TruGolf Holdings Balance Sheet (2021-2026) | TRUG

Balance Sheet Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.50M0.33M0.98M0.88M0.71M0.51M0.96M0.60M0.36M3.30M7.83M6.65M7.45M8.78M10.52M8.06M11.44M10.47M8.84M
Short-term Investments (Quarter)
127.77M127.76M127.88M128.43M8.97M9.16M0.30M6.65M2.10M2.10M2.10M2.10M2.10M2.10M2.10M
Cash & Current Investments (Quarter)
0.50M0.33M128.74M128.64M128.58M128.94M9.93M9.76M0.30M7.01M5.40M7.83M6.65M7.45M10.88M12.62M10.16M13.54M12.57M10.94M
Receivables - Net (Quarter)
3.63M3.33M2.63M5.84M1.40M1.58M2.19M3.72M1.06M1.31M
Receivables - Other (Quarter)
0.25M0.25M
Receivables (Quarter)
3.63M3.33M2.63M5.84M1.40M1.58M2.19M3.72M1.06M1.31M
Raw Materials (Quarter)
2.55M2.78M2.78M2.77M2.80M4.30M3.15M3.12M1.11M
Inventory (Quarter)
2.12M2.34M2.34M2.32M2.35M3.85M2.70M2.68M0.86M1.36M
Prepaid Assets (Quarter)
0.07M0.38M0.32M0.24M0.18M0.08M0.02M0.26M0.06M0.12M0.10M0.12M0.19M0.29M0.70M0.99M0.77M
Current Assets (Quarter)
0.40M1.35M128.95M128.82M129.12M10.01M9.78M10.01M7.01M12.66M12.15M11.74M14.42M14.79M18.24M20.99M19.16M15.48M14.38M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.23M0.17M0.15M0.13M0.14M0.19M0.21M0.25M0.36M0.41M
Long-Term Investments (Quarter)
127.76M0.10M0.30M0.30M0.30M
Intangibles (Quarter)
5.00M0.36M1.54M3.63M4.23M
Goodwill & Intangibles (Quarter)
5.00M0.36M1.54M3.63M4.23M
Other Non-Current Assets (Quarter)
2.10M1.91M74.0074.000.03M0.03M0.03M0.03M0.03M0.03M
Non-Current Assets (Quarter)
127.77M3.11M3.33M2.33M2.62M2.35M2.48M3.37M3.83M4.70M5.22M
Assets (Quarter)
0.40M129.12M128.95M128.82M129.12M10.01M9.78M10.01M7.01M15.77M15.48M14.07M17.04M17.14M20.72M24.36M22.98M20.18M19.60M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.02M0.02M2.06M3.21M3.21M2.29M2.82M2.56M3.21M2.81M2.77M3.19M
Notes Payables (Quarter)
0.50M0.50M0.95M0.95M0.95M0.95M0.02M0.01M0.09M0.01M2.54M
Payables (Quarter)
0.52M0.52M3.01M4.16M4.16M3.24M2.84M2.57M3.30M2.83M5.30M3.19M
Accumulated Expenses (Quarter)
39.000.02M0.06M0.52M0.53M0.87M1.15M0.01M0.46M0.54M1.23M1.65M0.66M0.57M0.56M0.60M0.59M0.59M
Other Accumulated Expenses (Quarter)
1.13M0.80M1.03M1.20M1.00M2.82M1.77M1.59M1.46M1.41M
Short term Debt (Quarter)
0.50M0.50M0.50M0.50M1.76M1.86M2.06M2.06M2.00M0.80M0.80M0.80M0.80M0.80M3.73M0.80M0.80M0.80M
Current Leases (Quarter)
0.33M0.35M0.36M0.38M0.36M0.30M0.23M0.16M0.50M0.40M
Current Taxes (Quarter)
0.07M0.06M0.06M0.06M0.06M
Current Deferred Revenue (Quarter)
1.70M1.70M1.79M2.48M0.57M3.11M1.20M5.01M6.19M5.56M6.61M
Total Current Liabilities (Quarter)
39.000.52M0.54M0.56M1.03M2.37M2.80M3.29M3.47M10.67M9.69M11.80M16.15M15.78M18.21M18.17M15.00M14.40M15.66M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.50M0.50M0.50M0.50M0.50M0.50M0.50M2.06M0.86M4.32M4.21M4.23M4.07M5.17M0.62M1.65M0.29M0.27M
Convertible Debt (Quarter)
0.45M4.80M4.65M4.65M
Non-Current Deffered Revenue (Quarter)
4.43M4.43M4.43M4.43M4.43M4.43M4.43M4.43M4.43M
Preferred Stock Liabilities (Quarter)
127.77M127.77M127.77M128.23M8.97M8.99M9.30M6.48M6.54M
Operating Leases (Quarter)
0.67M0.92M0.84M0.76M0.31M0.57M0.25M0.22M0.69M0.16M
Other Non-Current Liabilities (Quarter)
0.06M0.08M0.59M0.59M
Total Non-Current Liabilities (Quarter)
0.51M4.43M4.43M4.43M4.43M4.43M4.43M4.43M4.43M4.43M24.47M23.99M26.68M
Total Liabilities (Quarter)
0.03M0.51M4.95M4.96M4.99M5.45M6.80M7.22M7.72M7.90M19.69M24.55M24.58M27.27M21.78M25.28M20.04M16.73M15.88M17.09M
Shareholder's Equity
Total Debt (Quarter)
1.00M1.00M1.00M1.00M2.27M2.37M2.56M4.13M2.86M5.12M5.01M5.04M4.87M5.97M4.36M2.45M1.09M1.07M
Common Equity (Quarter)
-0.03M-0.10M-3.59M-3.78M-3.93M-4.56M-3.43M-4.28M-4.32M-7.01M-3.92M-9.07M-10.51M-10.91M-4.64M-4.57M4.31M6.26M4.30M2.51M
Shareholder's Equity (Quarter)
-0.03M-0.10M-3.59M-3.78M-3.93M-4.56M-3.43M-4.28M-4.32M-7.01M-3.92M-9.07M-10.51M-10.91M-4.64M-4.57M4.31M6.26M4.30M2.51M
Liabilities and Shareholders Equity (Quarter)
0.40M129.12M128.95M128.82M129.12M10.01M9.78M10.01M7.01M15.77M15.48M14.07M17.04M17.14M20.72M24.36M22.98M20.18M19.60M
Treasury Shares (Quarter)
-0.00M-9.00-94.00-94.00-94.009.00-94.00-94.0094.009.009.00
Retained Earnings (Quarter)
-0.15M-3.59M-3.78M-3.93M-4.56M-5.75M-6.44M-7.01M-7.37M-0.00M-13.66M-15.23M-15.29M-21.16M-23.80M-27.00M-36.82M-41.08M-44.49M
Preferred Shares (Quarter)
1.001.00