M-0.00M-913.000.00M-0.00M0.00M0.00M-0.00M0.01M-630.00169.000.00M0.00M931.00-355.00-30.00-0.00M27.00-0.00M-0.00M-436.00
Net Margin Growth (3y) -0.00M-875.00-614.44M-0.00M-0.00M-0.00M-889.000.00M-0.00M0.02M0.00M-721.000.00M-155.00-49.000.00M-79.000.00M553.00-0.00M0.00M637.00-0.00M-0.00M-0.00M0.00M233.00-108.00-0.00M-0.00M-797.00-0.00M0.00M-0.00M683.000.00M-203.00-0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M328.00-0.00M-540.00-0.00M
Net Margin Growth (5y) -0.00M-0.00M-614.44M-118.00-0.00M-111.00-988.00508.00-813.000.02M-582.00-0.00M0.00M-0.00M-0.00M-837.00-0.00M954.00-978.000.00M0.00M-0.01M-0.00M-0.00M-316.00-0.01M-0.00M0.00M-0.00M197.00364.000.00M0.00M0.01M984.000.00M-0.00M-0.00M161.00-913.000.00M
Net Margin (QoQ) 290.00614.44M-614.44M0.00M-0.00M562.00-453.000.00M-0.02M0.02M-437.00-807.00480.00-421.00-980.000.00M-0.00M924.000.00M-0.00M-0.00M0.01M-0.00M0.00M-970.00-315.000.00M-297.00-196.00101.00-0.00M0.00M-0.00M904.00-511.00958.00224.00-638.00-0.00M-0.00M-424.000.00M273.00-0.01M0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M-590.000.00M-0.00M0.00M
Operating Income Growth (1y) 130,408,703.36%-39.30%-54.46%-757.33%22.34%12.61%-55.81%120.60%-14.30%-85.79%80.46%-78.54%-32.80%777.58%-55.46%-216.68%-97.99%-57.01%28.52%256.56%2,254.43%194.93%-39.92%-43.89%-55.77%-88.13%251.40%-152.11%-147.97%-178.20%-83.55%509.78%1,635.12%457.63%247.19%-135.95%-156.23%-228.48%-43.67%563.08%-392.02%121.91%347.41%-74.04%141.77%22.58%37.11%437.85%180.31%-36.55%-24.81%31.22%-82.46%-72.16%-59.04%-101.72%-88.02%
Operating Income Growth (3y) 9,523.67%-54.04%-28.65%-33.77%-11.02%11.97%-29.18%62.78%-77.39%-18.77%1.09%-26.82%-31.79%123.25%-29.94%0.83%-40.66%-46.80%39.47%22.93%-91.25%-31.50%-29.71%6.21%48.23%-30.75%26.13%-40.40%-83.12%-77.51%-31.48%106.63%-248.91%44.33%106.06%-24.40%4.94%-29.86%51.18%103.80%97.99%29.47%66.46%22.36%30.16%-39.95%-24.98%-28.49%-61.10%
Operating Income Growth (5y) 1,518.65%-18.20%-26.96%-11.90%-19.75%12.22%-22.80%15.39%-34.53%-28.44%16.87%-16.16%-15.63%-24.85%-27.61%16.96%9.00%-15.89%9.15%7.58%-114.23%-26.65%-7.45%14.81%-61.57%-37.75%38.29%-1.59%53.46%-0.71%14.56%63.05%120.17%22.72%55.25%24.98%-10.69%-42.85%1.25%31.95%16.23%
Operating Income (QoQ) 90.95%-84.02%80.75%10.02%43.27%-330.71%133.64%1.27%-43.77%7.54%39.95%-83.21%614.26%-87.21%338.31%119.22%-63.75%-133.50%107.54%4,597.60%8.37%-59.19%13.34%488.45%-77.93%-61.89%-10.65%57.94%553.35%-105.65%17.76%-157.50%237.42%40.81%208.08%-40.01%33.41%-114.58%-381.92%-37.06%158.49%19.87%-612.04%106.10%1,094.16%-93.05%723.95%-82.09%1,235.71%-72.72%329.42%-95.95%1,482.83%-52.39%-42.62%-93.56%2,228.24%-102.00%499.55%
Operating Margin Growth (1y) -814.00-0.00M-0.01M768.00318.00-0.00M0.01M-559.00-0.00M528.00-0.00M-595.000.00M-671.00-958.00-0.00M-0.00M619.000.00M727.000.00M-811.00-356.00-418.00-0.00M0.00M-746.00-509.00-920.00-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-802.000.01M-23.00809.000.00M0.00M-142.00-557.00828.00-0.00M-182.00-0.00M-0.00M-0.00M
Operating Margin Growth (3y) -0.00M-0.00M-739.00-386.00906.00-0.00M0.01M-0.00M-445.00476.00-698.00-0.00M0.00M-863.0090.00-959.00-0.00M0.00M302.00-200.00-0.00M-0.00M193.000.00M-0.00M0.00M-912.00-0.00M-0.00M-0.00M0.00M-0.00M828.000.00M-568.00-709.00-0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M-347.00-0.00M-505.00-0.00M
Operating Margin Growth (5y) -941.00-0.00M-293.00-927.000.00M-0.00M0.01M-0.00M-0.00M0.00M-0.00M-0.00M-759.00-0.00M639.000.00M-0.00M814.00136.00-0.00M-0.00M-840.00427.00-0.01M-0.00M0.00M-19.000.00M-115.00494.000.00M0.01M662.000.00M0.00M-0.00M-0.00M-760.00389.000.00M
Operating Margin (QoQ) 0.00M-0.00M559.0055.00915.00-0.01M0.01M-395.00-651.00124.00363.00-0.00M0.00M-0.00M912.000.00M-0.00M-0.00M602.000.00M270.00-0.00M-75.000.00M-0.00M-596.00-137.00161.000.00M-0.00M100.00-249.00974.00471.000.00M-0.00M552.00-0.00M-0.00M-457.000.00M216.00-0.01M0.01M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-742.00-0.00M-0.00M0.00M-0.00M225.00
Profit After Tax Growth (1y) 90.67%1,426.04%-26.36%27.94%247.87%-66.62%40.83%39,805,307.92%-51.88%-3,529.51%14.34%61.56%-92.63%104.26%-104.05%-166.59%734.31%-179.95%513.99%475.95%-117.08%-230.24%1,104.05%-75.69%556.86%117.68%-92.54%242.16%-53.27%-80.83%182.15%-173.68%237.14%-1,845.81%-269.14%52.68%-127.68%137.42%213.82%274.55%245.49%-229.90%-253.08%-240.59%-97.59%190.24%-272.74%74.69%20,483.73%-303.15%122.11%-117.56%51.91%256.05%324.61%999.78%-28.51%-33.18%-105.16%-105.66%-83.43%-258.54%-143.25%
Profit After Tax Growth (3y) 47.23%-433.43%5.85%9,270.37%-50.23%-21.27%-27.35%-7,437.54%-33.38%-46.89%-42.33%59.33%-28.16%51.71%26.39%-15.26%86.73%-22.43%78.83%72.44%-28.55%28.30%36.34%-37.73%109.52%16.05%-33.06%-47.25%-34.55%7.79%75.79%-15.26%10.73%-118.87%-70.39%-5.11%-78.68%34.60%-86.57%14.68%109.61%-63.63%8.06%-40.51%95.99%69.40%76.52%90.89%506.91%28.43%63.54%-3.50%-43.54%-18.24%-36.31%
Profit After Tax Growth (5y) 14.42%-38.92%-27.60%1,731.31%-16.82%-26.88%26.60%1,213.78%-25.42%-7.35%-29.65%27.46%-25.85%14.91%-15.73%-28.72%59.30%-28.93%-77.76%-1.75%-18.54%22.26%37.30%-12.73%37.41%22.06%-21.25%-37.57%-56.67%7.98%-101.23%-17.26%46.41%-77.37%19.42%8.55%24.83%27.66%51.94%69.91%57.95%19.95%-17.88%-19.08%-2.26%-24.83%15.17%
Profit After Tax (QoQ) -115.20%1,270.32%-100.00%86,114,448.26%5.72%-35.01%-100.00%234,150,076.01%-89.86%174.23%-38.88%183.06%-822.91%109.14%-13.65%-87.10%318.50%-108.69%-1,319.56%261.68%-140.10%144.98%1,189.13%-107.35%-675.27%263.99%-73.97%38.06%-70.00%-30.79%1,093.69%-81.14%-87.69%918.58%-411.72%186.28%-163.73%1.31%12.79%49.53%186.14%200.21%33.74%-57.94%-176.91%-253.78%-22.83%100.72%2,783.03%-1,561.26%91.66%685.71%-128.45%259.06%-182.07%508.97%-70.77%332.82%73.91%-67.51%-72.68%-133.42%-90.87%195.09%-361.36%48.72%
Property, Plant & Equipment (Net) Growth (1y) -4.82%1.21%-9.81%0.68%-5.02%31.46%-5.49%-3.02%2.54%2.68%-1.79%1.95%2.73%
Property, Plant & Equipment (Net) Growth (3y) -4.58%-2.77%-4.81%-3.32%-4.52%-2.05%-9.99%0.70%-7.38%
Property, Plant & Equipment (Net) Growth (5y) -3.64%-3.77%-4.59%-2.11%-1.73%-0.46%
Property, Plant & Equipment (Net) (QoQ) 22.99%0.06%-2.26%-0.97%6.02%-4.29%1.46%-0.21%
Return on Assets Growth (1y) 0.00M1.001.001.003.002.002.002.00-1.00-9.00-9.00-9.00-9.008.007.006.007.00-2.00-1.002.001.001.002.00-1.000.00M2.00-1.002.000.00M-1.001.00-4.00-3.00-2.00-3.002.000.00M-1.001.001.004.004.000.00M-5.00-6.00-4.00-5.00-6.000.00M0.00M8.0011.005.007.005.006.005.003.00-5.00-6.00-8.00-9.00-4.00
Return on Assets Growth (3y) 2.00-6.00-6.00-6.00-7.001.000.00M-1.00-3.00-3.00-3.00-1.00-1.007.009.007.009.001.000.00M3.002.002.002.00-4.00-2.00-1.00-3.000.00M-3.00-5.00-1.00-1.000.00M0.00M-2.00-1.00-2.00-2.00-4.00-10.00-2.00-1.003.000.00M0.00M3.008.0011.0011.0010.008.0012.002.001.00-4.00
Return on Assets Growth (5y) 1.000.00M0.00M2.002.000.00M1.000.00M-2.000.00M-2.00-1.000.00M8.008.004.006.00-2.00-2.001.00-2.00-1.000.00M0.00M1.001.00-2.00-4.00-5.00-5.00-6.00-12.00-5.00-4.001.004.003.005.009.008.009.009.002.001.00-3.00-3.00-1.00
Return on Assets (QoQ) 0.00M0.00M0.00M0.00M1.000.00M0.00M2.000.00M0.00M0.00M-1.00-9.000.00M0.00M-1.009.00-1.00-1.001.00-1.000.00M2.00-1.00-1.002.00-1.001.001.00-2.001.000.00M0.00M0.00M-4.001.001.00-1.002.00-1.000.00M2.002.001.00-1.00-2.00-3.000.00M1.00-3.00-4.006.000.00M5.000.00M1.002.003.001.00-1.000.00M-5.000.00M-3.00-1.000.00M
Return on Capital Employed Growth (1y) -3.000.00M2.00-5.00-7.0016.008.00-6.00
Return on Capital Employed Growth (3y) -1.00-3.00-11.003.0016.0018.006.00
Return on Capital Employed Growth (5y) -14.006.0013.005.00
Return on Capital Employed (QoQ) 8.00-3.00-3.00
Return on Equity Growth (1y) -29.00-29.0026.0024.0018.0023.00-6.00-3.007.003.003.007.00-4.00-3.005.002.00-12.00-9.00-6.00-10.006.00-1.00-5.004.004.0011.0011.00-1.00-16.00-21.00-15.00-24.00-16.004.00-5.0042.0045.0032.0045.0028.0028.0018.006.00-33.00-33.00-43.00-42.00-20.00
Return on Equity Growth (3y) -4.00-3.0023.0029.0021.001.008.005.006.006.00-11.00-6.00-2.00-11.00-2.00-4.00-2.002.001.00-7.00-6.00-10.00-9.00-21.00-28.00-5.00-9.0017.0012.0015.0025.0046.0056.0054.0046.0036.0039.007.008.00-25.00
Return on Equity Growth (5y) -3.000.00M26.0028.0014.0020.00-6.00-7.002.00-5.00-4.000.00M-1.004.004.00-8.00-13.00-28.00-34.00-15.00-19.0011.0022.0025.0031.0049.0044.0044.0041.0012.007.00-10.00-12.00-7.00
Return on Equity (QoQ) -4.00-27.00-1.003.00-3.0027.00-2.00-4.002.00-2.001.007.00-3.00-2.005.00-4.003.00-1.00-1.001.00-11.002.002.00-3.005.00-5.00-2.005.006.002.00-2.00-7.00-10.00-2.004.00-15.00-2.0018.00-5.0031.000.00M5.008.0014.000.00M-4.00-5.00-25.001.00-14.00-4.00-2.00
Return on Invested Capital Growth (1y) 15.00102.00-39.00-3.00-17.00-158.00-29.00-13.00-14.0011.007.000.00M6.00-15.00-22.006.001.0010.0019.00-6.001.006.004.005.00-1.00-4.00-4.0011.00-11.00-7.00-28.00-15.005.001.0018.004.009.008.003.00-9.00-12.00-11.00-15.00-6.003.00-1.0034.0017.0013.0040.0029.0018.0012.005.00-27.00-16.00-20.00-21.00-8.00
Return on Invested Capital Growth (3y) -1.00-45.00-61.00-16.00-25.00-163.00-43.00-7.00-6.005.005.001.009.000.00M2.006.002.0011.0020.0010.00-11.00-5.00-28.001.00-7.00-10.00-14.000.00M2.002.00-8.00-20.002.00-2.005.00-11.000.00M-4.0021.002.004.0028.0047.0029.0028.0043.0036.0019.005.0023.00-6.00
Return on Invested Capital Growth (5y) 5.00-51.00-63.00-15.00-22.00-147.00-20.00-8.00-6.007.005.0017.00-3.00-11.00-30.002.00-5.005.009.00-1.003.003.00-7.00-4.00-11.00-13.00-27.00-15.00-6.00-10.0010.00-9.0017.0036.0067.0024.0025.0040.0023.005.00-4.0011.0012.00
Return on Invested Capital (QoQ) 13.00-52.0012.00129.00-129.00-15.00-2.00-12.001.000.00M-3.0013.00-3.00-6.003.00-9.00-9.0021.00-2.000.00M0.00M-4.005.004.00-1.00-3.00-1.001.00-1.0012.00-23.005.00-22.0025.00-3.001.00-5.0011.002.000.00M-10.000.00M-1.001.00-15.009.008.00-3.0020.00-8.004.0024.009.00-19.00-2.0017.00-22.00-8.00-7.0016.00-9.00
Return on Sales Growth (1y) 0.00M13.007.07M0.00M27.00-9.00-7.07M6.00-10.00-192.003.004.00-15.00194.00-14.00-17.008.00-12.003.0032.00-12.00-19.0027.00-16.0015.0029.00-27.0015.00-7.00-5.004.00-56.0012.0016.00-18.0022.00-22.00-10.0024.0026.0012.00-13.00-36.00-43.00-7.0013.00-26.0021.0029.00-17.0060.00-4.002.0028.0031.002.00-6.00-4.00-45.001.00-26.00-14.00-5.00
Return on Sales Growth (3y) 17.00-188.0013.009.001.00-7.00-7.07M-7.00-17.00-10.00-8.0019.00-19.00163.0016.00-1.0011.00-2.003.0031.00-4.005.004.00-56.0020.0040.00-41.00-18.00-17.001.0011.00-7.002.00-7.00-30.005.00-17.00-10.00-38.004.0034.00-18.00-3.00-27.0023.0024.0064.0019.0025.007.0046.00-1.00-30.0010.00-19.00
Return on Sales Growth (5y) 9.00-6.002.0024.00-2.00-37.00-7.07M8.00-14.000.00M-7.0018.00-11.00187.00-7.00-41.0016.009.00-11.00-2.00-14.0011.0011.00-7.0010.0017.00-52.00-35.00-12.000.00M-52.00-30.0024.00-12.004.0022.0013.000.00M52.002.0030.006.00-16.00-24.00-8.005.0014.00
Return on Sales (QoQ) 0.00M0.00M0.00M0.00M13.007.07M-7.07M27.00-23.005.00-4.0011.00-204.00201.00-4.00-8.005.00-7.00-7.0017.00-15.008.0022.00-27.00-22.0054.00-21.004.00-8.00-2.0022.00-18.00-6.007.00-38.0049.00-2.00-26.002.005.0010.008.004.00-10.00-15.00-15.00-3.0026.004.00-54.0044.0035.00-42.0023.00-20.0040.00-15.0026.00-49.0033.00-14.00-15.00-3.006.00-2.00-6.00
Revenue Growth (1y) -100.00%22.21%-0.01%102,612,814.02%-10.91%-21.37%-21.46%-15.97%-4.81%-16.63%26.79%11.01%-14.16%31.22%-15.09%-2.01%12.99%-31.84%-20.90%-16.48%-29.49%-13.71%7.23%-3.09%20.56%5.51%-2.00%-1.42%-6.57%6.56%-7.58%-3.25%-6.16%4.74%7.44%-0.96%-2.11%-7.23%-15.15%-14.15%-9.55%12.22%59.78%75.06%15.97%44.90%-28.66%5.49%30.01%9.60%29.52%6.50%0.29%-12.76%-8.55%-38.35%8.56%7.86%1.76%-4.47%
Revenue Growth (3y) -99.03%-7.12%-0.15%9,755.22%-10.04%-4.90%-5.44%-2.95%-2.63%-9.32%-5.21%-3.15%-11.90%-8.28%-10.36%-7.44%-1.33%-14.71%-5.97%-7.25%-7.39%-1.01%-0.97%-2.59%1.86%5.60%-0.90%-1.88%-4.97%1.16%-5.55%-6.30%-5.99%2.92%13.36%14.18%0.89%14.69%-1.11%16.61%10.90%21.24%13.87%25.29%14.78%11.48%-5.46%-11.52%12.28%1.03%6.42%-14.40%
Revenue Growth (5y) -93.86%-6.45%-7.73%1,409.36%-10.32%-12.74%-6.43%-5.85%-4.73%-7.45%-2.20%-2.79%-5.09%-2.80%-8.19%-5.43%-3.38%-7.09%-3.76%-5.23%-6.11%-1.18%-2.41%-4.70%-1.32%4.16%5.70%7.26%-2.08%10.98%-0.81%8.72%4.61%11.60%6.12%10.83%6.01%7.60%2.75%0.81%8.23%10.89%6.56%2.98%
Revenue (QoQ) -100.00%-20.47%-100.00%122,705,528.83%6.40%-34.94%20.79%6.53%-6.09%-35.01%29.23%20.69%-17.75%-1.16%13.15%-6.68%25.74%-36.04%30.58%7.60%-24.16%-25.77%37.87%-9.16%-7.19%-7.75%24.59%13.02%-18.78%-14.32%25.34%7.11%-7.36%-25.69%31.21%3.88%3.40%-23.77%20.95%2.68%-2.02%-30.27%22.39%8.18%21.56%-0.72%34.09%-28.33%51.88%-51.13%98.29%-11.68%28.04%-42.24%63.04%-16.82%11.38%-39.45%9.91%46.47%10.66%-42.88%3.18%
Shareholder's Equity Growth (1y) 1.87%-3.43%-4.64%-9.60%20.26%-5.79%-9.04%-10.47%-9.42%-0.67%4.39%2.70%-2.74%-6.26%-12.92%3.79%-1.12%4.51%-2.72%3.49%-0.54%-0.17%-1.17%-10.51%-13.27%-18.89%-16.36%-9.10%-1.22%3.16%-1.35%-9.20%-19.57%-17.16%4.03%-35.24%-30.43%-8.32%-43.70%-8.87%-34.84%-39.52%-11.06%19.68%38.06%30.87%19.25%-5.78%10.71%-10.04%-12.97%-16.20%
Shareholder's Equity Growth (3y) -4.04%-3.32%-3.25%-5.97%1.94%-4.28%-6.14%-2.94%-2.72%-1.69%0.24%-0.60%-1.38%-3.26%-0.71%-0.07%-2.89%-3.40%-7.01%-5.58%-5.19%-5.82%-6.57%-9.61%-11.67%-11.50%-4.96%-18.84%-17.93%-7.81%-16.71%-18.78%-28.56%-22.84%-19.54%-10.95%-14.47%-10.14%-15.79%0.91%-0.14%-10.70%-2.63%-1.87%
Shareholder's Equity Growth (5y) -4.29%-3.48%-3.79%-4.01%1.36%-2.14%-2.98%-2.08%-2.54%-3.14%-3.90%-4.00%-4.09%-4.84%-4.96%-3.91%-3.81%-5.44%-6.45%-3.77%-13.12%-13.77%-8.70%-13.74%-15.30%-20.76%-17.40%-15.54%-10.23%-13.04%-9.11%-9.33%-9.59%-11.04%-11.57%-11.58%-11.02%
Shareholder's Equity (QoQ) 2.32%2.62%-26.28%24.74%1.04%-2.71%-1.93%-2.29%-2.44%-4.24%-0.78%7.15%2.54%-5.79%-6.03%3.27%-4.74%-1.62%0.68%1.50%-3.24%4.66%-3.24%1.88%-4.21%-5.24%-6.22%-4.72%-1.23%3.00%1.91%-0.50%-5.54%-5.20%-9.72%2.48%18.62%-40.99%-3.02%35.05%-27.17%-4.48%-30.66%25.37%7.11%28.53%-20.00%18.85%-2.40%1.55%-6.01%-3.43%-5.59%-2.21%
Tax Rate Growth (1y) 826.000.00M486.00-222.00-0.00M0.00M361.00-672.000.02M0.00M0.01M0.00M-0.02M-0.00M-0.00M-0.01M0.01M-0.01M-0.00M875.00-0.02M0.06M-0.00M0.00M-0.01M-0.05M0.00M-0.01M0.01M-0.01M0.00M0.01M-0.02M0.02M-0.00M664.000.01M-0.02M-374.00-0.00M0.01M0.00M-276.00-0.00M-0.01M-0.02M0.00M0.13M105.000.01M-0.00M-0.13M-193.000.01M0.03M0.01M342.00-0.00M-0.03M
Tax Rate Growth (3y) -68.000.01M0.01M0.00M-0.00M0.00M0.00M-0.00M0.01M-0.00M-232.00-0.00M-0.02M0.06M-0.01M-0.00M-0.01M0.01M-0.00M-0.01M-0.01M0.01M971.000.00M-0.01M-0.04M0.00M-444.000.01M-0.01M-388.000.01M0.01M0.01M-0.00M-0.00M0.01M-0.04M0.00M0.12M845.00-0.01M-25.00-0.01M-0.01M-0.00M0.03M0.00M254.000.02M-0.00M
Tax Rate Growth (5y) -0.00M0.00M616.00-0.00M-0.01M0.06M-0.00M0.00M-0.01M0.01M-484.00-0.01M-0.02M-0.00M-0.01M-0.00M-0.02M0.02M-0.00M0.00M-0.01M0.01M-640.000.00M0.01M-0.05M0.00M-0.00M0.01M-0.03M0.00M0.14M-0.00M-0.00M-0.00M-0.01M0.01M-0.02M0.03M-0.00M994.00-0.00M-964.00
Tax Rate (QoQ) 0.01M0.00M559.00-0.01M0.01M914.00-0.00M-0.00M0.00M-119.000.02M-0.02M0.01M-0.01M-0.00M-0.00M0.00M-0.01M0.02M-0.02M0.01M-0.00M-0.00M0.06M-0.06M0.00M-0.01M0.02M-0.01M-0.01M0.01M-0.00M0.00M-253.00-0.02M0.03M-0.02M0.00M-0.00M0.00M-0.00M713.000.01M-0.00M-0.01M-0.00M0.00M-0.02M0.02M0.12M-0.13M-0.00M0.00M-0.00M0.01M0.00M0.03M-0.03M306.00-0.00M969.00
Total Debt Growth (1y) 129.79%71.83%52.84%13.44%-93.50%15.40%-5.60%1,593.33%-4.04%7.90%4.55%2.97%-5.28%-3.00%-7.32%-15.60%-4.25%-13.47%-11.84%-6.97%-10.20%-5.70%-14.48%-6.78%-7.20%-2.93%10.73%-11.39%-4.68%-10.75%-16.99%-13.75%-19.22%-15.17%-97.07%-96.78%-96.80%-1.70%385.59%371.45%393.32%5.96%-77.12%-74.71%-75.44%0.53%648.96%478.47%485.60%3.83%-80.07%-81.84%-28.72%-5.40%202.11%-0.30%0.32%7.07%
Total Debt Growth (3y) 36.24%23.44%19.17%4.93%4.79%4.07%1.60%-0.40%154.11%-4.53%-3.25%-5.12%-6.84%-6.62%-7.50%-11.26%-9.88%-7.25%-7.48%-5.84%-8.41%-7.39%-6.52%-7.71%-10.69%-10.60%-9.76%-70.04%-70.92%-70.89%-9.38%-50.96%-49.24%-49.64%-4.04%-68.09%-66.28%-66.14%1.55%102.63%90.34%92.15%3.42%-30.10%-35.72%0.83%-0.42%65.22%1.55%61.18%1.70%
Total Debt Growth (5y) 19.63%10.33%8.95%-0.61%-1.23%-2.41%-2.05%-4.22%65.38%-6.22%-3.68%-4.15%-7.76%-6.35%-7.27%-8.47%-10.97%-9.28%-9.72%-54.14%-53.68%-54.01%-7.39%-35.50%-35.92%-35.34%-5.21%-50.45%-50.64%-50.44%-4.54%-27.38%-28.16%-28.75%-1.60%-45.40%-47.40%-30.51%0.57%38.03%4.54%38.37%2.30%
Total Debt (QoQ) 41.70%9.79%48.99%-0.86%5.96%-2.35%10.59%-94.32%-9.54%1.89%5.39%-1.21%1.71%-1.28%3.80%-9.13%4.16%-5.67%-5.47%3.08%-5.86%-3.89%-0.26%-0.49%-1.14%-12.83%8.71%-0.94%3.40%-0.56%-13.00%6.57%-3.19%-7.51%-9.61%-0.19%1.65%-96.81%-0.60%-0.56%3,017.91%-84.24%-3.50%4.05%569.69%-96.60%6.68%1.05%2,641.67%-74.66%-17.61%2.29%386.13%-95.13%-24.94%301.55%545.19%-84.46%-75.23%304.04%588.63%