|
Cash & Equivalents (Quarter)
|
| 0.50M | 0.33M | 0.98M | 0.88M | 0.71M | 0.51M | 0.96M | 0.60M | | 0.36M | 3.30M | 7.83M | 6.65M | 7.45M | 8.78M | 10.52M | 8.06M | 11.44M | 10.47M | 8.84M |
|
Short-term Investments (Quarter)
|
| | | 127.77M | 127.76M | 127.88M | 128.43M | 8.97M | 9.16M | 0.30M | 6.65M | 2.10M | | | | 2.10M | 2.10M | 2.10M | 2.10M | 2.10M | 2.10M |
|
Cash & Current Investments (Quarter)
|
| 0.50M | 0.33M | 128.74M | 128.64M | 128.58M | 128.94M | 9.93M | 9.76M | 0.30M | 7.01M | 5.40M | 7.83M | 6.65M | 7.45M | 10.88M | 12.62M | 10.16M | 13.54M | 12.57M | 10.94M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 3.63M | 3.33M | 2.63M | 5.84M | 1.40M | 1.58M | 2.19M | 3.72M | 1.06M | 1.31M |
|
Receivables - Other (Quarter)
|
| | | 0.25M | 0.25M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | 3.63M | 3.33M | 2.63M | 5.84M | 1.40M | 1.58M | 2.19M | 3.72M | 1.06M | 1.31M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | 2.55M | 2.78M | 2.78M | 2.77M | 2.80M | 4.30M | 3.15M | 3.12M | 1.11M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | 2.12M | 2.34M | 2.34M | 2.32M | 2.35M | 3.85M | 2.70M | 2.68M | 0.86M | 1.36M |
|
Prepaid Assets (Quarter)
|
| | 0.07M | 0.38M | 0.32M | 0.24M | 0.18M | 0.08M | 0.02M | | | 0.26M | 0.06M | 0.12M | 0.10M | 0.12M | 0.19M | 0.29M | 0.70M | 0.99M | 0.77M |
|
Current Assets (Quarter)
|
| | 0.40M | 1.35M | 128.95M | 128.82M | 129.12M | 10.01M | 9.78M | 10.01M | 7.01M | 12.66M | 12.15M | 11.74M | 14.42M | 14.79M | 18.24M | 20.99M | 19.16M | 15.48M | 14.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 0.23M | 0.17M | 0.15M | 0.13M | 0.14M | 0.19M | 0.21M | 0.25M | 0.36M | 0.41M |
|
Long-Term Investments (Quarter)
|
| | | | 127.76M | | | | 0.10M | 0.30M | 0.30M | 0.30M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 5.00M | | | | | | | | | | 0.36M | | | 1.54M | | | | 3.63M | 4.23M |
|
Goodwill & Intangibles (Quarter)
|
| | 5.00M | | | | | | | | | | 0.36M | | | 1.54M | | | | 3.63M | 4.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 2.10M | 1.91M | 74.00 | 74.00 | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | 127.77M | | | | | | | | 3.11M | 3.33M | 2.33M | 2.62M | 2.35M | 2.48M | 3.37M | 3.83M | 4.70M | 5.22M |
|
Assets (Quarter)
|
| | 0.40M | 129.12M | 128.95M | 128.82M | 129.12M | 10.01M | 9.78M | 10.01M | 7.01M | 15.77M | 15.48M | 14.07M | 17.04M | 17.14M | 20.72M | 24.36M | 22.98M | 20.18M | 19.60M |
|
Accounts Payables (Quarter)
|
| | | 0.02M | 0.02M | | | | | | | 2.06M | 3.21M | 3.21M | 2.29M | 2.82M | 2.56M | 3.21M | 2.81M | 2.77M | 3.19M |
|
Notes Payables (Quarter)
|
| | | 0.50M | 0.50M | | | | | | | 0.95M | 0.95M | 0.95M | 0.95M | 0.02M | 0.01M | 0.09M | 0.01M | 2.54M | |
|
Payables (Quarter)
|
| | | 0.52M | 0.52M | | | | | | | 3.01M | 4.16M | 4.16M | 3.24M | 2.84M | 2.57M | 3.30M | 2.83M | 5.30M | 3.19M |
|
Accumulated Expenses (Quarter)
|
| | 39.00 | | 0.02M | 0.06M | 0.52M | 0.53M | 0.87M | 1.15M | 0.01M | 0.46M | 0.54M | 1.23M | 1.65M | 0.66M | 0.57M | 0.56M | 0.60M | 0.59M | 0.59M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 1.13M | 0.80M | 1.03M | 1.20M | 1.00M | 2.82M | 1.77M | 1.59M | 1.46M | 1.41M |
|
Short term Debt (Quarter)
|
| | 0.50M | | 0.50M | 0.50M | 0.50M | 1.76M | 1.86M | 2.06M | 2.06M | 2.00M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 3.73M | 0.80M | 0.80M | 0.80M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.33M | 0.35M | 0.36M | 0.38M | 0.36M | 0.30M | 0.23M | 0.16M | 0.50M | 0.40M |
|
Current Taxes (Quarter)
|
| | | | | | | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 1.70M | | | | 1.70M | 1.79M | 2.48M | 0.57M | 3.11M | 1.20M | 5.01M | 6.19M | 5.56M | 6.61M |
|
Total Current Liabilities (Quarter)
|
| | 39.00 | 0.52M | 0.54M | 0.56M | 1.03M | 2.37M | 2.80M | 3.29M | 3.47M | 10.67M | 9.69M | 11.80M | 16.15M | 15.78M | 18.21M | 18.17M | 15.00M | 14.40M | 15.66M |
|
Non-Current Debt (Quarter)
|
| | 0.50M | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 2.06M | 0.86M | 4.32M | 4.21M | 4.23M | 4.07M | 5.17M | 0.62M | 1.65M | 0.29M | 0.27M |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.45M | | | | | 4.80M | 4.65M | 4.65M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 127.77M | 127.77M | 127.77M | 128.23M | 8.97M | 8.99M | 9.30M | 6.48M | 6.54M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.67M | 0.92M | 0.84M | 0.76M | 0.31M | 0.57M | 0.25M | 0.22M | 0.69M | 0.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.06M | 0.08M | 0.59M | 0.59M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.51M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 24.47M | 23.99M | 26.68M | | | | | | |
|
Total Liabilities (Quarter)
|
| 0.03M | 0.51M | 4.95M | 4.96M | 4.99M | 5.45M | 6.80M | 7.22M | 7.72M | 7.90M | 19.69M | 24.55M | 24.58M | 27.27M | 21.78M | 25.28M | 20.04M | 16.73M | 15.88M | 17.09M |
|
Total Debt (Quarter)
|
| | 1.00M | | 1.00M | 1.00M | 1.00M | 2.27M | 2.37M | 2.56M | 4.13M | 2.86M | 5.12M | 5.01M | 5.04M | 4.87M | 5.97M | 4.36M | 2.45M | 1.09M | 1.07M |
|
Common Equity (Quarter)
|
| -0.03M | -0.10M | -3.59M | -3.78M | -3.93M | -4.56M | -3.43M | -4.28M | -4.32M | -7.01M | -3.92M | -9.07M | -10.51M | -10.91M | -4.64M | -4.57M | 4.31M | 6.26M | 4.30M | 2.51M |
|
Shareholder's Equity (Quarter)
|
| -0.03M | -0.10M | -3.59M | -3.78M | -3.93M | -4.56M | -3.43M | -4.28M | -4.32M | -7.01M | -3.92M | -9.07M | -10.51M | -10.91M | -4.64M | -4.57M | 4.31M | 6.26M | 4.30M | 2.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.40M | 129.12M | 128.95M | 128.82M | 129.12M | 10.01M | 9.78M | 10.01M | 7.01M | 15.77M | 15.48M | 14.07M | 17.04M | 17.14M | 20.72M | 24.36M | 22.98M | 20.18M | 19.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | -0.00M | | | | -9.00 | -94.00 | -94.00 | -94.00 | 9.00 | -94.00 | -94.00 | 94.00 | 9.00 | 9.00 |
|
Retained Earnings (Quarter)
|
| | -0.15M | -3.59M | -3.78M | -3.93M | -4.56M | -5.75M | -6.44M | -7.01M | -7.37M | -0.00M | -13.66M | -15.23M | -15.29M | -21.16M | -23.80M | -27.00M | -36.82M | -41.08M | -44.49M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.00 | 1.00 | |