|
Revenue
|
0.04M | 0.04M | 0.05M | 0.03M | 0.09M | 0.03M | 0.03M | 0.01M | 0.02M | 0.07M |
|
Cost of Revenue
|
950.00 | 0.04M | 0.22M | 0.04M | 0.05M | 0.03M | 0.02M | 0.01M | 0.03M | 0.11M |
|
Gross Profit
|
0.04M | 0.03M | 0.05M | 0.03M | 0.08M | 0.02M | 0.03M | 0.01M | 0.02M | 0.07M |
|
Amortization - Intangibles
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.01M |
|
Selling, General & Administrative
|
975.00 | 0.00M | 842.00 | 0.00M | 308.00 | 347.00 | 246.00 | 234.00 | 0.01M | 310.00 |
|
Other Operating Expenses
|
0.00M | 0.04M | 0.25M | 0.06M | 0.07M | 0.06M | 0.04M | 0.01M | 0.04M | 0.17M |
|
Operating Expenses
|
0.00M | 0.04M | 0.26M | 0.06M | 0.07M | 0.06M | 0.04M | 0.01M | 0.05M | 0.17M |
|
Operating Income
|
0.03M | -0.01M | -0.20M | -0.03M | 0.01M | -0.04M | -0.01M | -0.00M | -0.03M | -0.11M |
|
EBIT
|
0.03M | -0.01M | -0.20M | -0.03M | 0.01M | -0.04M | -0.01M | -0.00M | -0.03M | -0.11M |
|
EBT
|
0.03M | -0.01M | -0.20M | -0.03M | 0.01M | -0.04M | -0.01M | -0.00M | -0.03M | -0.11M |
|
Tax Provisions
|
0.01M | -0.00M | -0.01M | -0.01M | 0.05M | | 1.00 | | | |
|
Profit After Tax
|
0.03M | -0.01M | -0.15M | -0.02M | -0.04M | -0.04M | -0.01M | -0.00M | -0.03M | -0.11M |
|
Income from Continuing Operations
|
0.03M | -0.01M | -0.19M | -0.02M | -0.04M | -0.04M | -0.01M | -0.00M | -0.03M | -0.11M |
|
Consolidated Net Income
|
0.03M | -0.01M | -0.19M | -0.02M | -0.04M | -0.04M | -0.01M | -0.00M | -0.03M | -0.11M |
|
Income towards Parent Company
|
0.03M | -0.01M | -0.19M | -0.02M | -0.04M | -0.04M | -0.01M | -0.00M | -0.03M | -0.11M |
|
Net Income towards Common Stockholders
|
0.03M | -0.01M | -0.19M | -0.02M | -0.04M | -0.04M | -0.01M | -0.00M | -0.03M | -0.11M |
|
EPS (Basic)
|
0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
7.66M | 9.08M | 9.37M | 32.17M | 32.17M | 32.17M | 32.17M | 32.17M | 34.67M | 33.51M |
|
Shares Outstanding (Diluted Average)
|
7.66M | 9.08M | 9.37M | 32.17M | 32.17M | 32.17M | 32.17M | 32.17M | 34.67M | 33.51M |
|
EBITDA
|
0.03M | -0.01M | -0.20M | -0.03M | 0.01M | -0.04M | -0.01M | -0.00M | -0.03M | -0.11M |
|
Tax Rate
|
21.00% | 16.25% | 5.07% | 21.00% | 521.56% | | -0.01% | | | |