|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 33.18M | 44.42M | 39.42M | 34.12M | 48.11M | 44.79M | 20.86M | 19.10M | 26.43M | 35.00M | 15.47M | 10.15M | 13.97M | 11.49M | 13.03M | 11.91M | 16.41M | 16.94M | 14.24M | 19.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.73M | 9.16M | 6.07M | 4.14M | 6.40M | 3.68M | 1.78M | 1.07M | 1.91M | 4.51M | 0.41M | 0.38M | 1.92M | 1.05M | 0.94M | 0.59M | 0.75M | 0.65M | 0.16M | 0.43M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.98M | 21.43M | 23.99M | 21.30M | 24.97M | 22.75M | 24.00M | 22.86M | 23.40M | 23.62M | 18.95M | 21.81M | 24.01M | 22.86M | 22.52M | 24.13M | 24.29M | 31.43M | 27.47M | 26.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 16.14M | 5.09M | 0.24M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 160.37M | 169.06M | 170.99M | 166.91M | 168.37M | 168.94M | 169.90M | 169.88M | 173.54M | 237.11M | 172.21M | 159.29M | 150.61M | 148.43M | 148.33M | 143.48M | 96.33M | 105.00M | 107.67M | 106.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 183.35M | 190.48M | 194.98M | 188.21M | 193.33M | 191.69M | 193.90M | 192.74M | 196.93M | 260.73M | 191.16M | 186.62M | 190.76M | 176.38M | 171.09M | 167.61M | 120.62M | 136.42M | 135.14M | 132.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 228.56M | 244.48M | 256.34M | 261.99M | 269.75M | 263.14M | 249.35M | 221.55M | 213.10M | 140.99M | 193.09M | 199.67M | 152.03M | 233.42M | 241.53M | 226.72M | 197.87M | 201.23M | 191.59M | 178.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 228.56M | 244.48M | 256.34M | 261.99M | 269.75M | 263.14M | 249.35M | 221.55M | 213.10M | 140.99M | 193.09M | 199.67M | 152.03M | 233.42M | 241.53M | 226.72M | 197.87M | 201.23M | 191.59M | 178.69M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.10M | -0.02M | 0.04M | 0.00M | | 0.00M | 0.01M | -0.05M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.45M | 0.18M | 0.31M | 0.19M | 0.64M | 0.04M | 0.04M | 0.27M | 0.17M | 0.17M | -0.13M | 0.06M | -0.06M | 0.42M | -0.08M | -0.20M | 0.27M | -0.04M | -0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -149.61M | -96.94M | 302.06M | 0.31M | -56.20M | 0.64M | 0.04M | 0.04M | 0.27M | -59.90M | -64.46M | 61.32M | 61.44M | 67.35M | -189.82M | 68.05M | 58.70M | 70.13M | -196.93M | 63.38M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 78.95M | 147.54M | 202.53M | 208.19M | 213.55M | 206.46M | 189.53M | 162.77M | 156.06M | 81.09M | 128.63M | 138.35M | 90.59M | 166.08M | 171.98M | 158.67M | 139.18M | 131.10M | 124.92M | 115.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 12.81M | 12.08M | 13.93M | 15.93M | 16.62M | 24.32M | 12.96M | 14.30M | 11.39M | 15.82M | 12.81M | 13.15M | 15.42M | 7.42M | 13.89M | 13.45M | 13.77M | 4.36M | 8.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 65.22M | 134.73M | 190.45M | 194.26M | 197.62M | 189.84M | 165.21M | 149.81M | 141.76M | 69.70M | 112.81M | 125.54M | 77.44M | 150.65M | 518.20M | 144.77M | 125.72M | 117.33M | 508.38M | 106.44M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 65.22M | 134.73M | 190.45M | 194.26M | 197.62M | 189.84M | 165.21M | 149.81M | 141.76M | 69.70M | 112.81M | 125.54M | 77.44M | 150.65M | 164.56M | 144.77M | 125.72M | 117.33M | 120.56M | 106.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 65.22M | 134.73M | 190.45M | 194.26M | 197.62M | 189.84M | 165.21M | 149.81M | 141.76M | 69.70M | 112.81M | 125.54M | 77.44M | 150.65M | 164.56M | 144.77M | 125.72M | 117.33M | 120.56M | 106.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 65.22M | 134.73M | 190.45M | 194.26M | 197.62M | 189.84M | 165.21M | 149.81M | 141.76M | 69.70M | 112.81M | 125.54M | 77.44M | 150.65M | 164.56M | 144.77M | 125.72M | 117.33M | 120.56M | 106.44M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.51M | 11.69M | 13.03M | 13.03M | 13.03M | 13.03M | 13.03M | 13.03M | 13.03M | 13.03M | 13.03M | 13.03M | 13.03M | 13.03M | 13.03M | 14.74M | 15.89M | 15.89M | 15.89M | 18.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 54.70M | 123.05M | 177.43M | 181.23M | 184.59M | 176.81M | 152.18M | 136.78M | 128.73M | 56.67M | 99.78M | 112.52M | 64.41M | 137.62M | 151.53M | 130.03M | 109.84M | 101.44M | 104.67M | 88.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.82 | 1.84 | 2.67 | 2.79 | 2.91 | 2.90 | 2.65 | 2.45 | 2.35 | 1.94 | 3.42 | 3.85 | 0.64 | 4.71 | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 1.83 | 2.65 | 2.78 | 2.90 | 2.88 | 2.63 | 2.44 | 2.34 | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 66.95M | 66.92M | 66.73M | 64.89M | 63.46M | 63.11M | 61.78M | 55.88M | 55.33M | 29.20M | 29.20M | 29.20M | 101.16M | 29.20M | | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 67.24M | 67.24M | 67.07M | 65.15M | 64.44M | 63.41M | 62.10M | 56.14M | 55.10M | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 228.56M | 244.48M | 256.34M | 261.99M | 269.75M | 263.14M | 249.35M | 221.55M | 213.10M | 140.99M | 193.09M | 199.67M | 152.03M | 233.42M | 241.53M | 226.72M | 197.87M | 201.23M | 191.59M | 178.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 54.73M | 52.67M | 54.51M | 54.66M | 57.12M | 59.80M | 58.82M | 57.31M | 60.07M | 64.63M | 61.45M | 61.39M | 67.40M | 69.70M | 68.13M | 58.89M | 69.86M | 66.61M | 63.41M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.20M | 29.20M | 81.30M | 16.69M | 81.39M | 81.39M | 29.20M | 26.24M | 29.20M | 29.20M | 29.20M | 29.20M | 101.16M | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.39 | 8.68 | 5.96 | 6.69 | 7.46 | 8.05 | 12.83 | 7.96 | 9.16 | 14.05 | 12.30 | 9.26 | 14.52 | 9.29 | 4.31 | 8.76 | 9.67 | 10.51 | 3.49 | 7.69 |