Trinseo PLC (NYSE: TSE)

Sector: Basic Materials Industry: Specialty Chemicals CIK: 0001519061
Market Cap 21.76 Mn
P/B -0.03
P/E -0.05
P/S 0.01
ROIC (Qtr) -7.87
Div Yield % 4.92
Rev 1y % (Qtr) -14.35
Total Debt (Qtr) 2.58 Bn
Debt/Equity (Qtr) -3.00

About

Trinseo PLC, a public limited company based in Ireland and commonly recognized by its ticker symbol TSE, is a prominent player in the specialty material solutions industry. The company is renowned for its innovative approach, providing solutions that are not only smart and imaginative but also sustainability-focused. Trinseo's operations span across six reporting segments: Engineered Materials, Latex Binders, Plastics Solutions, Polystyrene, Feedstocks, and Americas Styrenics. These segments cater to a global market, with products utilized in various...

Read more

Price action

Investment thesis

Bull case

  • Free cash flow of (96.10M) provides excellent 60.06x coverage of dividends (1.60M), indicating sustainable shareholder returns.
  • Tangible assets of 1.90B provide robust 10.13x coverage of other current liabilities 187.40M, indicating strong asset backing.
  • Long-term investments of 219.10M provide solid 0.88x backing of working capital 248.20M, showing strategic capital allocation.
  • Robust tangible asset base of 1.90B provides 7.65x coverage of working capital 248.20M, indicating strong operational backing.
  • Retained earnings of (1.09B) represent substantial 1.26x of equity (861.60M), indicating strong internal capital generation.

Bear case

  • Operating cash flow of (39.90M) barely covers its investment activities of (56.20M), with a coverage ratio of 0.71, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (39.90M) shows concerning coverage of stock compensation expenses of 11.80M, with a -3.38 ratio indicating potential earnings quality issues.
  • Free cash flow of (96.10M) provides weak coverage of capital expenditures of 56.20M, with a -1.71 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (119.10M) show weak coverage of depreciation charges of 222.50M, with a -0.54 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (39.90M) provides minimal -2.12x coverage of tax expenses of 18.80M, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LIN Linde Plc 218.63 Bn 38.41 6.61 25.93 Bn
2 SHW Sherwin Williams Co 110.34 Bn 170.54 11.54 13.58 Bn
3 ECL Ecolab Inc. 80.35 Bn 80.18 5.93 8.67 Bn
4 APD Air Products & Chemicals, Inc. 56.37 Bn 48.29 5.86 18.31 Bn
5 PPG Ppg Industries Inc 34.00 Bn 31.05 2.58 7.91 Bn
6 LYB LyondellBasell Industries N.V. 17.46 Bn 5.03 0.49 13.22 Bn
7 DD DuPont de Nemours, Inc. 16.63 Bn 3.65 0.32 8.90 Bn
8 ALB Albemarle Corp 14.44 Bn 48.94 6.36 3.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.98 1.52
EV to Cash from Ops. EV/CFO -61.20 12.52
EV to Debt EV to Debt 0.95 13.65
EV to EBIT EV/EBIT -20.50 21.45
EV to EBITDA EV/EBITDA 25.92 14.82
EV to Free Cash Flow [EV/FCF] EV/FCF -25.41 29.24
EV to Market Cap EV to Market Cap 112.20 3.84
EV to Revenue EV/Rev 0.78 89.11
Price to Book Value [P/B] P/B -0.03 5.48
Price to Earnings [P/E] P/E -0.05 16.02
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -257.56 -5.31
Dividend Payout Ratio % Div Payout % (Qtr) -0.30 -75.74
Dividend per Basic Share Div per Share (Qtr) 0.03 1.25
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -1.12 23.50
Interest Coverage Int. cover (Qtr) -0.43 -8.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 10.37 -1.67
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -32.18 72.99
Dividend Growth (1y) % Div 1y % (Qtr) -25.00 -3.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -13.23 -31.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -7.56 51.49
EBIT Growth (1y) % EBIT 1y % (Qtr) -58.17 0.57
EBT Growth (1y) % EBT 1y % (Qtr) -16.15 -80.35
EPS Growth (1y) % EPS 1y % (Qtr) 17.44 -90.82
FCF Growth (1y) % FCF 1y % (Qtr) 33.49 -50.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -15.70 219.02
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.26 0.70
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.41
Cash Ratio Cash Ratio (Qtr) 0.17 1.28
Current Ratio Curr Ratio (Qtr) 1.37 3.42
Debt to Equity Ratio Debt/Equity (Qtr) -3.00 0.92
Interest Cover Ratio Int Coverage (Qtr) -0.43 -8.92
Times Interest Earned Times Interest Earned (Qtr) -0.43 -8.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 3.30 -333.97
EBIT Margin % EBIT Margin % (Qtr) -3.80 -374.34
EBT Margin % EBT Margin % (Qtr) -12.55 -379.75
Gross Margin % Gross Margin % (Qtr) 6.20 29.26
Net Profit Margin % Net Margin % (Qtr) -13.20 -380.67